Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 35.02%261.78M | 19.51%200.93M | 6.27%188.85M | 17.28%183.94M | 17.28%183.94M | 15.40%193.88M | 17.61%168.12M | 111.61%177.72M | 55.65%156.85M | 55.65%156.85M |
| -Cash and cash equivalents | 35.02%261.78M | 19.51%200.93M | 6.27%188.85M | 17.28%183.94M | 17.28%183.94M | 15.40%193.88M | 17.61%168.12M | 111.61%177.72M | 79.92%156.85M | 79.92%156.85M |
| Prepaid assets | 20.11%34.42M | 22.35%42.5M | -2.98%30.91M | 9.42%28.59M | 9.42%28.59M | 21.54%28.66M | 4.24%34.74M | --31.86M | --26.12M | --26.12M |
| Restricted cash | -7.66%28.34M | -6.34%46.4M | -0.17%46.37M | 5.58%32.2M | 5.58%32.2M | -16.60%30.69M | -9.09%49.54M | 26.43%46.45M | 5.73%30.5M | 5.73%30.5M |
| Other current assets | 13.36%39.24M | 4.90%32.69M | -2.74%29.7M | 8.60%33.71M | 8.60%33.71M | 63.74%34.62M | 63.39%31.16M | -30.75%30.54M | -42.21%31.04M | -42.21%31.04M |
| Total current assets | 26.38%363.79M | 13.74%322.52M | 3.23%295.83M | 13.88%278.43M | 13.88%278.43M | 11.07%287.85M | 9.53%283.56M | 62.89%286.56M | 33.38%244.5M | 33.38%244.5M |
| Non current assets | ||||||||||
| Net PPE | 2.06%527.61M | 3.35%533.14M | 1.90%531.54M | -1.45%518.39M | -1.45%518.39M | -3.12%516.94M | -3.67%515.87M | -3.13%521.63M | -2.48%526M | -2.48%526M |
| -Gross PPE | 2.06%527.61M | 3.35%533.14M | 1.90%531.54M | 5.28%863.37M | 5.28%863.37M | -3.12%516.94M | -3.67%515.87M | -3.13%521.63M | 3.79%820.1M | 3.79%820.1M |
| -Accumulated depreciation | ---- | ---- | ---- | -17.30%-344.98M | -17.30%-344.98M | ---- | ---- | ---- | -17.30%-294.1M | -17.30%-294.1M |
| Goodwill and other intangible assets | 3.49%78.51M | 46.23%73.88M | 46.10%74.48M | 45.74%74.95M | 45.74%74.95M | 46.22%75.86M | -3.45%50.53M | -3.41%50.98M | -3.39%51.43M | -3.39%51.43M |
| -Goodwill | -9.82%61.15M | 40.89%59.2M | 40.89%59.2M | 40.49%59.03M | 40.49%59.03M | 61.37%67.8M | 0.00%42.02M | 0.00%42.02M | 0.00%42.02M | 0.00%42.02M |
| -Other intangible assets | 115.50%17.37M | 72.59%14.68M | 70.55%15.28M | 69.18%15.92M | 69.18%15.92M | -18.31%8.06M | -17.53%8.51M | -16.73%8.96M | -16.11%9.41M | -16.11%9.41M |
| Other non current assets | -27.76%6.63M | -16.65%6.99M | -21.30%6.98M | -45.24%5.13M | -45.24%5.13M | 96.99%9.17M | 78.07%8.38M | 78.77%8.87M | -22.06%9.36M | -22.06%9.36M |
| Total non current assets | 1.79%612.75M | 6.83%614.01M | 5.42%613M | 1.99%598.47M | 1.99%598.47M | 1.61%601.97M | -3.39%574.78M | -2.82%581.47M | -2.95%586.8M | -2.95%586.8M |
| Total assets | 9.74%976.53M | 9.11%936.52M | 4.70%908.83M | 5.49%876.91M | 5.49%876.91M | 4.49%889.82M | 0.53%858.34M | 12.11%868.04M | 5.50%831.3M | 5.50%831.3M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 22.19%20.65M | 16.23%9.83M | -49.22%10.69M | -14.20%13.86M | -14.20%13.86M | 6.17%16.9M | -37.30%8.46M | --21.04M | -2.69%16.15M | -2.69%16.15M |
| -accounts payable | 22.19%20.65M | 16.23%9.83M | -49.22%10.69M | -14.20%13.86M | -14.20%13.86M | 6.17%16.9M | -37.30%8.46M | --21.04M | -2.69%16.15M | -2.69%16.15M |
| Current accrued expenses | 2.66%54.85M | 8.83%57.42M | 21.77%53.48M | 18.72%58.05M | 18.72%58.05M | 5.21%53.43M | 18.21%52.76M | --43.92M | -10.14%48.9M | -10.14%48.9M |
| Current debt and capital lease obligation | -46.53%831K | -30.85%1.13M | -15.92%1.52M | -4.87%1.87M | -4.87%1.87M | -11.90%1.55M | -6.30%1.64M | -92.79%1.8M | -92.12%1.97M | -92.12%1.97M |
| -Current debt | --10K | -82.61%8K | -58.70%19K | -38.30%29K | -38.30%29K | ---- | 0.00%46K | -99.80%46K | -99.80%47K | -99.80%47K |
| -Current capital lease obligation | -47.17%821K | -29.35%1.12M | -14.80%1.5M | -4.06%1.85M | -4.06%1.85M | -9.55%1.55M | -6.47%1.59M | 4.40%1.76M | 15.63%1.92M | 15.63%1.92M |
| Current deferred liabilities | 15.29%362.28M | 19.41%381.69M | 22.03%354.86M | 26.35%318.67M | 26.35%318.67M | 25.41%314.23M | 17.12%319.66M | 16.49%290.79M | 2.90%252.2M | 2.90%252.2M |
| Current liabilities | 13.59%438.61M | 17.66%450.08M | 17.61%420.54M | 22.94%392.45M | 22.94%392.45M | 21.03%386.11M | 14.94%382.51M | 9.01%357.56M | -6.42%319.22M | -6.42%319.22M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 6.24%663.44M | 0.59%627.27M | 0.59%626.35M | 0.59%625.43M | 0.59%625.43M | 0.29%624.5M | 0.16%623.59M | 18.17%622.68M | 17.44%621.78M | 17.44%621.78M |
| -Long term debt | 6.24%663.44M | 0.59%627.27M | 0.59%626.35M | 0.59%625.43M | 0.59%625.43M | 0.58%624.5M | 0.52%623.59M | 18.76%622.68M | 17.44%621.78M | 17.44%621.78M |
| Non current deferred liabilities | --2.55M | -62.04%2.39M | -17.67%2.13M | 67.00%3.54M | 67.00%3.54M | --0 | 333.70%6.31M | 74.43%2.59M | --2.12M | --2.12M |
| Preferred securities outside stock equity | --81.82M | --80.58M | --79.36M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non current liabilities | -52.70%745K | -40.74%822K | -45.02%917K | -47.30%1.02M | -47.30%1.02M | 1,669.66%1.58M | 1,458.43%1.39M | 1,774.16%1.67M | -36.27%1.94M | -36.27%1.94M |
| Total non current liabilities | 19.56%748.55M | 12.64%711.07M | 13.05%708.76M | 0.66%629.99M | 0.66%629.99M | 0.29%626.08M | 1.15%631.28M | 18.63%626.94M | 17.53%625.84M | 17.53%625.84M |
| Total liabilities | 17.29%1.19B | 14.53%1.16B | 14.71%1.13B | 8.19%1.02B | 8.19%1.02B | 7.31%1.01B | 5.94%1.01B | 14.94%984.49M | 8.18%945.06M | 8.18%945.06M |
| Shareholders'equity | ||||||||||
| Share capital | -99.99%6K | -99.99%6K | -99.99%6K | 6.31%78.16M | 6.31%78.16M | 6.31%76.97M | 6.32%75.81M | 6.32%74.65M | 6.32%73.52M | 6.32%73.52M |
| -common stock | 0.00%6K | 20.00%6K | 20.00%6K | 20.00%6K | 20.00%6K | 20.00%6K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K |
| -Preferred stock | --0 | --0 | --0 | 6.31%78.16M | 6.31%78.16M | 6.31%76.97M | 6.32%75.8M | 6.32%74.65M | 6.32%73.51M | 6.32%73.51M |
| Retained earnings | -14.93%-384.57M | -7.60%-381.82M | -12.02%-365.72M | -12.62%-362.88M | -12.62%-362.88M | -15.05%-334.62M | -20.49%-354.84M | -23.25%-326.46M | -20.89%-322.21M | -20.89%-322.21M |
| Paid-in capital | 18.78%127.97M | 18.78%118.01M | 14.27%113.19M | 12.70%109.47M | 12.70%109.47M | 16.41%107.74M | 10.88%99.35M | 14.20%99.06M | 15.85%97.14M | 15.85%97.14M |
| Gains losses not affecting retained earnings | --0 | --0 | --294K | --288K | --288K | ---- | ---- | ---- | --0 | --0 |
| Total stockholders'equity | -71.16%-256.59M | -46.82%-263.81M | -65.12%-252.22M | -15.45%-174.96M | -15.45%-174.96M | -19.07%-149.91M | -34.51%-179.69M | -41.53%-152.75M | -33.49%-151.55M | -33.49%-151.55M |
| Noncontrolling interests | 66.90%45.97M | 61.71%39.19M | -12.51%31.76M | -22.13%29.42M | -22.13%29.42M | -19.54%27.54M | -20.58%24.23M | 41.24%36.3M | 35.49%37.78M | 35.49%37.78M |
| Total equity | -72.12%-210.63M | -44.49%-224.62M | -89.32%-220.47M | -27.92%-145.54M | -27.92%-145.54M | -33.49%-122.37M | -50.82%-155.46M | -41.61%-116.45M | -32.83%-113.77M | -32.83%-113.77M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |