(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -1.36%3.86B | -1.36%3.86B | 32.33%4.42B | 22.24%5.25B | -44.76%2.98B | -37.52%3.91B | -37.52%3.91B | -30.33%3.34B | --4.29B | --5.39B |
-Cash and cash equivalents | -21.08%1.37B | -21.08%1.37B | -7.89%1.16B | -12.10%2.78B | -83.31%900.04M | -72.28%1.74B | -72.28%1.74B | -73.65%1.26B | --3.16B | --5.39B |
-Short-term investments | 14.36%2.49B | 14.36%2.49B | 56.79%3.26B | 117.66%2.47B | --2.08B | --2.18B | --2.18B | 411,394.06%2.08B | --1.14B | ---- |
Receivables | 165.18%51.82M | 165.18%51.82M | 778.90%23.37M | 1,489.64%20.57M | 197.92%2.58M | 520.78%19.54M | 520.78%19.54M | -90.40%2.66M | --1.29M | --867K |
-Accounts receivable | 165.18%51.82M | 165.18%51.82M | 778.90%23.37M | 1,489.64%20.57M | 197.92%2.58M | 520.78%19.54M | 520.78%19.54M | 918.77%2.66M | --1.29M | --867K |
Inventory | -16.56%696.24M | -16.56%696.24M | 16.58%798.97M | 53.65%849.78M | 204.75%1.02B | 555.72%834.4M | 555.72%834.4M | 1,020.63%685.32M | --553.05M | --333.91M |
Prepaid assets | 9.65%69.68M | 9.65%69.68M | 33.37%76.37M | 50.02%73.46M | 47.35%62.37M | -9.66%63.55M | -9.66%63.55M | -28.74%57.26M | --48.96M | --42.33M |
Other current assets | -2.29%79.67M | -2.29%79.67M | 1.71%70.19M | -7.64%63.83M | -38.32%58.9M | 88.19%81.54M | 88.19%81.54M | 241.40%69.01M | --69.11M | --95.49M |
Total current assets | -3.15%4.76B | -3.15%4.76B | 29.71%5.39B | 25.98%6.26B | -29.75%4.12B | -24.51%4.91B | -24.51%4.91B | -16.65%4.16B | --4.97B | --5.86B |
Non current assets | ||||||||||
Net PPE | 27.31%3.03B | 27.31%3.03B | 33.63%2.89B | 48.79%2.7B | 69.73%2.54B | 77.21%2.38B | 77.21%2.38B | 95.20%2.17B | --1.81B | --1.49B |
-Gross PPE | 33.10%3.53B | 33.10%3.53B | 39.75%3.33B | 55.35%3.08B | 76.73%2.86B | 85.65%2.66B | 85.65%2.66B | 105.58%2.38B | --1.98B | --1.62B |
-Accumulated depreciation | -83.60%-501.4M | -83.60%-501.4M | -100.69%-436.31M | -126.84%-377.69M | -160.92%-323.89M | -217.50%-273.09M | -217.50%-273.09M | -337.14%-217.41M | ---166.5M | ---124.13M |
Investments and advances | -13.01%461.03M | -13.01%461.03M | -6.62%479.73M | 3.61%288.08M | --441.73M | --529.97M | --529.97M | --513.74M | --278.06M | ---- |
Other non current assets | 374.07%262.16M | 374.07%262.16M | 240.43%175.3M | 140.88%171.59M | 277.65%163.3M | 80.67%55.3M | 80.67%55.3M | 20.59%51.49M | --71.23M | --43.24M |
Total non current assets | 26.57%3.76B | 26.57%3.76B | 29.96%3.55B | 46.01%3.16B | 104.31%3.14B | 115.84%2.97B | 115.84%2.97B | 137.02%2.73B | --2.16B | --1.54B |
Total assets | 8.04%8.51B | 8.04%8.51B | 29.81%8.94B | 32.06%9.42B | -1.90%7.26B | -0.03%7.88B | -0.03%7.88B | 12.19%6.89B | --7.13B | --7.4B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -52.54%108.72M | -52.54%108.72M | 31.11%104.6M | 8.53%140.08M | 119.36%145.75M | 454.12%229.08M | 454.12%229.08M | 91.59%79.78M | --129.07M | --66.44M |
-accounts payable | -52.54%108.72M | -52.54%108.72M | 31.11%104.6M | 8.53%140.08M | 119.36%145.75M | 454.12%229.08M | 454.12%229.08M | 795.01%79.78M | --129.07M | --66.44M |
Current accrued expenses | -34.56%157.29M | -34.56%157.29M | -23.22%188.9M | -13.76%184.37M | 112.22%334.04M | 216.62%240.36M | 216.62%240.36M | 368.61%246.04M | --213.79M | --157.41M |
Current provisions | 534.13%143.57M | 534.13%143.57M | --155.03M | --84.3M | --71.8M | --22.64M | --22.64M | ---- | ---- | ---- |
Current debt and capital lease obligation | 247.11%109.17M | 247.11%109.17M | 159.42%86.42M | 126.29%42.65M | 66.82%35.59M | 106.38%31.45M | 106.38%31.45M | -21.72%33.31M | --18.85M | --21.33M |
-Current debt | 655.95%72.53M | 655.95%72.53M | 234.22%52.53M | 461.30%13.86M | 118.12%9.6M | --9.6M | --9.6M | -36.31%15.72M | --2.47M | --4.4M |
-Current capital lease obligation | 67.62%36.63M | 67.62%36.63M | 92.61%33.89M | 75.77%28.79M | 53.50%25.99M | 43.41%21.86M | 43.41%21.86M | -1.59%17.6M | --16.38M | --16.93M |
Other current liabilities | 13.25%397.17M | 13.25%397.17M | 5.85%441.38M | 54.19%365.19M | 44.08%342.92M | 51.66%350.7M | 51.66%350.7M | 301.87%416.99M | --236.84M | --238M |
Current liabilities | 7.56%1.01B | 7.56%1.01B | 25.78%1.04B | 35.39%885.59M | 98.26%1.01B | 136.70%937.56M | 136.70%937.56M | 206.27%825.12M | --654.1M | --511.94M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.07%2.32B | 0.07%2.32B | 0.45%2.32B | 4.83%2.32B | 5.86%2.31B | 6.37%2.32B | 6.37%2.32B | 1,226.16%2.31B | --2.22B | --2.18B |
-Long term debt | 0.26%2B | 0.26%2B | 0.26%2B | 0.26%1.99B | 0.25%1.99B | 0.25%1.99B | 0.25%1.99B | --1.99B | --1.99B | --1.99B |
-Long term capital lease obligation | -1.05%321.78M | -1.05%321.78M | 1.66%323.84M | 44.70%329.67M | 62.84%318.43M | 69.89%325.18M | 69.89%325.18M | 82.95%318.54M | --227.83M | --195.56M |
Derivative product liabilities | -61.83%53.66M | -61.83%53.66M | -80.09%78.94M | -74.05%139.26M | -79.19%181.39M | -89.92%140.59M | -89.92%140.59M | -52.62%396.49M | --536.64M | --871.48M |
Other non current liabilities | 108.54%280.22M | 108.54%280.22M | -21.40%98.91M | 843.37%106.3M | 2,164.66%121.18M | 4,031.89%134.37M | 4,031.89%134.37M | --125.84M | --11.27M | --5.35M |
Total non current liabilities | 2.34%2.65B | 2.34%2.65B | -11.80%2.5B | -7.06%2.57B | -14.58%2.61B | -27.52%2.59B | -27.52%2.59B | 176.34%2.83B | --2.76B | --3.06B |
Total liabilities | 3.73%3.66B | 3.73%3.66B | -3.32%3.54B | 1.06%3.46B | 1.59%3.63B | -11.15%3.53B | -11.15%3.53B | 182.57%3.66B | --3.42B | --3.57B |
Shareholders'equity | ||||||||||
Share capital | 25.68%230K | 25.68%230K | 36.31%229K | 36.53%228K | 9.58%183K | 10.91%183K | 10.91%183K | 2.44%168K | --167K | --167K |
-common stock | 25.68%230K | 25.68%230K | 36.31%229K | 36.53%228K | 9.58%183K | 10.91%183K | 10.91%183K | 2.44%168K | --167K | --167K |
-Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Retained earnings | -38.38%-10.2B | -38.38%-10.2B | -38.38%-9.54B | -39.99%-8.91B | -32.58%-8.15B | -21.50%-7.37B | -21.50%-7.37B | -37.40%-6.9B | ---6.37B | ---6.15B |
Paid-in capital | 28.20%15.07B | 28.20%15.07B | 47.42%14.98B | 47.58%14.9B | 18.13%11.81B | 17.57%11.75B | 17.57%11.75B | 3.02%10.16B | --10.1B | --10B |
Less: Treasury stock | 0.00%20.72M | 0.00%20.72M | 0.00%20.72M | 0.00%20.72M | 0.00%20.72M | 0.00%20.72M | 0.00%20.72M | --20.72M | --20.72M | --20.72M |
Gains losses not affecting retained earnings | 141.91%4.85M | 141.91%4.85M | 21.88%-10.36M | -1,339.94%-9.95M | ---7.54M | ---11.57M | ---11.57M | ---13.27M | ---691K | ---- |
Total stockholders'equity | 11.54%4.85B | 11.54%4.85B | 67.30%5.41B | 60.63%5.96B | -5.16%3.63B | 11.26%4.35B | 11.26%4.35B | -33.31%3.23B | --3.71B | --3.83B |
Total equity | 11.54%4.85B | 11.54%4.85B | 67.30%5.41B | 60.63%5.96B | -5.16%3.63B | 11.26%4.35B | 11.26%4.35B | -33.31%3.23B | --3.71B | --3.83B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data