(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -88.44%1.19M | -88.44%1.19M | -92.78%1.17M | -89.83%1.32M | -29.08%7.19M | -30.48%10.33M | -30.48%10.33M | 47.12%16.17M | 6.84%12.99M | 64.31%10.13M |
-Cash and cash equivalents | -88.44%1.19M | -88.44%1.19M | -92.78%1.17M | -89.83%1.32M | -29.08%7.19M | -30.48%10.33M | -30.48%10.33M | 47.12%16.17M | 6.84%12.99M | 64.31%10.13M |
Receivables | -57.33%903.18K | -57.33%903.18K | -10.12%1.3M | 341.02%2.61M | 756.95%1.65M | 1,452.71%2.12M | 1,452.71%2.12M | 162.54%1.44M | -3.63%592.45K | -44.08%193.09K |
-Accounts receivable | -41.53%901.67K | -41.53%901.67K | -3.58%1.3M | 358.79%2.59M | 756.95%1.65M | 1,031.20%1.54M | 1,031.20%1.54M | 144.37%1.34M | -8.22%564.23K | -44.08%193.09K |
-Other receivables | -99.74%1.51K | -99.74%1.51K | -98.01%2K | -14.32%24.18K | ---- | --574.64K | --574.64K | --100K | --28.22K | ---- |
Inventory | -41.44%1.15M | -41.44%1.15M | 353.39%1.55M | 385.08%1.38M | 481.09%1.67M | 925.57%1.96M | 925.57%1.96M | 79.37%342.17K | 55.97%284.57K | 430.76%287.33K |
Prepaid assets | -51.24%598.26K | -51.24%598.26K | -87.23%236.94K | -1.62%1.67M | -21.55%1.33M | 169.67%1.23M | 169.67%1.23M | 393.08%1.85M | 392.41%1.69M | 1,411.67%1.7M |
Current deferred assets | 71.76%59.09K | 71.76%59.09K | 408.65%43.41K | 38.06%41.26K | -66.23%34.4K | -59.20%34.4K | -59.20%34.4K | -86.43%8.54K | -76.68%29.89K | -77.31%101.87K |
Other current assets | ---- | ---- | 665.19%753.98K | 28.02%42.94K | -68.24%38.44K | 100.58%62.33K | 100.58%62.33K | 744.92%98.54K | 106.14%33.54K | 420.25%121.03K |
Total current assets | -75.19%3.9M | -75.19%3.9M | -74.64%5.05M | -54.79%7.07M | -4.93%11.91M | -0.16%15.74M | -0.16%15.74M | 63.50%19.92M | 16.22%15.63M | 75.25%12.53M |
Non current assets | ||||||||||
Net PPE | -12.46%6.16M | -12.46%6.16M | 18.42%6.72M | 776.33%7.27M | 782.14%7.31M | 120.31%7.04M | 120.31%7.04M | 164.40%5.67M | -5.59%829.13K | 1,460.51%828.41K |
-Gross PPE | 16.27%8.58M | 16.27%8.58M | 18.42%6.72M | 776.33%7.27M | 782.14%7.31M | 122.46%7.38M | 122.46%7.38M | 164.40%5.67M | -5.59%829.13K | --828.41K |
-Accumulated depreciation | -605.79%-2.42M | -605.79%-2.42M | ---- | ---- | ---- | -178.09%-342.98K | -178.09%-342.98K | ---- | ---- | ---- |
Goodwill and other intangible assets | -0.19%719.4K | -0.19%719.4K | 263.81%754.97K | 275.06%790.12K | 250.99%750.45K | 232.22%720.77K | 232.22%720.77K | --207.52K | --210.66K | --213.81K |
-Other intangible assets | -0.19%719.4K | -0.19%719.4K | ---- | ---- | ---- | 232.22%720.77K | 232.22%720.77K | ---- | ---- | ---- |
Non current deferred assets | -1.69%70.61K | -1.69%70.61K | 1.62%71.82K | -1.35%71.82K | --71.82K | --71.82K | --71.82K | --70.67K | --72.8K | ---- |
Non current prepaid assets | -83.08%10.23K | -83.08%10.23K | -82.65%10.23K | -97.52%65.54K | -97.31%65.54K | 2.54%60.44K | 2.54%60.44K | 0.00%58.94K | 4,382.28%2.64M | --2.44M |
Total non current assets | -11.79%6.96M | -11.79%6.96M | 25.70%7.56M | 118.23%8.19M | 135.33%8.2M | 127.38%7.89M | 127.38%7.89M | 172.63%6.01M | 300.63%3.75M | 6,460.39%3.48M |
Total assets | -54.02%10.86M | -54.02%10.86M | -51.38%12.61M | -21.27%15.26M | 25.57%20.11M | 22.85%23.63M | 22.85%23.63M | 80.23%25.93M | 34.76%19.38M | 122.30%16.01M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 96.70%2.77M | 96.70%2.77M | 89.28%1.81M | 265.71%1.1M | 374.40%895.37K | 209.79%1.41M | 209.79%1.41M | 1,322.15%957.95K | 146.50%301.48K | 4.27%188.74K |
-accounts payable | 96.70%2.77M | 96.70%2.77M | 89.28%1.81M | 265.71%1.1M | 374.40%895.37K | 209.79%1.41M | 209.79%1.41M | 1,322.15%957.95K | 146.50%301.48K | 4.27%188.74K |
Current accrued expenses | 42.73%3.14M | 42.73%3.14M | 60.58%2.94M | 80.65%2.94M | 53.00%2.89M | 66.42%2.2M | 66.42%2.2M | 146.47%1.83M | 152.23%1.63M | 189.79%1.89M |
Current provisions | --171.96K | --171.96K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | -54.31%102.19K | -54.31%102.19K | -21.16%172.57K | -95.26%242.08K | -25.99%269.97K | -46.45%223.65K | -46.45%223.65K | -46.93%218.88K | 1,153.83%5.11M | -75.72%364.79K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3,052.03%4.89M | -89.67%155.23K |
-Current capital lease obligation | -54.31%102.19K | -54.31%102.19K | -21.16%172.57K | 13.03%242.08K | 28.83%269.97K | -14.76%223.65K | -14.76%223.65K | -14.90%218.88K | -15.04%214.17K | --209.56K |
Current deferred liabilities | 2,295.74%551.02K | 2,295.74%551.02K | -57.12%6.3M | 36,158.24%7.25M | 36,416.69%7.3M | -82.62%23K | -82.62%23K | 9,157.21%14.7M | -31.57%20K | 0.00%20K |
Other current liabilities | -97.60%136.94K | -97.60%136.94K | 8.27%114.55K | 559.27%251.58K | -7.71%58.32K | 6,620.81%5.7M | 6,620.81%5.7M | 32.97%105.8K | -19.70%38.16K | -34.72%63.19K |
Current liabilities | -28.73%6.9M | -28.73%6.9M | -36.06%11.41M | 64.85%11.78M | 349.87%11.5M | 293.78%9.68M | 293.78%9.68M | 1,072.09%17.84M | 471.48%7.15M | 4.28%2.56M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 155.21%250K | 155.21%250K | --0 | --0 | -85.28%39.43K | -75.98%97.96K | -75.98%97.96K | -67.24%155.77K | -42.59%311.33K | 713.62%267.9K |
-Long term debt | --250K | --250K | ---- | ---- | ---- | ---- | ---- | ---- | --98.48K | ---- |
-Long term capital lease obligation | --0 | --0 | --0 | --0 | -85.28%39.43K | -75.98%97.96K | -75.98%97.96K | -67.24%155.77K | -60.75%212.85K | --267.9K |
Non current deferred liabilities | ---- | ---- | --0 | --0 | --345.38K | ---- | ---- | ---- | ---- | ---- |
Non current accrued expenses | -96.24%5.9K | -96.24%5.9K | --0 | --0 | --0 | --157.05K | --157.05K | ---- | ---- | ---- |
Other non current liabilities | 84.32%5.89M | 84.32%5.89M | ---- | ---- | ---- | --3.2M | --3.2M | ---- | ---- | ---- |
Total non current liabilities | 78.11%6.15M | 78.11%6.15M | --0 | --0 | 43.64%384.8K | 746.21%3.45M | 746.21%3.45M | -67.24%155.77K | -42.59%311.33K | 713.62%267.9K |
Total liabilities | -0.65%13.05M | -0.65%13.05M | -36.61%11.41M | 57.97%11.78M | 320.82%11.88M | 358.16%13.13M | 358.16%13.13M | 800.87%18M | 316.01%7.46M | 13.68%2.82M |
Shareholders'equity | ||||||||||
Share capital | 18.40%13.4K | 18.40%13.4K | 18.57%12.77K | 10.88%11.89K | 12.48%11.8K | 8.03%11.32K | 8.03%11.32K | 5.59%10.77K | 6.60%10.72K | 13.21%10.49K |
-common stock | 18.40%13.4K | 18.40%13.4K | 18.57%12.77K | 10.88%11.89K | 12.48%11.8K | 8.03%11.32K | 8.03%11.32K | 5.59%10.77K | 6.60%10.72K | 13.21%10.49K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -55.63%-66.29M | -55.63%-66.29M | -59.80%-61.09M | -70.61%-55.53M | -80.25%-49.2M | -83.93%-42.59M | -83.93%-42.59M | -100.33%-38.23M | -103.58%-32.55M | -110.58%-27.29M |
Paid-in capital | 20.64%64.39M | 20.64%64.39M | 34.73%62.58M | 32.27%59.29M | 41.05%57.71M | 35.08%53.37M | 35.08%53.37M | 47.63%46.45M | 56.91%44.82M | 131.52%40.91M |
Less: Treasury stock | 0.00%296.22K | 0.00%296.22K | 0.00%296.22K | -18.89%296.22K | -32.64%296.22K | --296.22K | --296.22K | --296.22K | --365.2K | --439.73K |
Total stockholders'equity | -120.80%-2.18M | -120.80%-2.18M | -84.87%1.2M | -70.86%3.47M | -37.64%8.23M | -35.88%10.49M | -35.88%10.49M | -35.97%7.93M | -5.31%11.92M | 179.47%13.19M |
Total equity | -120.80%-2.18M | -120.80%-2.18M | -84.87%1.2M | -70.86%3.47M | -37.64%8.23M | -35.88%10.49M | -35.88%10.49M | -35.97%7.93M | -5.31%11.92M | 179.47%13.19M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data