Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 33.22%-1.32M | 61.08%-319.56K | -1,506.29%-288.09K | 35.46%-379.14K | 78.51%-151.85K | 37.17%-1.98M | -369.22%-821.04K | 97.35%-17.94K | 46.98%-587.47K | 40.98%-706.54K |
| Net profit before non-cash adjustment | 54.88%-1.94M | 75.34%-716.71K | 1.34%-295.53K | 84.34%-200.2K | -518.66%-732.03K | -318.92%-4.31M | -1,197.03%-2.91M | 57.80%-299.54K | -51.37%-1.28M | -32.97%174.85K |
| Total adjustment of non-cash items | -90.69%220.94K | -83.35%359.53K | -254.48%-197.81K | -111.13%-74.2K | 143.65%318.94K | 470.36%2.37M | 384.44%2.16M | -57.62%128.05K | 95.45%666.94K | -39.14%-730.7K |
| -Depreciation and amortization | -99.60%2.36K | -99.65%504 | -99.66%503 | -99.66%503 | -99.43%848 | 5.95%590.46K | -4.92%145.2K | 1.39%147.28K | 10.81%149.23K | 19.35%148.75K |
| -Reversal of impairment losses recognized in profit and loss | -85.12%343.69K | -82.63%344.83K | -315.37%-126.81K | -119.32%-128.2K | 182.26%253.87K | 362.46%2.31M | 374.08%1.99M | -170.31%-30.53K | 80.09%663.5K | 45.62%-308.61K |
| -Disposal profit | 252.00%371K | -54.94%63.87K | -99.00%888 | 790.11%128.24K | 139.07%178.01K | -438.55%-244.07K | 1,181,141.67%141.73K | 31.16%88.36K | -178.02%-18.58K | -2,287.97%-455.58K |
| -Net exchange gains and losses | -223.61%-185.52K | ---- | ---- | ---- | ---- | --150.08K | ---- | ---- | ---- | ---- |
| -Remuneration paid in stock | ---- | ---- | ---- | ---- | ---- | ---- | --35K | ---- | ---- | ---- |
| -Deferred income tax | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -Other non-cash items | 28.23%-310.59K | 56.14%-49.67K | 6.06%-72.39K | 41.24%-74.75K | 1.29%-113.79K | -48.12%-432.77K | 39.58%-113.23K | -267.04%-77.06K | 31.49%-127.21K | -82.34%-115.27K |
| Changes in working capital | 952.49%399.37K | 150.83%37.61K | 33.66%205.25K | -531.46%-104.74K | 273.36%261.24K | 96.85%-46.85K | -123.18%-73.99K | 157.22%153.56K | 104.02%24.28K | 83.85%-150.69K |
| -Change in receivables | -125.32%-4.63K | 193.97%4.65K | -121.63%-1.26K | -17.37%23.44K | -187.09%-31.46K | -79.74%18.27K | -118.24%-4.95K | 105.22%5.8K | -59.07%28.37K | -110.45%-10.96K |
| -Change in payables | 1,761.90%403.99K | 147.74%32.96K | 39.76%206.51K | -3,030.26%-128.18K | 395.89%292.71K | 98.00%-24.31K | -118.44%-69.05K | 296.08%147.76K | 99.31%-4.1K | 89.29%-98.93K |
| -Changes in other current assets | --0 | --0 | --0 | --0 | --0 | 88.65%-40.81K | --0 | --0 | --0 | 64.19%-40.81K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 0 | 0 | ||||||||
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 33.22%-1.32M | 61.08%-319.56K | -1,506.29%-288.09K | 35.46%-379.14K | 78.51%-151.85K | 37.24%-1.98M | -361.04%-821.04K | 97.35%-17.94K | 46.98%-587.47K | 40.98%-706.54K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | --0 | --0 | --0 | --0 | --0 | ---5.86K | --0 | --0 | ---2.14K | ---3.71K |
| Net intangibles purchase and sale | -71.19%439.57K | -83.67%66.4K | --0 | -43.92%101.74K | -59.95%271.42K | 331.42%1.53M | 1,000.62%406.54K | 1,068.74%260.12K | 124.57%181.43K | 561.00%677.66K |
| Net changes in other investments | -71.19%439.57K | ---- | ---- | ---- | ---- | 99.02%1.53M | ---- | ---- | ---- | ---- |
| Investing cash flow | -71.08%439.57K | -83.67%66.4K | --0 | -43.25%101.74K | -59.73%271.42K | 1,316.31%1.52M | 1,000.62%406.54K | 942.89%260.12K | 121.91%179.29K | 557.38%673.95K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | --900K | --240K | --260K | --400K | ---- | --0 | --0 | --0 | --0 | ---- |
| Increase or decrease of lease financing | -0.18%-40.25K | -4.98%-10.25K | -5.00%-10.12K | -5.01%-10K | 12.19%-9.88K | 22.06%-40.18K | 25.36%-9.76K | 25.56%-9.64K | 25.74%-9.52K | 11.40%-11.25K |
| Interest paid (cash flow from financing activities) | 45.41%-1.51K | 71.66%-193 | 60.33%-317 | 52.13%-439 | -52.03%-561 | -12.90%-2.77K | -60.99%-681 | -45.54%-799 | -35.85%-917 | 54.05%-369 |
| Net other fund-raising expenses | --23.73K | --23.73K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Financing cash flow | 2,153.86%881.97K | 2,525.66%253.29K | 2,490.42%249.56K | 3,831.06%389.56K | 10.15%-10.44K | -104.11%-42.94K | 22.65%-10.44K | -100.96%-10.44K | 22.66%-10.44K | 13.93%-11.62K |
| Net cash flow | ||||||||||
| Beginning cash position | -97.36%14.32K | -71.05%28.25K | -89.17%29.39K | -87.86%76.94K | -108.57%-46.52K | -80.21%542.86K | -91.02%97.58K | -58.90%271.49K | -60.31%633.89K | -80.21%542.86K |
| Current changes in cash | 99.48%-2.63K | 100.03%129 | -116.63%-38.53K | 126.79%112.16K | 346.84%109.14K | 74.78%-505.95K | -79.51%-424.94K | -38.96%231.74K | 59.78%-418.63K | 96.01%-44.21K |
| Effect of exchange rate changes | 100.22%50 | -104.87%-16.63K | 109.22%37.39K | -384.00%-159.7K | -89.41%14.32K | 88.34%-22.58K | 211.12%341.68K | -966.99%-405.66K | -46.14%56.23K | 461.95%135.24K |
| End cash Position | -18.00%11.75K | -18.00%11.75K | -71.05%28.25K | -89.17%29.39K | -87.86%76.94K | -97.36%14.32K | -97.36%14.32K | -91.02%97.58K | -58.90%271.49K | -60.31%633.89K |
| Free cash flow | 33.42%-1.32M | 61.08%-319.56K | -1,506.29%-288.09K | 35.72%-379.14K | 78.62%-151.85K | 47.91%-1.99M | -267.81%-821.04K | 97.97%-17.94K | 55.17%-589.8K | 49.13%-710.26K |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |