(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 696.73%292.4M | 22.57%-472.4M | -218.79%-295.2M | 147.76%121.5M | 13.72%-249.7M | -286.31%-49M | -133.95%-610.1M | 54.76%-92.6M | -134.81%-254.4M | -137.51%-289.4M |
Net income from continuing operations | -28.14%165M | -19.81%1.01B | -13.49%216.1M | -19.85%264.9M | -10.84%301.1M | -33.18%229.6M | 18.72%1.26B | -14.63%249.8M | 6.96%330.5M | 10.76%337.7M |
Operating gains losses | 94.37%-400K | -30.11%-35M | -116.02%-3.7M | 36.09%-23.2M | 78.26%-1M | 21.98%-7.1M | -136.25%-26.9M | -62.25%23.1M | -571.43%-36.3M | -206.98%-4.6M |
Depreciation and amortization | 50.54%98.3M | 16.00%264.6M | -11.40%60.6M | 19.93%72.2M | 17.28%66.5M | 52.57%65.3M | 37.16%228.1M | 43.10%68.4M | 34.08%60.2M | 46.89%56.7M |
Deferred tax | 2.07%14.8M | -38.34%58.7M | -63.72%11.5M | -67.80%15.1M | 232.08%17.6M | 28.32%14.5M | 120.88%95.2M | 81.14%31.7M | 856.45%46.9M | -75.23%5.3M |
Change In working capital | 100.11%400K | 17.93%-1.81B | -33.41%-590.2M | 66.97%-219.3M | 10.12%-642.8M | 6.91%-360.9M | -633.24%-2.21B | 27.55%-442.4M | -294.12%-663.9M | -281.38%-715.2M |
-Change in receivables | 51.03%-182.7M | 14.75%-1.27B | 48.07%-256.5M | 5.98%-330.2M | 14.52%-314.3M | -32.40%-373.1M | -89.69%-1.49B | 29.73%-493.9M | -451.20%-351.2M | -530.70%-367.7M |
-Change in inventory | -222.14%-183.3M | 6.45%-863.5M | -417.42%-365.3M | 57.15%-148M | -11.90%-293.3M | 76.77%-56.9M | -236.82%-923M | 78.51%-70.6M | -201.56%-345.4M | -162.63%-262.1M |
-Change in payables and accrued expense | 535.97%385.4M | 23.19%365M | -41.61%97.4M | 352.46%257M | 49.29%-50M | -64.62%60.6M | -30.69%296.3M | 7,842.86%166.8M | -58.45%56.8M | -273.29%-98.6M |
-Change in other current assets | -236.17%-19.2M | 57.19%-59.2M | -23.81%-65M | 90.85%-2.8M | ---5.5M | 125.54%14.1M | -326.72%-138.3M | -113.14%-52.5M | 87.40%-30.6M | --0 |
-Change in other current liabilities | 103.57%200K | -63.10%18.6M | -110.26%-800K | -27.69%4.7M | 53.79%20.3M | -124.45%-5.6M | 28.90%50.4M | -59.79%7.8M | -19.75%6.5M | -3.65%13.2M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 696.73%292.4M | 22.57%-472.4M | -218.79%-295.2M | 147.76%121.5M | 13.72%-249.7M | -286.31%-49M | -133.95%-610.1M | 54.76%-92.6M | -134.81%-254.4M | -137.51%-289.4M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -205.85%-1.27B | 4.47%-1.27B | 90.40%-30M | -2.34%-240.1M | -37.82%-586.3M | -15.84%-413.9M | 53.99%-1.33B | 4.52%-312.5M | 68.38%-234.6M | 69.14%-425.4M |
Capital expenditure reported | -104.63%-79.6M | 24.05%-230.2M | 28.72%-66.5M | 9.02%-66.6M | 23.32%-58.2M | 35.91%-38.9M | -16.40%-303.1M | -40.72%-93.3M | 9.74%-73.2M | -20.48%-75.9M |
Net business purchase and sale | -192.84%-1.07B | -1.04%-1.04B | 112.17%26.4M | -8.99%-175.8M | -46.82%-528.1M | -24.22%-364.7M | 60.67%-1.03B | 16.32%-216.9M | 75.77%-161.3M | 72.65%-359.7M |
Net investment purchase and sale | -999.10%-122M | 5.93%-11.1M | --0 | --0 | --0 | -13.27%-11.1M | -14.56%-11.8M | -400.00%-2.5M | --0 | 266.67%500K |
Net other investing changes | 362.50%3.7M | -20.48%13.2M | 4,950.00%10.1M | 2,400.00%2.3M | --0 | -88.24%800K | 403.03%16.6M | 115.38%200K | ---100K | --9.7M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -205.85%-1.27B | 4.47%-1.27B | 90.40%-30M | -2.34%-240.1M | -37.82%-586.3M | -15.84%-413.9M | 53.99%-1.33B | 4.52%-312.5M | 68.38%-234.6M | 69.14%-425.4M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -12.73%445M | 18.37%2.41B | 125.46%982.8M | -70.99%178.5M | 10.47%738.6M | 61.36%509.9M | 83.96%2.04B | -21.60%435.9M | 198.06%615.4M | -45.28%668.6M |
Net issuance payments of debt | -11.83%483.8M | -8.57%2.52B | 113.76%1.05B | -73.61%170.7M | -39.31%749.3M | 43.23%548.7M | 976.42%2.76B | -36.67%492M | 203.59%646.9M | 881.48%1.23B |
Net common stock issuance | -12.05%-9.3M | 97.06%-19.2M | 22.84%-27.7M | 169.83%8.1M | 101.58%8.7M | 84.37%-8.3M | -172.03%-652.2M | 82.62%-35.9M | -246.84%-11.6M | -149.44%-551.6M |
Cash dividends paid | -20.00%-13.8M | -16.81%-52.8M | -20.18%-13.7M | -18.10%-13.7M | -16.81%-13.9M | -11.65%-11.5M | -16.49%-45.2M | -7.55%-11.4M | -8.41%-11.6M | -27.96%-11.9M |
Net other financing activities | 17.37%-15.7M | -64.96%-38.6M | -212.50%-27.5M | 261.45%13.4M | -111.54%-5.5M | -413.51%-19M | -45.34%-23.4M | -131.58%-8.8M | -2,666.67%-8.3M | 75.24%-2.6M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -12.73%445M | 18.37%2.41B | 125.46%982.8M | -70.99%178.5M | 10.47%738.6M | 61.36%509.9M | 83.96%2.04B | -21.60%435.9M | 198.06%615.4M | -45.28%668.6M |
Net cash flow | ||||||||||
Beginning cash position | 258.01%972M | 52.10%271.5M | 19.31%286.7M | 96.07%229.2M | 96.55%324.7M | 52.10%271.5M | 9.85%178.5M | 57.26%240.3M | -85.22%116.9M | -6.03%165.2M |
Current changes in cash | -1,224.47%-528.5M | 594.90%667.1M | 2,035.06%657.6M | -52.61%59.9M | -110.82%-97.4M | 413.33%47M | 611.11%96M | 28.33%30.8M | 119.79%126.4M | -107.51%-46.2M |
Effect of exchange rate changes | -148.39%-3M | 1,213.33%33.4M | 9,133.33%27.7M | 17.24%-2.4M | 190.48%1.9M | 264.71%6.2M | -220.00%-3M | -81.25%300K | -422.22%-2.9M | ---2.1M |
End cash Position | 35.66%440.5M | 258.01%972M | 258.01%972M | 19.31%286.7M | 96.07%229.2M | 96.55%324.7M | 52.10%271.5M | 52.10%271.5M | 57.26%240.3M | -85.22%116.9M |
Free cash flow | 342.09%212.8M | 23.06%-702.6M | -94.57%-361.7M | 116.76%54.9M | 15.71%-307.9M | -155.52%-87.9M | -159.42%-913.2M | 31.40%-185.9M | -150.42%-327.6M | -151.56%-365.3M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data