Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -32.69%2.34B | -12.14%2.83B | -9.60%3.61B | 4.44%4.03B | 4.44%4.03B | -21.50%3.47B | -38.73%3.22B | 34.11%3.99B | -1.36%3.86B | -1.36%3.86B |
| -Cash and cash equivalents | -13.65%1.64B | 32.66%1.8B | -14.50%1.85B | 17.29%1.61B | 17.29%1.61B | 62.63%1.89B | -51.23%1.35B | 141.04%2.17B | -21.08%1.37B | -21.08%1.37B |
| -Short-term investments | -55.53%701.91M | -44.70%1.03B | -3.77%1.76B | -2.64%2.42B | -2.64%2.42B | -51.56%1.58B | -24.70%1.86B | -12.20%1.82B | 14.36%2.49B | 14.36%2.49B |
| Receivables | 40.10%137.64M | 23.57%125.27M | -28.84%90.33M | 116.17%112.03M | 116.17%112.03M | 320.38%98.24M | 392.81%101.37M | 4,814.05%126.93M | 165.18%51.82M | 165.18%51.82M |
| -Accounts receivable | 40.10%137.64M | 23.57%125.27M | -28.84%90.33M | 116.17%112.03M | 116.17%112.03M | 320.38%98.24M | 392.81%101.37M | 4,814.05%126.93M | 165.18%51.82M | 165.18%51.82M |
| Inventory | 93.56%981.06M | 39.89%713.27M | -16.66%471.41M | -41.43%407.77M | -41.43%407.77M | -36.56%506.84M | -40.00%509.89M | -44.41%565.65M | -16.56%696.24M | -16.56%696.24M |
| Prepaid assets | -6.55%58.14M | -11.59%63.34M | -28.63%51.48M | -24.01%52.95M | -24.01%52.95M | -18.54%62.21M | -2.47%71.64M | 15.66%72.14M | 9.65%69.68M | 9.65%69.68M |
| Restricted cash | 28,471.43%4M | -7.14%13K | --13K | ---- | ---- | --14K | --14K | ---- | ---- | ---- |
| Other current assets | 161.87%282.25M | 118.68%223.38M | 165.89%199.12M | 239.17%270.22M | 239.17%270.22M | 53.57%107.78M | 60.04%102.15M | 27.15%74.89M | -2.29%79.67M | -2.29%79.67M |
| Total current assets | -10.52%3.8B | -1.26%3.95B | -8.50%4.42B | 2.45%4.87B | 2.45%4.87B | -21.23%4.25B | -36.05%4B | 17.33%4.83B | -3.15%4.76B | -3.15%4.76B |
| Non current assets | ||||||||||
| Net PPE | 15.61%3.98B | 16.03%3.8B | 11.41%3.55B | 14.58%3.47B | 14.58%3.47B | 18.93%3.44B | 21.50%3.28B | 25.76%3.19B | 27.31%3.03B | 27.31%3.03B |
| -Gross PPE | 22.90%5.09B | 22.71%4.8B | 18.15%4.44B | 20.62%4.26B | 20.62%4.26B | 24.36%4.14B | 27.14%3.91B | 31.33%3.76B | 33.10%3.53B | 33.10%3.53B |
| -Accumulated depreciation | -58.79%-1.11B | -57.32%-995.03M | -56.14%-884.72M | -57.15%-787.95M | -57.15%-787.95M | -60.39%-699.82M | -67.46%-632.49M | -74.94%-566.61M | -83.60%-501.4M | -83.60%-501.4M |
| Investments and advances | 14.39%687.67M | 9.29%807.79M | 37.59%947.16M | 93.54%1.05B | 93.54%1.05B | 25.32%601.18M | 156.57%739.14M | 55.84%688.39M | 2.38%542.56M | 2.38%542.56M |
| Other non current assets | 79.14%355.2M | 50.01%306.1M | 58.89%294.5M | 38.10%249.44M | 38.10%249.44M | 13.11%198.28M | 18.92%204.05M | 13.51%185.35M | 226.63%180.63M | 226.63%180.63M |
| Total non current assets | 18.40%5.02B | 16.49%4.92B | 18.01%4.79B | 27.12%4.77B | 27.12%4.77B | 19.51%4.24B | 33.68%4.22B | 29.35%4.06B | 26.57%3.76B | 26.57%3.76B |
| Total assets | 3.93%8.82B | 7.85%8.87B | 3.61%9.22B | 13.34%9.65B | 13.34%9.65B | -5.06%8.49B | -12.66%8.22B | 22.53%8.9B | 8.04%8.51B | 8.04%8.51B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 182.37%393.03M | 88.02%213.66M | 19.52%121.3M | 23.09%133.83M | 23.09%133.83M | 33.06%139.19M | -18.88%113.63M | -30.37%101.49M | -52.54%108.72M | -52.54%108.72M |
| -accounts payable | 182.37%393.03M | 88.02%213.66M | 19.52%121.3M | 23.09%133.83M | 23.09%133.83M | 33.06%139.19M | -18.88%113.63M | -30.37%101.49M | -52.54%108.72M | -52.54%108.72M |
| Current accrued expenses | 100.49%569.66M | 51.79%379.72M | -11.75%286.04M | -39.20%190.72M | -39.20%190.72M | -30.64%284.13M | -30.25%250.16M | -33.83%324.11M | -23.08%313.71M | -23.08%313.71M |
| Current provisions | 6.51%155.1M | 1.50%142.72M | -9.92%107.13M | -16.64%119.67M | -16.64%119.67M | -6.07%145.62M | 66.80%140.61M | 65.64%118.93M | 534.13%143.57M | 534.13%143.57M |
| Current debt and capital lease obligation | 409.86%450.56M | 176.84%292.25M | 119.80%242.5M | 54.63%168.8M | 54.63%168.8M | 2.26%88.37M | 147.50%105.57M | 210.03%110.33M | 247.11%109.17M | 247.11%109.17M |
| -Current debt | 571.65%313.32M | 241.90%233.31M | 166.50%193.28M | 74.29%126.42M | 74.29%126.42M | -11.19%46.65M | 392.20%68.24M | 655.85%72.52M | 655.95%72.53M | 655.95%72.53M |
| -Current capital lease obligation | 228.96%137.25M | 57.90%58.94M | 30.21%49.23M | 15.70%42.38M | 15.70%42.38M | 23.11%41.72M | 29.66%37.33M | 45.45%37.81M | 67.62%36.63M | 67.62%36.63M |
| Current deferred liabilities | --27.11M | --23.93M | --21.6M | 139.47%18.47M | 139.47%18.47M | ---- | ---- | ---- | --7.71M | --7.71M |
| Other current liabilities | 4.84%366.83M | 26.73%334M | 22.79%345.32M | 42.43%331.91M | 42.43%331.91M | 58.58%349.88M | 38.05%263.55M | 50.26%281.23M | 27.18%233.04M | 27.18%233.04M |
| Current liabilities | 83.67%2.1B | 51.74%1.53B | 28.43%1.33B | 15.56%1.17B | 15.56%1.17B | 10.43%1.15B | 14.15%1.01B | 2.14%1.04B | 7.56%1.01B | 7.56%1.01B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 2.03%2.36B | 5.98%2.45B | 0.11%2.32B | -0.46%2.31B | -0.46%2.31B | -0.16%2.32B | -0.59%2.31B | 0.07%2.31B | 0.07%2.32B | 0.07%2.32B |
| -Long term debt | 1.97%2.04B | 1.97%2.04B | 0.26%2B | 0.26%2B | 0.26%2B | 0.26%2B | 0.26%2B | 0.26%2B | 0.26%2B | 0.26%2B |
| -Long term capital lease obligation | 2.40%322.6M | 31.80%409.75M | -0.85%312.21M | -4.92%305.93M | -4.92%305.93M | -2.72%315.04M | -5.70%310.89M | -1.11%314.89M | -1.05%321.78M | -1.05%321.78M |
| Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --177.6K | ---- | ---- | ---- |
| Derivative product liabilities | -70.71%282.63M | -40.08%247.58M | -30.42%364.38M | 1,127.90%658.94M | 1,127.90%658.94M | 1,122.20%964.84M | 196.69%413.17M | 188.72%523.71M | -61.83%53.66M | -61.83%53.66M |
| Preferred securities outside stock equity | 81.17%1.92B | 186.28%1.86B | 230.02%1.66B | --1.3B | --1.3B | --1.06B | --651.31M | --504.45M | --0 | --0 |
| Other non current liabilities | 10.32%351.37M | 14.09%366.68M | 24.81%358.01M | 22.39%342.97M | 22.39%342.97M | 222.04%318.52M | 202.34%321.39M | 136.70%286.83M | 108.54%280.22M | 108.54%280.22M |
| Total non current liabilities | 5.54%4.92B | 33.30%4.93B | 29.62%4.7B | 73.78%4.61B | 73.78%4.61B | 86.57%4.66B | 43.85%3.7B | 38.79%3.63B | 2.34%2.65B | 2.34%2.65B |
| Total liabilities | 20.97%7.02B | 37.26%6.46B | 29.36%6.03B | 57.75%5.78B | 57.75%5.78B | 64.22%5.81B | 36.24%4.71B | 28.54%4.66B | 3.73%3.66B | 3.73%3.66B |
| Shareholders'equity | ||||||||||
| Share capital | -86.32%32K | 32.33%307K | 32.03%305K | 31.74%303K | 31.74%303K | 2.18%234K | 1.75%232K | 26.23%231K | 25.68%230K | 25.68%230K |
| -common stock | -86.32%32K | 32.33%307K | 32.03%305K | 31.74%303K | 31.74%303K | 2.18%234K | 1.75%232K | 26.23%231K | 25.68%230K | 25.68%230K |
| Retained earnings | -18.23%-14.8B | -19.92%-13.82B | -22.05%-13.28B | -26.61%-12.91B | -26.61%-12.91B | -31.12%-12.52B | -29.27%-11.52B | -33.49%-10.88B | -38.38%-10.2B | -38.38%-10.2B |
| Paid-in capital | 9.19%16.6B | 7.75%16.23B | 8.87%16.48B | 11.56%16.81B | 11.56%16.81B | 1.50%15.21B | 1.07%15.06B | 28.15%15.13B | 28.20%15.07B | 28.20%15.07B |
| Less: Treasury stock | 0.00%20.72M | 0.00%20.72M | 0.00%20.72M | 0.00%20.72M | 0.00%20.72M | 0.00%20.72M | 0.00%20.72M | 0.00%20.72M | 0.00%20.72M | 0.00%20.72M |
| Gains losses not affecting retained earnings | 1.54%13.11M | 451.43%14.62M | 322.92%5.35M | -143.28%-2.1M | -143.28%-2.1M | 224.62%12.91M | 58.20%-4.16M | 68.16%-2.4M | 141.91%4.85M | 141.91%4.85M |
| Total stockholders'equity | -32.91%1.8B | -31.52%2.41B | -24.77%3.18B | -20.18%3.87B | -20.18%3.87B | -50.36%2.68B | -41.01%3.52B | 16.53%4.23B | 11.54%4.85B | 11.54%4.85B |
| Total equity | -32.91%1.8B | -31.52%2.41B | -24.77%3.18B | -20.18%3.87B | -20.18%3.87B | -50.36%2.68B | -41.01%3.52B | 16.53%4.23B | 11.54%4.85B | 11.54%4.85B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |