Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -8.05%505.68M | 30.49%665.45M | -11.03%463.15M | 30.37%488.74M | 30.37%488.74M | 53.70%549.97M | 38.73%509.95M | 31.16%520.54M | -7.93%374.88M | -7.93%374.88M |
| -Cash and cash equivalents | 2.02%112.95M | 396.68%335.82M | -3.79%89.97M | 9.36%120.26M | 9.36%120.26M | 36.60%110.72M | 29.07%67.61M | 86.45%93.51M | 60.78%109.97M | 60.78%109.97M |
| -Short-term investments | -10.59%392.73M | -25.48%329.63M | -12.61%373.18M | 39.10%368.49M | 39.10%368.49M | 58.70%439.25M | 40.34%442.34M | 23.16%427.03M | -21.80%264.92M | -21.80%264.92M |
| Receivables | --0 | 2,247.42%40M | 885.22%20M | -94.95%947K | -94.95%947K | -65.14%1.32M | -58.66%1.7M | -38.86%2.03M | 639.53%18.76M | 639.53%18.76M |
| -Accounts receivable | ---- | --40M | ---- | --0 | --0 | --0 | --0 | --0 | --15M | --15M |
| -Other receivables | ---- | ---- | 885.22%20M | -74.83%947K | -74.83%947K | -65.14%1.32M | -58.66%1.7M | -38.86%2.03M | 48.29%3.76M | 48.29%3.76M |
| Other current assets | 29.77%22.62M | 66.41%22.88M | 21.27%17.8M | 76.26%20.58M | 76.26%20.58M | 23.68%17.43M | 0.32%13.75M | 29.30%14.68M | 20.19%11.67M | 20.19%11.67M |
| Total current assets | -7.11%528.3M | 38.62%728.33M | -6.76%500.95M | 25.89%510.27M | 25.89%510.27M | 51.38%568.72M | 36.33%525.41M | 30.54%537.25M | -3.36%405.32M | -3.36%405.32M |
| Non current assets | ||||||||||
| Net PPE | -11.31%88.08M | -5.80%94.62M | -2.80%95.91M | -3.18%97.86M | -3.18%97.86M | 9.01%99.31M | 20.75%100.44M | 33.27%98.67M | 354.43%101.08M | 354.43%101.08M |
| -Gross PPE | -2.61%110.43M | 1.69%114.82M | 4.42%114.03M | 2.17%113.94M | 2.17%113.94M | 12.66%113.4M | 22.90%112.91M | 33.45%109.2M | 282.75%111.52M | 282.75%111.52M |
| -Accumulated depreciation | -58.70%-22.36M | -61.97%-20.21M | -72.00%-18.12M | -53.96%-16.07M | -53.96%-16.07M | -47.51%-14.09M | -43.54%-12.48M | -35.23%-10.54M | -51.46%-10.44M | -51.46%-10.44M |
| Investments and advances | 31.03%473.06M | 54.66%297.63M | 39.19%312.34M | 489.51%362.16M | 489.51%362.16M | 368.95%361.04M | 83.70%192.45M | 88.54%224.39M | -59.67%61.43M | -59.67%61.43M |
| Other non current assets | 118.16%12.62M | 35.77%10.5M | 14.82%9.12M | -2.33%7.74M | -2.33%7.74M | -32.72%5.78M | -10.15%7.73M | -14.61%7.94M | -13.32%7.93M | -13.32%7.93M |
| Total non current assets | 23.09%573.75M | 33.97%402.74M | 26.09%417.36M | 174.44%467.77M | 174.44%467.77M | 163.82%466.13M | 52.95%300.61M | 63.57%331M | -7.23%170.44M | -7.23%170.44M |
| Total assets | 6.49%1.1B | 36.93%1.13B | 5.77%918.31M | 69.87%978.04M | 69.87%978.04M | 87.34%1.03B | 41.94%826.02M | 41.43%868.25M | -4.54%575.76M | -4.54%575.76M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -15.21%5.51M | -11.20%5.78M | 50.66%10.26M | -15.35%5.99M | -15.35%5.99M | 30.45%6.49M | 73.83%6.51M | 5.07%6.81M | 63.21%7.08M | 63.21%7.08M |
| -accounts payable | -15.21%5.51M | -11.20%5.78M | 50.66%10.26M | -15.35%5.99M | -15.35%5.99M | 30.45%6.49M | 73.83%6.51M | 5.07%6.81M | 63.21%7.08M | 63.21%7.08M |
| Current accrued expenses | 7.95%28.64M | 17.65%27.98M | 44.51%23.12M | 2.96%34.87M | 2.96%34.87M | 0.56%26.53M | 5.74%23.78M | -13.54%16M | 23.13%33.86M | 23.13%33.86M |
| Current debt and capital lease obligation | 6.94%13.74M | 10.07%13.67M | 33.87%13.24M | 106.65%13.11M | 106.65%13.11M | 257.47%12.85M | 226.99%12.42M | 154.05%9.89M | 60.92%6.35M | 60.92%6.35M |
| -Current capital lease obligation | 6.94%13.74M | 10.07%13.67M | 33.87%13.24M | 106.65%13.11M | 106.65%13.11M | 257.47%12.85M | 226.99%12.42M | 154.05%9.89M | 60.92%6.35M | 60.92%6.35M |
| Current deferred liabilities | 16.26%23.28M | 107.70%40M | -49.25%11.48M | -64.16%13.58M | -64.16%13.58M | -26.79%20.02M | -20.75%19.26M | -29.88%22.61M | 7.44%37.88M | 7.44%37.88M |
| Other current liabilities | -35.55%408K | -34.27%117K | 8.37%893K | -57.44%223K | -57.44%223K | -26.22%633K | -33.58%178K | 2.11%824K | 72.94%524K | 72.94%524K |
| Current liabilities | 7.58%71.58M | 40.87%87.54M | 5.08%58.99M | -20.92%67.77M | -20.92%67.77M | 5.33%66.53M | 13.81%62.14M | -9.36%56.14M | 20.11%85.69M | 20.11%85.69M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -6.80%70.25M | -4.91%72.05M | -5.24%73.09M | -4.70%74.65M | -4.70%74.65M | -2.42%75.38M | 6.32%75.77M | 18.91%77.13M | 484.89%78.33M | 484.89%78.33M |
| -Long term capital lease obligation | -6.80%70.25M | -4.91%72.05M | -5.24%73.09M | -4.70%74.65M | -4.70%74.65M | -2.42%75.38M | 6.32%75.77M | 18.91%77.13M | 484.89%78.33M | 484.89%78.33M |
| Non current deferred liabilities | --13.96M | ---- | ---- | --0 | --0 | --0 | -84.38%3.19M | -4.36%23.78M | -40.11%16.77M | -40.11%16.77M |
| Total non current liabilities | 11.72%84.21M | -8.75%72.05M | -27.57%73.09M | -21.50%74.65M | -21.50%74.65M | -19.53%75.38M | -14.10%78.95M | 12.17%100.91M | 128.38%95.1M | 128.38%95.1M |
| Total liabilities | 9.78%155.79M | 13.11%159.59M | -15.90%132.08M | -21.22%142.42M | -21.22%142.42M | -9.52%141.91M | -3.70%141.1M | 3.39%157.05M | 60.01%180.79M | 60.01%180.79M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%7K | 16.67%7K | 16.67%7K | 16.67%7K | 16.67%7K | 16.67%7K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K |
| -common stock | 0.00%7K | 16.67%7K | 16.67%7K | 16.67%7K | 16.67%7K | 16.67%7K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K |
| -Preferred stock | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Retained earnings | -43.16%-978.98M | -44.33%-896.81M | -41.58%-820.19M | -42.18%-754.61M | -42.18%-754.61M | -32.43%-683.86M | -34.06%-621.37M | -36.40%-579.31M | -38.29%-530.75M | -38.29%-530.75M |
| Paid-in capital | 22.15%1.92B | 42.77%1.87B | 24.31%1.61B | 71.84%1.59B | 71.84%1.59B | 72.23%1.57B | 44.96%1.31B | 45.24%1.29B | 5.39%926.27M | 5.39%926.27M |
| Gains losses not affecting retained earnings | -22.27%1.5M | 113.29%279K | 96.74%-58K | -169.02%-1.49M | -169.02%-1.49M | 178.82%1.93M | 42.26%-2.1M | 41.51%-1.78M | 88.85%-552K | 88.85%-552K |
| Total stockholders'equity | 5.97%946.26M | 41.84%971.48M | 10.55%786.23M | 111.56%835.62M | 111.56%835.62M | 125.75%892.93M | 57.30%684.92M | 53.94%711.2M | -19.42%394.97M | -19.42%394.97M |
| Total equity | 5.97%946.26M | 41.84%971.48M | 10.55%786.23M | 111.56%835.62M | 111.56%835.62M | 125.75%892.93M | 57.30%684.92M | 53.94%711.2M | -19.42%394.97M | -19.42%394.97M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |