Total Revenue as Reported
+28.54%15.89B
+35.31%12.00B
+32.91%12.78B
+50.16%15.29B
+47.08%12.36B
+41.21%8.87B
+36.07%9.61B
+41.40%10.18B
+35.50%8.40B
+41.50%6.28B
+91.20%7.06B
+84.87%7.20B
+87.99%6.20B
+84.51%4.44B
+51.89%3.70B
+65.71%3.89B
+72.37%3.30B
+89.53%2.40B
+80.75%2.43B
+105.61%2.35B
Total Operating Revenue
+28.54%15.89B
+35.31%12.00B
+32.91%12.78B
+50.16%15.29B
+47.08%12.36B
+41.21%8.87B
+36.07%9.61B
+41.40%10.18B
+35.50%8.40B
+41.50%6.28B
+91.20%7.06B
+84.87%7.20B
+87.99%6.20B
+84.51%4.44B
+51.89%3.70B
+65.71%3.89B
+72.37%3.30B
+89.53%2.40B
+80.75%2.43B
+105.61%2.35B
Cost of Revenue
+34.77%9.74B
+34.06%7.91B
+31.30%9.58B
+38.75%8.64B
+33.36%7.23B
+23.58%5.90B
+20.48%7.30B
+35.56%6.22B
+50.10%5.42B
+80.54%4.78B
+114.32%6.06B
+107.71%4.59B
+87.58%3.61B
+68.65%2.65B
+37.28%2.83B
+54.02%2.21B
+56.77%1.92B
+63.46%1.57B
+39.91%2.06B
+53.30%1.44B
Gross Profit
+19.76%6.15B
+37.80%4.08B
+37.99%3.19B
+68.10%6.65B
+72.00%5.13B
+97.36%2.96B
+129.90%2.31B
+51.69%3.96B
+15.15%2.98B
-16.20%1.50B
+15.94%1.01B
+54.89%2.61B
+88.58%2.59B
+114.30%1.79B
+132.48%868.11M
+84.07%1.68B
+100.27%1.37B
+170.62%835.48M
+396.47%373.41M
+342.60%914.79M
Operating Expense
+18.61%4.00B
+51.64%3.34B
+81.74%2.34B
+96.66%4.84B
+75.87%3.37B
+38.68%2.20B
+62.06%1.29B
+52.68%2.46B
+37.91%1.92B
+45.77%1.59B
+48.21%794.92M
+49.40%1.61B
+57.63%1.39B
+40.91%1.09B
+43.13%536.36M
+31.51%1.08B
+31.95%882.48M
+33.34%773.84M
+84.28%374.72M
+76.69%821.05M
Selling and Admin Expenses
+43.77%1.91B
+34.44%1.58B
+10.53%-336.50M
+26.03%1.54B
+29.97%1.33B
+33.46%1.18B
-71.27%-376.10M
+41.58%1.23B
+40.21%1.02B
+57.50%882.37M
+8.10%-219.59M
+59.48%865.68M
+54.92%729.13M
+29.87%560.25M
-13.32%-238.93M
+29.83%542.82M
+28.36%470.64M
+29.01%431.40M
+64.83%-210.86M
+22.41%418.10M
-Selling & Marketing Expense
+56.14%925.09M
+47.53%732.39M
+31.88%755.55M
+27.55%751.24M
+36.96%592.48M
+52.36%496.44M
+43.54%572.89M
+53.22%588.99M
+42.49%432.60M
+63.39%325.83M
+130.19%399.11M
+141.30%384.40M
+135.29%303.59M
+83.96%199.42M
+75.75%173.38M
+64.33%159.30M
+61.41%129.03M
+76.79%108.41M
+144.07%98.66M
-42.45%96.94M
-General & Admin Expense
+33.81%985.08M
+24.89%850.79M
-15.08%-1.09B
+24.63%793.45M
+24.84%736.16M
+22.40%681.21M
-53.38%-948.99M
+32.28%636.65M
+38.58%589.70M
+54.24%556.54M
-50.06%-618.70M
+25.49%481.28M
+24.57%425.54M
+11.71%360.83M
-33.22%-412.31M
+19.42%383.51M
+19.14%341.61M
+18.29%323.00M
+17.61%-309.51M
+85.51%321.16M
Depreciation & Amortization & Depletion
+26.15%473.50M
+33.71%451.61M
+30.89%434.31M
+32.37%409.96M
+29.83%375.36M
+30.21%337.75M
+59.28%331.82M
+93.50%309.70M
+126.32%289.11M
+139.17%259.40M
+119.74%208.32M
+53.63%160.05M
+31.37%127.75M
+13.32%108.46M
-5.58%94.80M
-23.40%104.18M
-14.82%97.24M
-16.64%95.71M
-18.03%100.41M
+10.46%136.00M
-Depreciation & Amortization
+26.15%473.50M
+33.71%451.61M
+30.89%434.31M
+32.37%409.96M
+29.83%375.36M
+30.21%337.75M
+59.28%331.82M
+93.50%309.70M
+126.32%289.11M
+139.17%259.40M
+119.74%208.32M
+53.63%160.05M
+31.37%127.75M
+13.32%108.46M
-5.58%94.80M
-23.40%104.18M
-14.82%97.24M
-16.64%95.71M
-18.03%100.41M
+10.46%136.00M
Other Operating Expenses
-3.11%1.62B
+89.84%1.31B
+94.46%1.63B
+211.44%2.89B
+175.12%1.67B
+53.85%688.95M
+79.45%838.66M
+57.92%927.69M
+13.62%606.92M
+6.18%447.80M
+23.28%467.36M
+35.74%587.46M
+69.78%534.15M
+70.93%421.73M
+62.37%379.10M
+62.13%432.79M
+67.36%314.60M
+88.13%246.73M
--233.48M
--266.94M
Operating Profit
+21.98%2.15B
-2.51%737.97M
-16.97%851.50M
+20.99%1.81B
+65.04%1.76B
+949.34%756.98M
+384.85%1.03B
+50.07%1.49B
-11.22%1.07B
-112.73%-89.13M
-36.24%211.53M
+64.70%994.80M
+144.11%1.20B
+1035.58%699.97M
+25386.05%331.75M
+544.35%604.02M
+2725.24%491.79M
+122.69%61.64M
+99.60%-1.31M
+136.33%93.74M
Net Non-Operating Interest Income (Expense)
-32.99%28.56M
+32.70%48.37M
+69.96%55.30M
+132.98%54.13M
+219.43%42.62M
+125.64%36.45M
+3.77%32.54M
-26.26%23.24M
-48.10%13.34M
-19.67%16.16M
+50.72%31.36M
+119.77%31.51M
+87.50%25.70M
+59.78%20.11M
+36.20%20.81M
+2.06%14.34M
+32.06%13.71M
-53.47%12.59M
-38.18%15.28M
+130.27%14.05M
Non-Operating Interest Income
-28.38%30.52M
+32.24%48.37M
+60.50%55.30M
+115.22%54.13M
+217.31%42.62M
+126.41%36.58M
+9.88%34.46M
-20.17%25.15M
-47.75%13.43M
-19.67%16.16M
+50.72%31.36M
+38.96%31.51M
+16.86%25.70M
+3.42%20.11M
-10.23%20.81M
-3.54%22.68M
+11.09%22.00M
-45.63%19.45M
-32.44%23.18M
-28.67%23.51M
Non-Operating Interest Expense
--1.96M
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
--125.00K
--1.92M
--1.92M
--89.00K
--0.00
--0.00
-100.00%0.00
-100.00%0.00
----
-100.00%0.00
-11.86%8.34M
-12.02%8.29M
-21.26%6.86M
-17.63%7.90M
-88.08%9.46M
Other Income (Expense)
-329.83%-42.31M
+28.35%-14.54M
+2.32%-58.35M
-114.18%-21.95M
-26.64%18.41M
-192.53%-20.29M
-450.22%-59.73M
+228.01%154.73M
+1486.41%25.09M
+384.29%21.93M
+424.94%17.06M
-203.72%-120.87M
+99.65%-1.81M
+53.98%-7.72M
-100.61%-5.25M
+206.46%116.54M
-1183.14%-518.41M
+79.85%-16.77M
+132.29%862.33M
+92.22%-109.46M
Gain on Sale of Security
-217.39%-18.02M
-156.80%-11.34M
+73.24%-13.95M
-103.98%-2.71M
+66.72%-5.68M
+63.68%-4.41M
-1787.31%-52.12M
+8497.22%68.09M
-4472.39%-17.06M
-2150.56%-12.15M
+285.53%3.09M
+152.52%792.00K
+84.03%-373.00K
-105.52%-540.00K
-118.29%-1.67M
-175.17%-1.51M
-102.22%-2.34M
+143.27%9.79M
+122.12%9.10M
+103.24%2.01M
Special Income (Charges)
-17.70%-22.80M
-1.56%-22.11M
-266.96%-65.39M
-137.12%-29.72M
-27.79%-19.38M
-190.63%-21.77M
-344.67%-17.82M
+163.91%80.06M
+45.29%-15.16M
+211.17%24.02M
+78.37%-4.01M
-218.87%-125.27M
+94.74%-27.71M
+55.68%-21.61M
-102.12%-18.52M
+204.88%105.38M
-711.85%-526.96M
+47.26%-48.75M
+134.01%871.70M
+92.53%-100.47M
-Less:Restructuring and Mergern & Acquisition
+5734.21%2.14M
-84.16%530.00K
-66.56%1.42M
+102.23%2.29M
-103.29%-38.00K
+106.37%3.35M
+110.22%4.24M
-3488.03%-102.45M
-71.00%1.16M
-985.72%-52.52M
---41.46M
--3.02M
-80.62%3.99M
-84.11%5.93M
----
----
-67.28%20.56M
-59.34%37.33M
+21.77%109.36M
-62.65%75.54M
-Less:Impairment of Capital Assets
-89.68%153.00K
-100.00%0.00
--2.99M
-100.00%0.00
--1.48M
--4.03M
--0.00
--8.93M
-100.00%0.00
--0.00
--0.00
--0.00
-97.64%5.23M
----
-100.00%0.00
-100.00%0.00
--221.81M
----
-96.51%2.42M
--18.95M
-Less:Other Special Charges
+14.39%20.51M
+49.87%21.58M
+349.06%60.98M
+103.68%27.43M
+28.02%17.93M
-49.49%14.40M
-70.13%13.58M
-88.98%13.47M
-24.28%14.01M
+81.83%28.50M
+180.21%45.46M
+216.00%122.24M
-93.50%18.50M
+37.23%15.68M
+94.24%-56.68M
-1860.15%-105.38M
+13728.38%284.59M
+1739.45%11.42M
-140.92%-983.47M
+164.56%5.99M
Other Non-Operating Income (Expenses)
-103.42%-1.49M
+220.99%18.90M
+105.62%20.98M
+59.26%10.48M
-24.17%43.46M
-41.50%5.89M
-43.22%10.21M
+82.57%6.58M
+118.12%57.31M
-30.24%10.07M
+20.32%17.97M
-71.55%3.60M
+141.43%26.28M
-34.98%14.43M
+180.88%14.94M
+215.19%12.66M
+40.63%10.88M
+325.93%22.20M
+72.39%-18.47M
-9295.73%-10.99M
Pretax Profit
+17.13%2.13B
-0.17%771.80M
-15.02%848.45M
+10.03%1.84B
+64.82%1.82B
+1614.83%773.14M
+284.08%998.38M
+84.54%1.67B
-9.81%1.10B
-107.16%-51.04M
-25.16%259.94M
+23.21%905.44M
+9579.89%1.22B
+1139.74%712.37M
-60.37%347.31M
+44053.05%734.90M
-117.07%-12.92M
+117.53%57.46M
+129.45%876.29M
+99.90%-1.67M
Tax
+19.58%645.58M
+6.45%265.65M
+123.62%330.26M
+57.07%560.13M
+131.52%539.85M
+676.54%249.55M
+553.51%147.69M
+531.87%356.62M
+3.30%233.18M
-78.22%32.14M
-111.12%-32.57M
-140.03%-82.58M
+121.75%225.72M
+292.15%147.55M
+750.17%292.79M
+844.72%206.30M
+86.38%101.79M
+139.49%37.63M
+92.95%-45.03M
+6033.99%21.84M
Net Profit
+16.10%1.49B
-3.33%506.14M
-39.09%518.19M
-2.74%1.28B
+46.97%1.28B
+729.51%523.59M
+190.83%850.69M
+33.02%1.31B
-12.78%871.10M
-114.73%-83.17M
+436.50%292.51M
+86.91%988.01M
+970.66%998.70M
+2747.58%564.82M
-94.08%54.52M
+2348.49%528.60M
-645.31%-114.71M
+108.53%19.84M
+139.43%921.33M
+98.63%-23.51M
Profit from Continuing Operations
+16.10%1.49B
-3.33%506.14M
-39.09%518.19M
-2.74%1.28B
+46.97%1.28B
+729.51%523.59M
+190.83%850.69M
+33.02%1.31B
-12.78%871.10M
-114.73%-83.17M
+436.50%292.51M
+86.91%988.01M
+970.66%998.70M
+2747.58%564.82M
-94.08%54.52M
+2348.49%528.60M
-645.31%-114.71M
+108.53%19.84M
+139.43%921.33M
+98.63%-23.51M
Minority Interests
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
+100.00%0.00
-100.00%0.00
Net Income to Parent Company
+16.10%1.49B
-3.33%506.14M
-39.09%518.19M
-2.74%1.28B
+46.97%1.28B
+729.51%523.59M
+190.83%850.69M
+33.02%1.31B
-12.78%871.10M
-114.73%-83.17M
+436.50%292.51M
+86.91%988.01M
+970.66%998.70M
+2747.58%564.82M
-94.08%54.52M
+2348.49%528.60M
-645.31%-114.71M
+108.53%19.84M
+139.68%921.33M
+98.63%-23.51M
Net Income to Common Stockholders
+16.10%1.49B
-3.33%506.14M
-39.09%518.19M
-2.74%1.28B
+46.97%1.28B
+729.51%523.59M
+190.83%850.69M
+33.02%1.31B
-12.78%871.10M
-114.73%-83.17M
+436.50%292.51M
+86.91%988.01M
+970.66%998.70M
+2747.58%564.82M
-94.08%54.52M
+2348.49%528.60M
-645.31%-114.71M
+108.53%19.84M
+139.68%921.33M
+98.63%-23.51M
Basic EPS
+16.00%4.64
+0.00%1.60
-39.39%1.60
-3.85%4.00
+47.06%4.00
+766.67%1.60
+175.00%2.64
+33.33%4.16
-12.82%2.72
-113.64%-0.24
+500.00%0.96
+85.71%3.12
+880.00%3.12
+2100.00%1.76
-95.56%0.16
+2200.00%1.68
-600.00%-0.40
+109.09%0.08
+139.47%3.60
+98.82%-0.08
Diluted EPS
+16.00%4.64
+0.00%1.60
-39.39%1.60
-5.77%3.92
+47.06%4.00
+766.67%1.60
+175.00%2.64
+33.33%4.16
-12.82%2.72
-113.64%-0.24
+500.00%0.96
+85.71%3.12
+880.00%3.12
+2100.00%1.76
-95.24%0.16
+2200.00%1.68
-600.00%-0.40
+109.09%0.08
+136.63%3.36
+98.82%-0.08
Deadline
Jun 30, 2026
Mar 31, 2026
Dec 31, 2025
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Dec 31, 2024
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Accounting Standard
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
