(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 20.74%-5.31M | 34.98%-9.66M | 89.91%-480K | 92.79%-339K | 23.15%-2.14M | -156.85%-6.7M | -65.64%-14.86M | -543.84%-4.76M | -118.75%-4.7M | -90.83%-2.79M |
Net income from continuing operations | 49.51%-2.16M | 27.77%-14.38M | -57.67%-3.93M | 164.34%2.57M | -29.50%-8.75M | 35.99%-4.27M | -1.60%-19.91M | 36.19%-2.49M | 35.16%-3.99M | -54.95%-6.76M |
Operating gains losses | ---495K | 25,890.91%2.86M | --1.21M | ---4.34M | ---- | ---- | -91.73%11K | --0 | ---- | ---- |
Depreciation and amortization | 7.85%921K | 3.20%3.52M | 8.32%924K | 4.13%882K | -0.12%855K | 0.47%854K | 23.23%3.41M | 10.78%853K | 20.66%847K | 31.49%856K |
Other non cash items | 0.75%134K | 2.50%534K | 3.08%134K | 1.53%133K | 3.08%134K | 2.31%133K | 0.77%521K | 0.78%130K | 0.77%131K | 0.78%130K |
Change In working capital | 13.10%-4.46M | -39.47%-7.78M | 107.70%374K | 76.13%-816K | -262.73%-2.21M | -481.20%-5.13M | -13,178.57%-5.58M | -862.79%-4.86M | -365.66%-3.42M | 97.81%1.36M |
-Change in receivables | -93.09%73K | 166.48%1.08M | 87.92%-366K | 66.83%-202K | -40.18%588K | 1.93%1.06M | 38.96%-1.62M | -62.96%-3.03M | -491.26%-609K | 264.93%983K |
-Change in inventory | 28.58%-3.13M | -8.30%-7.46M | 112.66%479K | 70.49%-675K | -49.12%-2.88M | -492.56%-4.38M | -395.29%-6.89M | -245.31%-3.78M | -501.93%-2.29M | -127.00%-1.93M |
-Change in prepaid assets | 102.11%9K | -304.87%-1.31M | -198.74%-236K | -459.72%-403K | -185.97%-239K | -322.40%-427K | 305.73%637K | 134.19%239K | -116.63%-72K | -28.72%278K |
-Change in payables and accrued expense | 12.44%-1.49M | -118.58%-525K | -79.88%338K | 607.50%609K | -90.28%224K | -63.08%-1.7M | 880.90%2.83M | 134.97%1.68M | -124.84%-120K | 35.91%2.31M |
-Change in other current liabilities | -3.76%-138K | -5.27%-539K | ---- | ---- | ---- | ---133K | ---512K | ---- | ---- | ---- |
-Change in other working capital | -53.01%211K | 5,516.67%975K | 27.14%698K | 56.19%-145K | 90.25%-27K | 995.12%449K | 89.16%-18K | 546.34%549K | -248.42%-331K | -689.36%-277K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 20.74%-5.31M | 34.98%-9.66M | 89.91%-480K | 92.79%-339K | 23.15%-2.14M | -156.85%-6.7M | -65.64%-14.86M | -543.84%-4.76M | -118.75%-4.7M | -90.83%-2.79M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -15,225.00%-1.23M | -3,513.91%-4.16M | -6,856.14%-3.97M | 0.00%-2K | -1,710.00%-181K | 82.61%-8K | 67.51%-115K | 63.46%-57K | 96.88%-2K | 50.00%-10K |
Net PPE purchase and sale | -150.00%-20K | -105.22%-236K | 21.05%-45K | 0.00%-2K | -1,710.00%-181K | 82.61%-8K | 67.51%-115K | 63.46%-57K | 96.88%-2K | 50.00%-10K |
Net investment purchase and sale | ---1.21M | ---3.92M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -15,225.00%-1.23M | -3,513.91%-4.16M | -6,856.14%-3.97M | 0.00%-2K | -1,710.00%-181K | 82.61%-8K | 67.51%-115K | 63.46%-57K | 96.88%-2K | 50.00%-10K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -130K | 1,092.07%19.76M | -25.51%146K | 82.92%-205K | 19.82M | 0 | -651.80%-1.99M | 2.62%196K | -1.2M | |
Net common stock issuance | --5K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net preferred stock issuance | ---- | --13.88M | --0 | ---153K | ---- | ---- | --0 | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | ---83K | 1,341.18%5.88M | -25.51%146K | ---52K | --5.79M | --0 | 13.02%408K | 2.62%196K | --0 | ---- |
Net other financing activities | ---52K | ---- | ---- | ---- | ---- | ---- | ---2.4M | --0 | ---1.2M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---130K | 1,092.07%19.76M | -25.51%146K | 82.92%-205K | --19.82M | --0 | -651.80%-1.99M | 2.62%196K | ---1.2M | ---- |
Net cash flow | ||||||||||
Beginning cash position | 40.53%20.62M | -53.62%14.67M | 29.17%24.92M | 1.07%25.47M | -72.50%7.97M | -53.62%14.67M | -22.07%31.64M | -40.35%19.29M | -27.08%25.2M | -19.19%28.98M |
Current changes in cash | 0.61%-6.66M | 135.06%5.95M | 6.93%-4.3M | 90.75%-546K | 561.88%17.5M | -152.70%-6.7M | -89.28%-16.96M | -556.11%-4.62M | -166.74%-5.9M | -188.72%-3.79M |
End cash Position | 75.13%13.96M | 40.53%20.62M | 40.53%20.62M | 29.17%24.92M | 1.07%25.47M | -72.50%7.97M | -53.62%14.67M | -53.62%14.67M | -40.35%19.29M | -27.08%25.2M |
Free cash flow | 20.54%-5.33M | 33.91%-9.9M | 89.10%-525K | 92.75%-341K | 16.96%-2.33M | -152.70%-6.7M | -60.58%-14.97M | -437.99%-4.82M | -112.52%-4.7M | -88.93%-2.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data