Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Taiwan Semiconductor
TSM
5
Micron Technology
MU
| (Q3)Oct 3, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 28, 2025 | (FY)Jan 3, 2025 | (Q4)Jan 3, 2025 | (Q3)Oct 3, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 29, 2024 | (FY)Dec 29, 2023 | (Q4)Dec 29, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -37.11%339M | -11.88%482M | 8.39%517M | --615M | --615M | 8.02%539M | 49.45%547M | -12.48%477M | -36.36%560M | -36.36%560M |
| -Cash and cash equivalents | -37.11%339M | -11.88%482M | 8.39%517M | --615M | --615M | 8.02%539M | 49.45%547M | -12.48%477M | -36.36%560M | -36.36%560M |
| Receivables | 14.96%5.49B | 21.36%5.39B | 13.54%5.35B | --4.68B | --4.68B | -2.63%4.77B | -3.39%4.44B | 3.63%4.71B | 5.88%4.49B | 5.88%4.49B |
| -Accounts receivable | 46.64%1.53B | 16.83%1.44B | 24.15%1.5B | --1.07B | --1.07B | -24.55%1.04B | -11.06%1.23B | -1.79%1.21B | -1.68%1.23B | -1.68%1.23B |
| -Taxes receivable | -14.59%281M | --93M | --205M | --379M | --379M | 665.12%329M | ---- | ---- | --61M | --61M |
| -Other receivables | 8.12%3.68B | 20.19%3.86B | 4.03%3.64B | --3.23B | --3.23B | -2.19%3.4B | 1.42%3.21B | 6.96%3.5B | 7.00%3.2B | 7.00%3.2B |
| Inventory | -7.72%1.29B | -12.15%1.26B | -15.18%1.25B | --1.33B | --1.33B | -14.59%1.4B | -7.91%1.43B | -4.22%1.48B | 14.02%1.47B | 14.02%1.47B |
| Other current assets | 3.25%477M | -4.18%481M | 2.58%478M | --461M | --461M | -0.22%462M | 50.30%502M | 51.79%466M | 44.30%430M | 44.30%430M |
| Total current assets | -8.54%7.59B | -5.46%7.61B | -8.11%7.6B | --8.22B | --8.22B | 10.68%8.3B | 17.47%8.05B | 18.09%8.27B | 19.26%8.06B | 19.26%8.06B |
| Non current assets | ||||||||||
| Net PPE | -1.22%2.76B | -2.07%2.74B | -2.86%2.76B | --2.81B | --2.81B | -21.84%2.8B | -3.81%2.8B | -1.83%2.84B | 36.03%2.86B | 36.03%2.86B |
| -Gross PPE | ---- | ---- | ---- | --5.64B | --5.64B | ---- | ---- | ---- | 22.69%5.32B | 22.69%5.32B |
| -Accumulated depreciation | ---- | ---- | ---- | ---2.84B | ---2.84B | ---- | ---- | ---- | -10.12%-2.46B | -10.12%-2.46B |
| Goodwill and other intangible assets | -3.06%27.44B | -2.86%27.63B | -2.20%27.79B | --27.96B | --27.96B | -4.97%28.31B | 14.62%28.45B | 13.74%28.41B | 22.48%28.52B | 22.48%28.52B |
| -Goodwill | -0.31%20.37B | 0.02%20.37B | 1.33%20.34B | --20.33B | --20.33B | -1.46%20.43B | 10.59%20.37B | 9.73%20.07B | 15.60%19.98B | 15.60%19.98B |
| -Other intangible assets | -10.19%7.07B | -10.14%7.26B | -10.70%7.45B | --7.64B | --7.64B | -12.99%7.87B | 26.23%8.08B | 24.70%8.34B | 42.31%8.54B | 42.31%8.54B |
| Non current deferred assets | -26.89%87M | -33.58%89M | 13.27%128M | --120M | --120M | 36.78%119M | 59.52%134M | 52.70%113M | 24.66%91M | 24.66%91M |
| Other non current assets | 32.33%3.13B | 42.13%3.17B | 36.19%2.98B | --2.89B | --2.89B | 76.17%2.37B | 218.88%2.23B | 287.79%2.19B | 65.01%2.16B | 65.01%2.16B |
| Total non current assets | -0.49%33.42B | 0.07%33.63B | 0.30%33.65B | --33.78B | --33.78B | -3.46%33.59B | 17.88%33.61B | 17.69%33.55B | 25.63%33.63B | 25.63%33.63B |
| Total assets | -2.09%41.01B | -1.00%41.24B | -1.36%41.25B | --42B | --42B | -0.96%41.89B | 17.80%41.66B | 17.77%41.82B | 24.35%41.69B | 24.35%41.69B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -8.73%1.9B | -6.31%2.03B | -10.77%2.05B | --2.03B | --2.03B | -16.47%2.08B | -9.36%2.17B | -10.46%2.29B | -5.47%2.19B | -5.47%2.19B |
| -accounts payable | -7.17%1.9B | 7.23%2.03B | -3.08%2.05B | --2.01B | --2.01B | -2.98%2.05B | -6.55%1.9B | 2.82%2.11B | 8.28%2.11B | 8.28%2.11B |
| -Total tax payable | ---- | ---- | ---- | --29M | --29M | -90.86%35M | -24.93%274M | -64.17%182M | -76.60%88M | -76.60%88M |
| Current accrued expenses | ---- | ---- | ---- | ---- | ---- | ---- | 62.03%1.52B | 24.10%1.17B | ---- | ---- |
| Current debt and capital lease obligation | -60.10%725M | -58.59%1.13B | -50.35%1.28B | --1.16B | --1.16B | -24.17%1.82B | 188.34%2.72B | 215.87%2.57B | 139.63%1.97B | 139.63%1.97B |
| -Current debt | -60.10%725M | -58.59%1.13B | -50.35%1.28B | --1.16B | --1.16B | -24.17%1.82B | 188.34%2.72B | 215.87%2.57B | 139.63%1.97B | 139.63%1.97B |
| Current deferred liabilities | 18.80%2.23B | 22.66%2.32B | 19.53%2.12B | --2.14B | --2.14B | -3.20%1.88B | 14.62%1.89B | 16.52%1.78B | 35.71%1.9B | 35.71%1.9B |
| Other current liabilities | -27.79%1.29B | 476.95%1.4B | 589.39%1.69B | --1.88B | --1.88B | --1.79B | --243M | 1,125.00%245M | 7,273.68%1.4B | 7,273.68%1.4B |
| Current liabilities | -16.74%6.64B | -18.47%7.32B | -11.71%7.45B | --7.63B | --7.63B | -6.00%7.97B | 42.35%8.98B | 37.16%8.44B | 38.57%8B | 38.57%8B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -0.87%11B | 4.21%10.98B | -1.46%10.98B | --11.08B | --11.08B | -6.59%11.09B | 22.75%10.53B | 24.40%11.14B | 79.28%11.16B | 79.28%11.16B |
| -Long term debt | -0.87%11B | 4.21%10.98B | -1.46%10.98B | --11.08B | --11.08B | -0.42%11.09B | 33.89%10.53B | 35.52%11.14B | 79.28%11.16B | 79.28%11.16B |
| Non current deferred liabilities | 17.40%1.04B | 80.59%800M | 23.28%842M | --942M | --942M | 8.99%885M | -1.99%443M | 19.82%683M | 13.35%815M | 13.35%815M |
| Other non current liabilities | -2.36%2.81B | 2.43%2.86B | 0.85%2.85B | --2.77B | --2.77B | 94.46%2.88B | 114.25%2.8B | 132.59%2.83B | 32.06%2.88B | 32.06%2.88B |
| Total non current liabilities | -0.07%14.84B | 6.30%14.64B | 0.14%14.67B | --14.79B | --14.79B | -1.60%14.85B | 30.89%13.77B | 33.81%14.65B | 62.80%14.85B | 62.80%14.85B |
| Total liabilities | -5.89%21.48B | -3.48%21.96B | -4.19%22.12B | --22.42B | --22.42B | -3.18%22.83B | 35.19%22.75B | 35.01%23.09B | 53.41%22.86B | 53.41%22.86B |
| Shareholders'equity | ||||||||||
| Share capital | -1.58%187M | -1.58%187M | -0.53%188M | --190M | --190M | 0.53%190M | 0.53%190M | 0.00%189M | -0.52%190M | -0.52%190M |
| -common stock | -1.58%187M | -1.58%187M | -0.53%188M | --190M | --190M | 0.53%190M | 0.53%190M | 0.00%189M | -0.52%190M | -0.52%190M |
| -Preferred stock | ---- | ---- | ---- | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
| Retained earnings | 18.66%4.17B | 17.87%3.97B | 16.92%3.79B | --3.74B | --3.74B | 7.23%3.52B | 8.26%3.37B | 8.04%3.24B | 9.41%3.22B | 9.41%3.22B |
| Paid-in capital | -2.16%15.15B | -2.75%15.09B | -1.95%15.17B | --15.56B | --15.56B | --15.49B | --15.52B | --15.47B | -0.79%15.55B | -0.79%15.55B |
| Gains losses not affecting retained earnings | 111.34%22M | 113.25%31M | 94.02%-14M | --27M | --27M | 39.56%-194M | 11.03%-234M | 18.75%-234M | 31.25%-198M | 31.25%-198M |
| Total stockholders'equity | 2.81%19.53B | 2.32%19.28B | 2.49%19.13B | --19.51B | --19.51B | 2.05%19B | 2.24%18.84B | 1.97%18.67B | 1.31%18.77B | 1.31%18.77B |
| Noncontrolling interests | --0 | --0 | -101.56%-1M | --65M | --65M | -36.00%64M | -37.86%64M | -37.25%64M | -36.63%64M | -36.63%64M |
| Total equity | 2.47%19.53B | 1.98%19.28B | 2.14%19.13B | --19.58B | --19.58B | 1.85%19.06B | 2.01%18.9B | 1.75%18.73B | 1.10%18.83B | 1.10%18.83B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |