Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q2)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -3.98%202.4M | 11.30%186.1M | -25.74%205.7M | -25.74%205.7M | --186.2M | 22.06%210.8M | --167.2M | 31.34%277M | 31.34%277M | --172.7M |
| -Cash and cash equivalents | -3.98%202.4M | 11.30%186.1M | -25.74%205.7M | -25.74%205.7M | --186.2M | 22.06%210.8M | --167.2M | 31.34%277M | 31.34%277M | --172.7M |
| Receivables | 10.56%971.3M | 19.61%1.09B | 5.93%1.04B | 5.93%1.04B | --878.9M | 18.59%878.5M | --914.9M | 11.78%981M | 11.78%981M | --740.8M |
| -Accounts receivable | 45.93%725M | 44.41%834.7M | -16.35%576M | -16.35%576M | --489.2M | 26.96%496.8M | --578M | 30.66%688.6M | 30.66%688.6M | --391.3M |
| -Taxes receivable | 23.89%206.4M | -3.48%210.8M | -6.18%186.8M | -6.18%186.8M | --140.7M | -10.53%166.6M | --218.4M | 53.75%199.1M | 53.75%199.1M | --186.2M |
| -Related party accounts receivable | ---- | ---- | 543.71%215M | 543.71%215M | --176.5M | 24.02%158.5M | --64.4M | -78.81%33.4M | -78.81%33.4M | --127.8M |
| -Other receivables | -29.51%39.9M | -9.80%48.8M | 2.50%61.4M | 2.50%61.4M | --72.5M | 59.44%56.6M | --54.1M | -5.67%59.9M | -5.67%59.9M | --35.5M |
| Restricted cash | 76.04%84.5M | 95.36%71.5M | 55.38%67.9M | 55.38%67.9M | --42.8M | 54.84%48M | --36.6M | 58.91%43.7M | 58.91%43.7M | --31M |
| Other current assets | -6.50%41.7M | 57.26%56.3M | 23.85%43.1M | 23.85%43.1M | --38M | 9.85%44.6M | --35.8M | -3.33%34.8M | -3.33%34.8M | --40.6M |
| Total current assets | 8.86%1.3B | 19.08%1.41B | -1.18%1.36B | -1.18%1.36B | --1.15B | 21.22%1.19B | --1.18B | 19.11%1.37B | 19.11%1.37B | --985.1M |
| Non current assets | ||||||||||
| Net PPE | -6.82%319.6M | -6.58%329.4M | -13.99%328.2M | -13.99%328.2M | --334M | 177.06%343M | --352.6M | 171.41%381.6M | 171.41%381.6M | --123.8M |
| -Gross PPE | -6.82%319.6M | -6.58%329.4M | -8.07%443.3M | -8.07%443.3M | --334M | 177.06%343M | --352.6M | 107.58%482.2M | 107.58%482.2M | --123.8M |
| -Accumulated depreciation | ---- | ---- | -14.41%-115.1M | -14.41%-115.1M | ---- | ---- | ---- | -9.71%-100.6M | -9.71%-100.6M | ---- |
| Goodwill and other intangible assets | 5.27%873.4M | 4.44%873.6M | -0.91%829.3M | -0.91%829.3M | --830.5M | -67.10%829.7M | --836.5M | -67.93%836.9M | -67.93%836.9M | --2.52B |
| -Goodwill | 4.80%845.2M | 3.94%844.1M | -0.33%808.5M | -0.33%808.5M | --808.5M | 1.37%806.5M | --812.1M | 1.96%811.2M | 1.96%811.2M | --795.6M |
| -Other intangible assets | 21.55%28.2M | 20.90%29.5M | -19.07%20.8M | -19.07%20.8M | --22M | -98.66%23.2M | --24.4M | -98.58%25.7M | -98.58%25.7M | --1.73B |
| Investments and advances | -9.57%2.19B | -15.09%2.06B | 3.32%2.07B | 3.32%2.07B | --2.54B | 3,592.53%2.42B | --2.42B | 2,997.06%2B | 2,997.06%2B | --65.6M |
| Non current accounts receivable | 2.55%458.3M | 6.77%473.1M | 7.60%512.8M | 7.60%512.8M | --498.9M | 27.21%446.9M | --443.1M | 23.89%476.6M | 23.89%476.6M | --351.3M |
| Related parties assets | ---- | ---- | 543.71%215M | 543.71%215M | --176.5M | 24.02%158.5M | --64.4M | -78.81%33.4M | -78.81%33.4M | --127.8M |
| Financial assets | ---- | ---- | ---- | ---- | --700K | ---- | ---- | ---- | ---- | --57.4M |
| Other non current assets | -30.71%17.6M | -31.77%18.9M | -41.88%18.6M | -41.88%18.6M | --27.7M | 0.79%25.4M | --27.7M | 56.86%32M | 56.86%32M | --25.2M |
| Total non current assets | -5.11%3.86B | -8.09%3.75B | 0.76%3.76B | 0.76%3.76B | --4.23B | 29.32%4.07B | --4.08B | 14.42%3.73B | 14.42%3.73B | --3.15B |
| Total assets | -1.94%5.16B | -1.99%5.16B | 0.24%5.12B | 0.24%5.12B | --5.37B | 27.39%5.26B | --5.27B | 15.64%5.1B | 15.64%5.1B | --4.13B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 5.58%310.2M | 17.68%334.1M | -2.46%281M | -2.46%281M | --284.9M | 16.31%293.8M | --283.9M | 3.75%288.1M | 3.75%288.1M | --252.6M |
| -accounts payable | 10.24%283.1M | 32.89%307.1M | 0.61%248.2M | 0.61%248.2M | --251.4M | 11.70%256.8M | --231.1M | -1.75%246.7M | -1.75%246.7M | --229.9M |
| -Other payable | -26.76%27.1M | -48.86%27M | -20.77%32.8M | -20.77%32.8M | --33.5M | 63.00%37M | --52.8M | 55.64%41.4M | 55.64%41.4M | --22.7M |
| Current accrued expenses | 13.66%203M | -18.38%222.9M | -5.42%157.2M | -5.42%157.2M | --163M | 9.64%178.6M | --273.1M | -22.84%166.2M | -22.84%166.2M | --162.9M |
| Current debt and capital lease obligation | -36.18%1.33B | -28.78%1.66B | -18.64%1.83B | -18.64%1.83B | --1.67B | 67.75%2.08B | --2.33B | 133.49%2.25B | 133.49%2.25B | --1.24B |
| -Current debt | -36.18%1.33B | -28.78%1.66B | -18.64%1.83B | -18.64%1.83B | --1.67B | 67.75%2.08B | --2.33B | 133.49%2.25B | 133.49%2.25B | --1.24B |
| Current deferred liabilities | 6.03%388.6M | -25.14%291M | 38.04%235.5M | 38.04%235.5M | --446.7M | 161.97%366.5M | --388.7M | 35.18%170.6M | 35.18%170.6M | --139.9M |
| Other current liabilities | -0.30%588.6M | 7.61%622.2M | -0.83%642.4M | -0.83%642.4M | --614.9M | 11.73%590.4M | --578.2M | 23.53%647.8M | 23.53%647.8M | --528.4M |
| Current liabilities | -19.69%2.82B | -18.79%3.13B | -11.90%3.21B | -11.90%3.21B | --3.18B | 51.01%3.51B | --3.85B | 72.72%3.64B | 72.72%3.64B | --2.32B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 57.48%2.56B | 71.72%2.07B | 24.17%1.82B | 24.17%1.82B | --2.19B | -5.49%1.63B | --1.2B | -33.84%1.47B | -33.84%1.47B | --1.72B |
| -Long term debt | 57.48%2.56B | 71.72%2.07B | 24.17%1.82B | 24.17%1.82B | --2.19B | -5.49%1.63B | --1.2B | -33.84%1.47B | -33.84%1.47B | --1.72B |
| Non current deferred liabilities | -52.24%91.8M | 17.22%152.5M | 36.56%180.4M | 36.56%180.4M | --141.2M | 124.80%192.2M | --130.1M | 88.45%132.1M | 88.45%132.1M | --85.5M |
| Other non current liabilities | -7.90%804.3M | -7.58%815.6M | -6.91%826.3M | -6.91%826.3M | --813.3M | 86.76%873.3M | --882.5M | 97.03%887.6M | 97.03%887.6M | --467.6M |
| Total non current liabilities | 28.45%3.46B | 36.95%3.04B | 13.74%2.83B | 13.74%2.83B | --3.14B | 18.36%2.69B | --2.22B | -9.19%2.49B | -9.19%2.49B | --2.28B |
| Total liabilities | 1.22%6.28B | 1.57%6.16B | -1.50%6.04B | -1.50%6.04B | --6.32B | 34.85%6.2B | --6.07B | 26.44%6.13B | 26.44%6.13B | --4.6B |
| Shareholders'equity | ||||||||||
| Share capital | 742.98%2.44B | 737.99%2.42B | --311.9M | --311.9M | --300.7M | 129.05%289.7M | --289.3M | --0 | --0 | ---997.2M |
| -common stock | 742.98%2.44B | 737.99%2.42B | --311.9M | --311.9M | --300.7M | 129.05%289.7M | --289.3M | --0 | --0 | ---997.2M |
| Retained earnings | -158.78%-3.76B | -172.04%-3.64B | -13.54%-1.42B | -13.54%-1.42B | ---1.45B | ---1.45B | ---1.34B | ---1.25B | ---1.25B | ---- |
| Gains losses not affecting retained earnings | -39.73%53.4M | -20.43%70.9M | -37.02%60.9M | -37.02%60.9M | --64.8M | -24.34%88.6M | --89.1M | -4.73%96.7M | -4.73%96.7M | --117.1M |
| Total stockholders'equity | -17.50%-1.26B | -19.47%-1.15B | 9.28%-1.05B | 9.28%-1.05B | ---1.08B | -21.97%-1.07B | ---960.8M | -47.67%-1.15B | -47.67%-1.15B | ---880.1M |
| Noncontrolling interests | 7.58%144.8M | -8.24%144.8M | -2.39%122.5M | -2.39%122.5M | --130.8M | -67.36%134.6M | --157.8M | -63.63%125.5M | -63.63%125.5M | --412.4M |
| Total equity | -18.93%-1.12B | -24.92%-1B | 10.13%-922.9M | 10.13%-922.9M | ---950.1M | -100.75%-938.9M | ---803M | -135.91%-1.03B | -135.91%-1.03B | ---467.7M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |