(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q3)Sep 30, 2018 | (Q2)Jun 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 30,641.51%195.52M | 30,641.51%195.52M | --200.5M | ---- | --383.54M | -31.83%636K | --636K | --933K | -64.55%25.95M | -36.00%31.46M |
-Cash and cash equivalents | 30,641.51%195.52M | 30,641.51%195.52M | --200.5M | ---- | --383.54M | -31.83%636K | --636K | --933K | -64.55%25.95M | -36.00%31.46M |
Receivables | 149,733.33%4.5M | 149,733.33%4.5M | --42K | ---- | --38K | -97.58%3K | --3K | --124K | 34.82%1.75M | -36.50%1.43M |
-Accounts receivable | ---- | ---- | --42K | ---- | --38K | ---- | ---- | ---- | 34.82%1.75M | -36.50%1.43M |
-Accrued interest receivable | --1.57M | --1.57M | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
-Related party accounts receivable | 97,300.00%2.92M | 97,300.00%2.92M | ---- | ---- | ---- | -97.58%3K | --3K | --124K | ---- | ---- |
Inventory | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 18.44%1.39M | 89.17%1.64M |
Prepaid assets | 352.39%5.87M | 352.39%5.87M | --16.84M | ---- | --2.15M | 72.15%1.3M | --1.3M | --754K | ---- | ---- |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%833K | 0.00%833K |
Current deferred assets | ---- | ---- | --1.19M | ---- | ---- | ---- | ---- | ---- | 55.72%2.72M | --1.82M |
Total current assets | 10,528.96%205.88M | 10,528.96%205.88M | --218.57M | ---- | --385.73M | 6.96%1.94M | --1.94M | --1.81M | -58.28%32.65M | -29.98%37.19M |
Non current assets | ||||||||||
Net PPE | 1,551.80%222.17M | 1,551.80%222.17M | --132.75M | ---- | --28.82M | 48.77%13.45M | --13.45M | --9.04M | 1.39%20.26M | 3.48%20.01M |
-Gross PPE | 1,285.24%226.25M | 1,285.24%226.25M | --136.63M | ---- | ---- | 56.99%16.33M | --16.33M | --10.4M | 6.76%23.31M | 8.85%22.75M |
-Accumulated depreciation | -41.66%-4.08M | -41.66%-4.08M | ---3.88M | ---- | ---- | -111.52%-2.88M | ---2.88M | ---1.36M | -64.64%-3.05M | -75.02%-2.75M |
Investments and advances | -10.35%11.16M | -10.35%11.16M | --12.17M | ---- | --11.64M | --12.45M | --12.45M | --0 | 273.52%29.81M | 296.90%29.8M |
Long-term notes receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 124.25%25.24M | 229.32%16.73M |
Related parties assets | 97,300.00%2.92M | 97,300.00%2.92M | ---- | ---- | ---- | -97.58%3K | --3K | --124K | ---- | ---- |
Other non current assets | --288K | --288K | ---- | ---- | ---- | ---- | ---- | ---- | -84.74%150K | -84.74%150K |
Total non current assets | 801.96%233.62M | 801.96%233.62M | --144.92M | ---- | --40.46M | 186.48%25.9M | --25.9M | --9.04M | 87.71%75.46M | 102.65%66.68M |
Total assets | 1,478.78%439.5M | 1,478.78%439.5M | --363.49M | --0 | --426.18M | 156.52%27.84M | --27.84M | --10.85M | -8.74%108.11M | 20.75%103.87M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | --46.26M | ---- | ---- | --43.57M | --43.57M | ---- | 38.29%242K | 4.05%180K |
-Current debt | ---- | ---- | --46.26M | ---- | ---- | --43.57M | --43.57M | ---- | 54.62%201K | 40.63%180K |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -8.89%41K | ---- |
Other current liabilities | 66.02%1.2M | 66.02%1.2M | --1.18M | ---- | --24.87M | 138.94%724K | --724K | --303K | --1K | ---- |
Current liabilities | -54.69%24.56M | -54.69%24.56M | --64.59M | ---- | --49.77M | 1,100.11%54.21M | --54.21M | --4.52M | -14.46%3.82M | 110.72%4.62M |
Non current liabilities | ||||||||||
Long term provisions | 80.33%862K | 80.33%862K | ---- | ---- | ---- | 46.63%478K | --478K | --326K | 39.11%249K | 39.11%249K |
Long term debt and capital lease obligation | 92.40%3.11M | 92.40%3.11M | --1.12M | ---- | --4.97M | -96.13%1.62M | --1.62M | --41.76M | 1,272.43%10.55M | -15.97%684K |
-Long term debt | ---- | ---- | ---- | ---- | --4.97M | ---- | ---- | --40M | 1,330.20%10.51M | -10.94%684K |
-Long term capital lease obligation | 92.40%3.11M | 92.40%3.11M | --1.12M | ---- | ---- | -7.81%1.62M | --1.62M | --1.76M | 23.53%42K | ---- |
Non current deferred liabilities | -41.18%3.5M | -41.18%3.5M | --3.5M | ---- | ---- | 0.17%5.95M | --5.95M | --5.94M | ---- | ---- |
Other non current liabilities | ---- | ---- | --601K | ---- | --478K | ---- | ---- | ---- | ---1K | ---- |
Total non current liabilities | -7.10%7.48M | -7.10%7.48M | --5.22M | ---- | --5.45M | -83.24%8.05M | --8.05M | --48.02M | 1,039.45%10.8M | -6.04%933K |
Total liabilities | -48.54%32.04M | -48.54%32.04M | --69.81M | --0 | --55.22M | 18.50%62.26M | --62.26M | --52.54M | 170.28%14.62M | 74.32%5.55M |
Shareholders'equity | ||||||||||
Share capital | --656.8M | --656.8M | --545.14M | ---- | --634.68M | --0 | --0 | --0 | 1.16%197.92M | 22.86%197.77M |
-common stock | --656.8M | --656.8M | --545.14M | ---- | --634.68M | --0 | --0 | --0 | 1.16%197.92M | 22.86%197.77M |
Retained earnings | -1.51%-264.36M | -1.51%-264.36M | ---251.46M | ---- | ---263.72M | -35.20%-260.43M | ---260.43M | ---192.63M | -23.62%-127.97M | -32.81%-120.54M |
Paid-in capital | -93.35%15.02M | -93.35%15.02M | ---- | ---- | ---- | 49.73%226.01M | --226.01M | --150.94M | 31.28%25.39M | 78.92%23.71M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -216.85%-1.85M | -318.66%-2.63M |
Total stockholders'equity | 1,283.90%407.46M | 1,283.90%407.46M | --293.68M | ---- | --370.97M | 17.44%-34.42M | ---34.42M | ---41.69M | -17.31%93.49M | 18.69%98.32M |
Total equity | 1,283.90%407.46M | 1,283.90%407.46M | --293.68M | ---- | --370.97M | 17.44%-34.42M | ---34.42M | ---41.69M | -17.31%93.49M | 18.69%98.32M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data