Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q3)Sep 27, 2025 | (Q2)Jun 28, 2025 | (Q1)Mar 29, 2025 | (FY)Dec 28, 2024 | (Q4)Dec 28, 2024 | (Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 82.62%146.87M | 18.79%82.47M | 15.06%65.76M | -19.63%367.62M | 11.35%160.62M | -50.20%80.43M | -29.32%69.42M | 7.01%57.15M | 8.97%457.39M | 35.72%144.25M |
| Net income from continuing operations | 19.75%69.52M | 26.12%57.34M | -10.07%43.57M | -61.39%100.19M | -220.77%-51.79M | 0.47%58.06M | -35.11%45.47M | -45.40%48.45M | -30.49%259.49M | -54.04%42.88M |
| Operating gains losses | 102.20%68K | -48.37%397K | 330.08%1.63M | -138.49%-112K | 390.81%1.84M | -293.20%-3.1M | -30.03%769K | 121.30%379K | -97.92%291K | -322.18%-631K |
| Depreciation and amortization | 1.33%33.61M | 4.41%34.23M | 0.82%32.76M | -5.08%130.45M | -6.26%32.01M | -2.18%33.17M | -6.05%32.78M | -5.77%32.49M | 13.85%137.43M | 5.07%34.15M |
| Deferred tax | 133.10%1.3M | 158.32%2.11M | 66.91%-2.92M | -6,236.96%-2.82M | 1,739.86%13.52M | -242.92%-3.92M | 28.47%-3.62M | -642.55%-8.81M | 100.21%46K | 104.06%735K |
| Other non cash items | 166.40%1.61M | 207.41%3.78M | 910.17%1.19M | -236.38%-9.9M | -277.54%-8.83M | -120.66%-2.42M | -63.71%1.23M | 102.15%118K | -85.00%7.26M | 87.09%-2.34M |
| Change In working capital | 649.72%32.48M | -17.10%-23.98M | 22.76%-15.47M | 25.54%30.29M | 16.96%76.7M | -112.04%-5.91M | 9.54%-20.47M | 70.50%-20.03M | 116.94%24.13M | 715.04%65.58M |
| -Change in receivables | 16.07%-11.92M | -59.53%-37.89M | -15.89%-14.75M | -162.60%-15.35M | -23.65%35.33M | -261.16%-14.2M | -36.61%-23.75M | 3.44%-12.72M | 226.81%24.52M | 24.72%46.27M |
| -Change in inventory | 182.86%10.25M | 23,475.81%14.62M | -46.23%8.7M | -42.84%47.14M | 70.33%27.28M | -90.90%3.62M | -99.78%62K | 1,154.01%16.18M | 192.42%82.47M | 394.83%16.02M |
| -Change in prepaid assets | 80.87%-645K | 258.09%3.91M | 75.56%7.39M | 16.31%16.79M | 2,327.54%18.43M | -138.76%-3.37M | -49.01%-2.47M | -36.59%4.21M | 824.75%14.44M | 1,707.14%759K |
| -Change in payables and accrued expense | 332.98%34.79M | -181.06%-4.61M | 39.29%-16.82M | 81.19%-18.3M | -270.65%-4.33M | 197.43%8.04M | 117.91%5.69M | 53.70%-27.7M | -205.03%-97.3M | 110.71%2.54M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 82.62%146.87M | 18.79%82.47M | 15.06%65.76M | -19.63%367.62M | 11.35%160.62M | -50.20%80.43M | -29.32%69.42M | 7.01%57.15M | 8.97%457.39M | 35.72%144.25M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 30.85%-10M | 49.46%-9.2M | -849.05%-80.51M | 76.86%-65.78M | -7.45%-24.65M | 76.82%-14.46M | -14.92%-18.19M | 95.37%-8.48M | 55.32%-284.32M | 13.17%-22.94M |
| Net PPE purchase and sale | 30.85%-10M | 49.46%-9.2M | -172.20%-23.09M | 23.80%-65.04M | -4.92%-23.91M | 33.71%-14.46M | -14.92%-18.19M | 65.97%-8.48M | 17.66%-85.36M | 13.87%-22.79M |
| Net business purchase and sale | --0 | --0 | ---57.42M | --0 | --0 | --0 | --0 | --0 | 62.68%-198.81M | --0 |
| Net other investing changes | ---- | ---- | ---- | -390.73%-741K | ---- | ---- | ---- | ---- | -143.55%-151K | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 30.85%-10M | 49.46%-9.2M | -849.05%-80.51M | 76.86%-65.78M | -7.45%-24.65M | 76.82%-14.46M | -14.92%-18.19M | 95.37%-8.48M | 55.32%-284.32M | 13.17%-22.94M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 52.28%-5.73M | 48.64%-23.51M | -189.48%-97.03M | 39.46%-112.44M | 84.75%-21.14M | 16.94%-12.01M | -123.46%-45.77M | -174.66%-33.52M | -159.87%-185.73M | -1,082.34%-138.58M |
| Net issuance payments of debt | -553.64%-4.48M | -74.96%-4.46M | -2,031.10%-54.41M | 92.24%-10.21M | 96.43%-4.42M | 73.15%-686K | 0.23%-2.55M | -0.39%-2.55M | -135.57%-131.5M | -4,952.94%-123.85M |
| Net common stock issuance | --0 | 99.28%-179K | -69.70%-27.37M | ---40.86M | --0 | --0 | ---24.73M | ---16.13M | --0 | --0 |
| Cash dividends paid | -7.36%-18.63M | -7.51%-17.34M | -7.01%-17.34M | -7.88%-67.06M | -7.33%-17.37M | -7.25%-17.36M | -8.18%-16.13M | -8.87%-16.2M | -11.18%-62.16M | -8.97%-16.19M |
| Proceeds from stock option exercised by employees | 188.15%17.39M | 35.20%-1.53M | 52.64%2.08M | -28.23%5.69M | -54.78%657K | 40.98%6.03M | 21.77%-2.36M | -73.86%1.36M | 1,020.42%7.93M | 105.81%1.45M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 52.28%-5.73M | 48.64%-23.51M | -189.48%-97.03M | 39.46%-112.44M | 84.75%-21.14M | 16.94%-12.01M | -123.46%-45.77M | -174.66%-33.52M | -159.87%-185.73M | -1,082.34%-138.58M |
| Net cash flow | ||||||||||
| Beginning cash position | 21.94%686.88M | 10.03%620.26M | 30.39%726.44M | -1.38%557.12M | 12.41%631.29M | 16.60%563.3M | 31.86%563.72M | -1.38%557.12M | 17.00%564.94M | 17.92%561.59M |
| Current changes in cash | 143.05%131.15M | 811.39%49.76M | -837.99%-111.78M | 1,596.55%189.4M | 764.84%114.84M | -36.29%53.96M | -91.18%5.46M | 110.67%15.15M | -113.53%-12.66M | -125.35%-17.27M |
| Effect of exchange rate changes | -111.40%-1.6M | 386.62%16.87M | 165.53%5.6M | -515.06%-20.09M | -253.79%-19.69M | 326.68%14.04M | 7.24%-5.88M | -287.05%-8.55M | 142.38%4.84M | -37.67%12.81M |
| End cash Position | 29.33%816.43M | 21.94%686.88M | 10.03%620.26M | 30.39%726.44M | 30.39%726.44M | 12.41%631.29M | 16.60%563.3M | 31.86%563.72M | -1.38%557.12M | -1.38%557.12M |
| Free cash flow | 101.70%131.18M | 44.28%72.57M | 2.53%42.66M | -21.40%291.74M | 11.21%134.81M | -53.49%65.03M | -38.95%50.3M | 49.96%41.6M | 17.70%371.2M | 52.08%121.23M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |