Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -5.42%301.8M | -41.19%149.2M | 41.51%129.2M | 11.00%1.33B | 623.63%667.1M | -2.45%319.1M | -63.33%253.7M | -70.34%91.3M | -36.89%1.2B | -3,760.61%-127.4M |
| Net income from continuing operations | 94.14%-83.4M | -955.85%-2.77B | -308.56%-1.32B | 151.08%1.87B | 171.67%2.33B | -273.05%-1.42B | 163.39%324.1M | 188.93%634.5M | -574.16%-3.66B | 35.09%-3.26B |
| Operating gains losses | -98.08%26.5M | 697.11%2.71B | 268.51%1.35B | -173.30%-2.08B | -179.79%-2.21B | 304.86%1.38B | -374.67%-453.2M | -237.38%-798.7M | 323.79%2.84B | -34.06%2.76B |
| Depreciation and amortization | 12.61%275.9M | -11.28%250.8M | 4.27%232.2M | -17.63%1B | 154.06%251.6M | -58.05%245M | -50.48%282.7M | -57.73%222.7M | 11.23%1.22B | 5.94%-465.4M |
| Deferred tax | 40.29%-24.6M | -2,107.69%-28.7M | -829.85%-97.8M | -215.94%-53.1M | -570.59%-24M | 12.15%-41.2M | -101.13%-1.3M | 148.55%13.4M | -82.36%45.8M | -96.68%5.1M |
| Other non cash items | -37.80%10.2M | 6.79%17.3M | -1.88%15.7M | -309.83%-125.9M | -144.74%-174.5M | 104.53%16.4M | -14.29%16.2M | 19.40%16M | 136.22%60M | -44.74%390M |
| Change In working capital | -69.08%28.6M | -307.51%-77.4M | -8.67%-75.2M | 222.16%107.5M | 127.74%46.9M | 335.37%92.5M | -85.28%37.3M | 47.97%-69.2M | -223.08%-88M | -244.78%-169.1M |
| -Change in receivables | ---- | ---- | ---- | -30.82%410.5M | ---- | ---- | ---- | ---- | 197.44%593.4M | ---- |
| -Change in payables and accrued expense | ---- | ---- | ---- | 55.53%-303M | ---- | ---- | ---- | ---- | -432.34%-681.4M | ---- |
| Cash from discontinued investing activities | 0 | 0 | 0 | -27.41%701.7M | 124.5M | 130.4M | 292.4M | 154.4M | 3.09%966.6M | |
| Operating cash flow | -32.86%301.8M | -72.68%149.2M | -47.42%129.2M | -6.14%2.03B | -5.67%791.6M | 37.42%449.5M | -21.06%546.1M | -20.18%245.7M | -23.68%2.17B | -4.98%839.2M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -337.28%-360.9M | -147.40%-299.4M | 182.16%52.5M | 189.48%1.15B | 235.63%425.6M | -70.74%152.1M | 1,101.11%631.7M | 95.51%-63.9M | -174.76%-1.28B | -33.36%-313.8M |
| Capital expenditure reported | -55.30%-342.9M | -72.59%-319.3M | -18.05%-243.3M | 1.45%-908.5M | -414.53%-296.6M | 32.64%-220.8M | 40.55%-185M | 45.36%-206.1M | -3.43%-921.9M | 148.16%94.3M |
| Net business purchase and sale | --0 | ---- | ---- | --212.6M | -274.96%-199.1M | --0 | 51,012.50%407.3M | 96.06%-3.7M | --0 | -95.12%113.8M |
| Net investment purchase and sale | -105.79%-21.8M | -97.21%11.3M | 84.64%293.4M | 244.52%1.65B | 241.79%711.2M | -18.20%376.3M | 583.28%404.5M | 113.70%158.9M | -520.82%-1.14B | -11.69%-501.6M |
| Net other investing changes | 211.76%3.8M | 1,620.00%8.6M | 114.37%2.4M | 49.04%-15.9M | 118.23%3.7M | 29.17%-3.4M | 103.23%500K | -277.66%-16.7M | -33.91%-31.2M | 99.14%-20.3M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -1,591.32%-360.9M | -157.31%-299.4M | 124.80%52.5M | 137.11%684.7M | 139.81%349.8M | -95.35%24.2M | 927.89%522.4M | 85.13%-211.7M | -244.03%-1.85B | -34.92%-878.6M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 59.57%-82.4M | 37.29%-124.8M | 72.50%-66.2M | -35.45%-806.2M | 35.46%-162.7M | 68.06%-203.8M | 61.64%-199M | -129.58%-240.7M | 71.59%-595.2M | -126.14%-252.1M |
| Net issuance payments of debt | 71.50%-5.9M | -1,473.81%-132.2M | 45.83%-22.1M | -96.63%67.2M | -13.56%137.1M | -102.61%-20.7M | 87.16%-8.4M | -103.69%-40.8M | 924.55%1.99B | -84.55%158.6M |
| Net common stock issuance | 66.02%-56.2M | 62.34%-64.1M | 78.50%-37.9M | 72.19%-689.8M | 62.04%-177.9M | 88.22%-165.4M | 55.09%-170.2M | 23.11%-176.3M | -45.61%-2.48B | -261.57%-468.6M |
| Net other financing activities | -14.69%-20.3M | 450.49%71.5M | 73.73%-6.2M | -73.04%-183.6M | -310.54%-121.9M | 37.01%-17.7M | 72.58%-20.4M | 61.63%-23.6M | 29.50%-106.1M | -14.09%57.9M |
| Cash from discontinued financing activities | 0 | 0 | 0 | -1,385.49%-1.44B | -1.44B | 26.9M | 9.7M | -43.3M | 91.77%-97.2M | |
| Financing cash flow | 53.42%-82.4M | 34.07%-124.8M | 76.69%-66.2M | -224.97%-2.25B | -358.03%-1.6B | 72.28%-176.9M | 63.51%-189.3M | -134.90%-284M | 78.86%-692.4M | -63.68%-349.3M |
| Net cash flow | ||||||||||
| Beginning cash position | -9.74%1.82B | 73.33%1.99B | 28.07%1.82B | -17.87%1.42B | 35.22%2.36B | 28.46%2.02B | -21.03%1.15B | -17.87%1.42B | 88.86%1.73B | 9.27%1.75B |
| Current changes in cash | -147.68%-141.5M | -131.28%-275M | 146.20%115.5M | 225.84%467.5M | -17.96%-458.5M | 42.08%296.8M | 700.00%879.2M | 17.11%-250M | -144.08%-371.5M | -2,189.78%-388.7M |
| Effect of exchange rate changes | -101.86%-900K | 1,571.62%108.9M | 298.44%50.8M | -209.84%-68.1M | -232.33%-83.5M | 250.31%48.4M | -181.32%-7.4M | -216.36%-25.6M | 323.83%62M | -44.45%63.1M |
| End cash Position | -28.94%1.68B | -9.74%1.82B | 73.33%1.99B | 28.07%1.82B | 28.07%1.82B | 35.22%2.36B | 28.46%2.02B | -21.03%1.15B | -17.87%1.42B | -17.87%1.42B |
| Free cash flow | -117.97%-41.1M | -147.11%-170.1M | -388.13%-114.1M | -9.61%1.12B | -46.97%495M | 32,771.43%228.7M | -5.12%361.1M | 157.06%39.6M | -36.09%1.24B | 1.34%933.5M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |