Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 67.03%-333.29K | 88.69%-165.08K | 78.13%-327.82K | 37.78%-4.59M | 51.03%-618.76K | 46.43%-1.01M | 3.02%-1.46M | 44.87%-1.5M | -33.00%-7.37M | 36.76%-1.26M |
| Net income from continuing operations | -50.40%-1.37M | 44.32%-710.88K | 71.70%-419.99K | 37.53%-5.29M | 4.89%-1.62M | 59.65%-908.59K | 27.19%-1.28M | 46.17%-1.48M | 7.81%-8.46M | 27.93%-1.7M |
| Depreciation and amortization | -37.05%5.83K | -22.81%5.83K | -22.81%5.83K | -8.79%34.43K | 6.72%10.07K | -1.89%9.26K | -19.99%7.55K | -19.99%7.55K | -20.00%37.74K | -80.00%9.44K |
| Remuneration paid in stock | --977.48K | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -61.89%863.51K | ---235.7K |
| Other non cashItems | ---- | ---- | --40 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Change In working capital | 144.74%49.96K | 166.64%126.84K | 485.52%86.35K | 255.27%663.87K | 49.09%988.27K | 72.77%-111.67K | -215.82%-190.33K | 90.27%-22.4K | -85.86%186.86K | 111.09%662.87K |
| -Change in receivables | -99.87%-12.01K | 434.44%28.2K | -105.46%-2.67K | -70.36%28.32K | -116.38%-6.18K | 79.50%-6.01K | -108.01%-8.43K | 370.91%48.93K | 278.38%95.56K | 243.97%37.72K |
| -Change in prepaid assets | 95.04%-1.1K | -99.33%708 | -50.58%72.29K | 231.05%215.86K | -105.95%-14.39K | 95.84%-22.14K | 163.18%106.11K | 72.85%146.28K | -115.08%-164.72K | -23.68%241.93K |
| -Change in payables and accrued expense | 175.50%63.07K | 134.00%97.93K | 107.69%16.73K | 63.93%419.69K | 163.25%1.01M | -155.40%-83.53K | -1,630.96%-288K | 26.68%-217.61K | -9.56%256.03K | 1,548.43%383.23K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 67.04%-333.29K | 88.68%-165.12K | 78.13%-327.78K | 37.78%-4.59M | 51.03%-618.76K | 46.41%-1.01M | 3.04%-1.46M | 44.87%-1.5M | -33.00%-7.37M | 36.76%-1.26M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 0 | 0 | 0 | 192.52%5.1M | 168.10%2M | |||||
| Net PPE purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| Net investment purchase and sale | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 288.86%5.1M | 174.05%2M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 192.52%5.1M | 168.10%2M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 598.75K | 0 | 0 | 1,705.20%3.71M | 270 | 0 | 1,455.42%3.2M | 513.65K | -78.94%205.75K | 0 |
| Net common stock issuance | --0 | --0 | --0 | 1,698.56%3.7M | --270 | --0 | 1,455.42%3.2M | --500K | -78.94%205.75K | --0 |
| Proceeds from stock option exercised by employees | --598.75K | --0 | --0 | --13.65K | --0 | --0 | --0 | --13.65K | --0 | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | --598.75K | --0 | --0 | 1,705.20%3.71M | --270 | --0 | 1,455.42%3.2M | --513.65K | -78.94%205.75K | --0 |
| Net cash flow | ||||||||||
| Beginning cash position | -94.50%123.62K | -42.85%288.74K | -58.64%616.52K | -58.11%1.49M | 63.81%1.24M | 45.84%2.25M | -39.82%505.22K | -58.11%1.49M | -73.91%3.56M | -91.10%754.1K |
| Current changes in cash | 126.26%265.46K | -109.48%-165.12K | 66.73%-327.78K | 57.73%-873.94K | -184.03%-618.76K | -28.60%-1.01M | 148.45%1.74M | 63.76%-985.24K | 79.49%-2.07M | 114.98%736.36K |
| End cash Position | -68.50%389.08K | -94.50%123.62K | -42.85%288.74K | -58.64%616.52K | -58.64%616.52K | 63.81%1.24M | 45.84%2.25M | -39.82%505.22K | -58.11%1.49M | -58.11%1.49M |
| Free cash from | 67.04%-333.29K | 88.68%-165.12K | 78.13%-327.78K | 37.78%-4.59M | 51.03%-618.76K | -246.68%-1.01M | 64.25%-1.46M | 44.87%-1.5M | 11.76%-7.37M | 43.43%-1.26M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.