(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -47.60%1.92M | -47.60%1.92M | -54.80%1.85M | -21.82%3.67M | -21.82%3.67M | -31.29%4.09M | 5.78%4.69M | --4.69M | 24.34%5.95M | -22.95%4.44M |
-Cash and cash equivalents | -47.60%1.92M | -47.60%1.92M | -54.80%1.85M | -21.82%3.67M | -21.82%3.67M | -31.29%4.09M | 5.78%4.69M | --4.69M | 24.34%5.95M | -22.95%4.44M |
-Accounts receivable | 288.23%388.4K | 288.23%388.4K | 9.69%679K | -1.38%100.04K | -1.38%100.04K | 6.17%619K | -22.18%101.45K | --101.45K | -32.13%583K | 127.86%130.36K |
-Other receivables | -84.71%10.85K | -84.71%10.85K | ---- | 8.24%70.96K | 8.24%70.96K | ---- | -52.65%65.56K | --65.56K | ---- | 200.46%138.45K |
Inventory | 22.19%9.02M | 22.19%9.02M | 41.74%8.59M | 35.17%7.38M | 35.17%7.38M | 34.92%6.06M | 38.07%5.46M | --5.46M | 35.17%4.49M | 24.33%3.95M |
Prepaid assets | -34.51%323.14K | -34.51%323.14K | ---- | -3.70%493.39K | -3.70%493.39K | ---- | 86.16%512.33K | --512.33K | ---- | -23.19%275.22K |
Total current assets | -0.26%11.68M | -0.26%11.68M | 3.26%11.12M | 8.14%11.71M | 8.14%11.71M | -2.32%10.77M | 21.16%10.83M | --10.83M | 22.94%11.02M | -4.95%8.94M |
Non current assets | ||||||||||
Net PPE | 19.31%3.09M | 19.31%3.09M | 422.65%2.95M | 409.73%2.59M | 409.73%2.59M | -22.71%565K | -45.91%507.75K | --507.75K | -70.09%731K | -69.62%938.8K |
-Gross PP&E | -1.81%4.42M | -1.81%4.42M | 422.65%2.95M | 90.30%4.5M | 90.30%4.5M | -22.71%565K | -16.02%2.37M | --2.37M | -70.09%731K | -33.78%2.82M |
-Accumulated depreciation | 30.37%-1.33M | 30.37%-1.33M | ---- | -3.02%-1.91M | -3.02%-1.91M | ---- | 1.08%-1.86M | ---1.86M | ---- | -61.37%-1.88M |
Total investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Goodwill and other intangible assets | 8.67%1.79K | 8.67%1.79K | -75.00%1K | -76.78%1.65K | -76.78%1.65K | -63.64%4K | -49.77%7.11K | --7.11K | -15.38%11K | -52.04%14.15K |
-Other intangible assets | 8.67%1.79K | 8.67%1.79K | -75.00%1K | -76.78%1.65K | -76.78%1.65K | -63.64%4K | -49.77%7.11K | --7.11K | --11K | -52.04%14.15K |
Total non current assets | 22.39%3.44M | 22.39%3.44M | 355.41%3.24M | 321.15%2.81M | 321.15%2.81M | -29.32%711K | -45.15%667.68K | --667.68K | -64.96%1.01M | -65.53%1.22M |
Total assets | 4.13%15.12M | 4.13%15.12M | 25.07%14.36M | 26.32%14.52M | 26.32%14.52M | -4.58%11.48M | 13.21%11.5M | --11.5M | 1.62%12.03M | -21.49%10.16M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 40.40%2.03M | 40.40%2.03M | 66.20%1.67M | 37.26%1.45M | 37.26%1.45M | 24.35%1.01M | 32.24%1.05M | --1.05M | -16.17%809K | -16.35%796.77K |
-Including:Current debt | 2.26%630.63K | 2.26%630.63K | 2.30%624K | 11.45%616.69K | 11.45%616.69K | 134.62%610K | --553.34K | --553.34K | --260K | --0 |
-Including:Current capital Lease obligation | 68.75%1.4M | 68.75%1.4M | 164.65%1.05M | 65.81%829.5K | 65.81%829.5K | -27.87%396K | -37.21%500.27K | --500.27K | -43.11%549K | -16.35%796.77K |
Payables | 8.30%1.6M | 8.30%1.6M | 20.91%1.89M | 36.10%1.47M | 36.10%1.47M | 3.04%1.56M | -14.53%1.08M | --1.08M | -12.49%1.51M | -5.83%1.27M |
-accounts payable | 25.40%615.65K | 25.40%615.65K | 20.91%1.89M | 117.16%490.97K | 117.16%490.97K | 3.04%1.56M | -38.36%226.09K | --226.09K | -9.02%1.51M | 1.39%366.76K |
-Total tax payable | 9.30%111.5K | 9.30%111.5K | ---- | 121.74%102.01K | 121.74%102.01K | --0 | -19.67%46.01K | --46.01K | --0 | -70.32%57.27K |
-Other payable | -1.36%867.97K | -1.36%867.97K | ---- | 8.62%879.95K | 8.62%879.95K | ---- | -3.80%810.11K | --810.11K | ---- | 6.62%842.14K |
Current provisions | -90.34%6.7K | -90.34%6.7K | ---- | -3.69%69.38K | -3.69%69.38K | -10.17%53K | 74.10%72.04K | --72.04K | --59K | --41.38K |
Current liabilities | 16.13%4.44M | 16.13%4.44M | 33.21%3.58M | 36.16%3.82M | 36.16%3.82M | 12.76%2.69M | 3.91%2.81M | --2.81M | -11.58%2.38M | -1.01%2.7M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -13.73%2.85M | -13.73%2.85M | 59.94%3.06M | 53.61%3.31M | 53.61%3.31M | -24.46%1.91M | 288.13%2.15M | --2.15M | 202.03%2.53M | -57.71%554.98K |
-Including:Long term debt | -47.42%699.35K | -47.42%699.35K | -38.05%1.02M | -31.68%1.33M | -31.68%1.33M | -26.79%1.64M | --1.95M | --1.95M | --2.24M | --0 |
-Including:Long term capital lease obligation | 8.91%2.16M | 8.91%2.16M | 650.74%2.04M | 854.09%1.98M | 854.09%1.98M | -6.53%272K | -62.63%207.41K | --207.41K | -65.27%291K | -57.71%554.98K |
Long term provisions | 96.01%92.64K | 96.01%92.64K | 58.06%98K | 9.65%47.26K | 9.65%47.26K | -26.19%62K | -48.54%43.1K | --43.1K | -32.80%84K | -33.06%83.76K |
Total non current liabilities | -12.18%2.95M | -12.18%2.95M | 59.88%3.16M | 52.75%3.36M | 52.75%3.36M | -24.57%1.97M | 242.96%2.2M | --2.2M | 170.63%2.62M | -55.56%640.64K |
Total liabilities | 2.90%7.39M | 2.90%7.39M | 44.51%6.73M | 43.44%7.18M | 43.44%7.18M | -6.78%4.66M | 49.72%5M | --5M | 36.55%5M | -19.86%3.34M |
Shareholders'equity | ||||||||||
Share capital | 0.00%4.57M | 0.00%4.57M | 0.00%4.57M | 0.00%4.57M | 0.00%4.57M | 0.00%4.57M | 0.00%4.57M | --4.57M | 0.00%4.57M | 0.00%4.57M |
-common stock | 0.00%4.57M | 0.00%4.57M | 0.00%4.57M | 0.00%4.57M | 0.00%4.57M | 0.00%4.57M | 0.00%4.57M | --4.57M | 0.00%4.57M | 0.00%4.57M |
Total stockholders'equity | 5.33%7.74M | 5.33%7.74M | 11.78%7.62M | 13.12%7.35M | 13.12%7.35M | -3.02%6.82M | -4.70%6.49M | --6.49M | -14.02%7.03M | -22.26%6.81M |
Total equity | 5.33%7.74M | 5.33%7.74M | 11.78%7.62M | 13.12%7.35M | 13.12%7.35M | -3.02%6.82M | -4.70%6.49M | --6.49M | -14.02%7.03M | -22.26%6.81M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data