(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 27.85%6.28B | 26.23%1.8B | 29.91%1.6B | 40.36%1.65B | 22.65%1.44B | 11.42%4.91B | 9.68%1.42B | 10.52%1.23B | 11.56%1.18B | 24.12%1.17B |
Operating revenue | 27.85%6.28B | 26.23%1.8B | 29.91%1.6B | 40.36%1.65B | 22.65%1.44B | 11.42%4.91B | 9.68%1.42B | 10.52%1.23B | 11.56%1.18B | 24.12%1.17B |
Cost of revenue | 30.70%4.93B | 26.75%1.41B | 33.44%1.28B | 44.39%1.24B | 22.22%1.04B | 17.63%3.78B | 18.78%1.11B | 21.91%959.15M | 9.36%860.66M | 21.93%852.02M |
Gross profit | 18.40%1.35B | 24.37%384.85M | 17.36%316.73M | 29.42%409.71M | 23.80%398.41M | -5.18%1.14B | -14.03%309.44M | -17.03%269.89M | 18.03%316.58M | 30.29%321.81M |
Operating expense | 13.33%1.19B | 4.44%246.75M | 14.71%307.72M | 30.48%387.73M | 13.84%333.68M | -8.76%1.05B | -27.24%236.27M | -15.49%268.25M | 15.20%297.15M | 18.84%293.12M |
Selling and administrative expenses | -8.09%98.23M | ---- | ---- | ---- | ---- | 1.25%106.87M | ---- | ---- | ---- | ---- |
-Selling and marketing expense | -5.24%39.34M | ---- | ---- | ---- | ---- | 5.95%41.52M | ---- | ---- | ---- | ---- |
-General and administrative expense | -9.89%58.89M | ---- | ---- | ---- | ---- | -1.52%65.35M | ---- | ---- | ---- | ---- |
-Depreciation and amortization | 13.65%337.54M | 144.94%1.47M | 10.95%113.26M | 26.52%129.31M | 8.63%108.49M | -12.06%296.99M | -103.26%-3.26M | 0.64%102.09M | 48.74%102.2M | 47.95%99.87M |
Other operating expenses | 14.17%164.68M | 26.57%-26.18M | 12.30%64.26M | -0.36%77.61M | 25.80%77.6M | 15.91%144.24M | 12.27%-35.65M | -6.78%57.22M | 41.39%77.89M | 46.52%61.69M |
Operating profit | 76.05%161.86M | 88.73%138.1M | 449.82%9.02M | 13.10%21.98M | 125.59%64.73M | 71.22%91.94M | 107.84%73.17M | -79.13%1.64M | 88.99%19.43M | 8,314.66%28.69M |
Net non-operating interest income expense | 4.74%-139.51M | 15.25%-34.76M | 17.37%-32.7M | -5.33%-38.5M | -20.55%-38.73M | -14.85%-146.46M | 7.43%-41.02M | 2.73%-39.57M | -72.75%-36.55M | -50.41%-32.13M |
Non-operating interest income | 197.25%6.37M | ---- | ---- | ---- | ---- | --2.14M | ---- | ---- | --4.79M | ---- |
Non-operating interest expense | -2.96%146.04M | -5.96%34.02M | -9.70%34.86M | -7.24%38.35M | 12.12%38.72M | 18.02%150.5M | -23.70%36.18M | 2.89%38.61M | 92.72%41.34M | 64.11%34.53M |
Total other finance cost | 91.72%-157K | 1.86%7.11M | -323.35%-2.16M | --152K | 100.50%12K | ---1.9M | --6.98M | -69.39%968K | ---- | -855.97%-2.4M |
Other net income (expense) | ||||||||||
Special income (charges) | 92.69%-15.7M | 100.54%886K | 85.75%-2.35M | 59.78%-8.35M | 52.82%-6.47M | -191.73%-214.7M | -31,269.35%-163.75M | 4.94%-16.49M | 49.35%-20.75M | 7.17%-13.71M |
-Less:Restructuring and merger&acquisition | -77.79%8.2M | 40.30%-8.39M | -85.75%2.35M | -59.78%8.35M | -52.82%6.47M | -51.94%36.9M | -479.65%-14.05M | -4.94%16.49M | -49.35%20.75M | -7.17%13.71M |
-Less:Impairment of capital assets | --0 | --0 | --0 | ---- | ---- | --180.36M | --180.36M | --0 | ---- | ---- |
-Write off | 392.93%7.5M | ---- | ---- | --0 | ---- | 19.44%-2.56M | ---- | ---- | --0 | ---- |
Income before tax | 129.13%50.97M | 153.95%149.89M | -85.03%8.66M | -145.21%-28.9M | -238.03%-12.48M | -267.09%-174.99M | -336.49%-277.82M | 225.55%57.87M | 220.71%63.92M | 113.68%9.04M |
Income tax | -32.06%12.62M | 213.08%33.98M | -51.74%7.29M | -150.32%-12.91M | -289.64%-15.71M | -37.87%18.57M | -312.80%-30.05M | -52.03%15.1M | 2,993.85%25.65M | 150.07%8.28M |
Net income | 144.53%67.28M | 113.43%37.41M | -51.82%42.63M | -141.78%-15.99M | 325.16%3.23M | -94.82%-151.11M | -369.57%-278.62M | 214.06%88.49M | 171.16%38.27M | 101.53%759K |
Net income continuous Operations | 119.82%38.36M | 146.78%115.91M | -96.78%1.38M | -141.78%-15.99M | 325.16%3.23M | -149.56%-193.56M | -339.72%-247.77M | 155.13%42.77M | 171.16%38.27M | 101.53%759K |
Net income discontinuous operations | -31.87%28.93M | -154.44%-78.5M | -9.76%41.26M | ---- | ---- | --42.46M | ---30.85M | --45.72M | ---- | ---- |
Minority interest income | ||||||||||
Net income attributable to the parent company | 144.53%67.28M | 113.43%37.41M | -51.82%42.63M | -141.78%-15.99M | 325.16%3.23M | -94.82%-151.11M | -369.57%-278.62M | 214.06%88.49M | 171.16%38.27M | 101.53%759K |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 144.53%67.28M | 113.43%37.41M | -51.82%42.63M | -141.78%-15.99M | 325.16%3.23M | -94.82%-151.11M | -369.57%-278.62M | 214.06%88.49M | 171.16%38.27M | 101.53%759K |
Basic earnings per share | 145.10%0.23 | 113.83%0.13 | -54.84%0.14 | -138.46%-0.05 | 3,777.47%0.1 | -96.15%-0.51 | -361.11%-0.94 | 214.81%0.31 | 172.22%0.13 | 101.43%0.0026 |
Diluted earnings per share | 143.14%0.22 | 112.77%0.12 | -51.72%0.14 | -138.46%-0.05 | 3,777.47%0.1 | -96.15%-0.51 | -361.11%-0.94 | 207.41%0.29 | 172.22%0.13 | 101.43%0.0026 |
Dividend per share | ||||||||||
Currency Unit | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK |
No Data