(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 16.33%-28.29M | -14.87%-97.3M | -17.69%-15.73M | 22.14%-22.45M | -3.77%-25.31M | -86.61%-33.81M | -98.88%-84.7M | 15.79%-13.37M | -28.83M | -24.39M |
Net income from continuing operations | 59.71%-25.51M | -75.62%-134.1M | 12.66%-18.67M | -13.74%-25.33M | -68.16%-26.79M | -277.35%-63.31M | -63.54%-76.36M | -32.82%-21.38M | ---22.27M | ---15.93M |
Operating gains losses | 37.59%-12.82M | 5,614.06%32.91M | 2,259.51%45.8M | -1,587.16%-41.92M | 1,208.92%49.58M | -7,257.49%-20.54M | 113.11%576K | 481.14%1.94M | --2.82M | ---4.47M |
Depreciation and amortization | 21.72%1.53M | 17.00%5.45M | 19.89%1.47M | 13.63%1.38M | 15.91%1.35M | 18.70%1.26M | 22.44%4.66M | 17.64%1.23M | --1.21M | --1.16M |
Other non cash items | -2,304.76%-505K | -371.64%-1.58M | 284.48%107K | -418.07%-430K | -1,243.48%-1.24M | 79.41%-21K | 2.33%-335K | 22.67%-58K | ---83K | ---92K |
Change In working capital | 0.70%-6.56M | -0.68%-15.88M | -168.35%-3.04M | 64.84%-3.93M | 59.66%-2.31M | -98.86%-6.61M | -725.25%-15.78M | 348.19%4.45M | ---11.16M | ---5.73M |
-Change in receivables | -146.36%-561K | 32.21%-10.21M | -50.28%-4.63M | -1.41%-4.95M | 40.94%-1.84M | 130.37%1.21M | -429.64%-15.06M | -19.17%-3.08M | ---4.88M | ---3.12M |
-Change in payables and accrued expense | -230.44%-2.21M | -160.55%-4.99M | -145.08%-3.51M | 6.89%-3.37M | -93.62%189K | 52.02%1.69M | 556.29%8.24M | 1,343.41%7.78M | ---3.61M | --2.96M |
-Change in other current assets | 64.95%-3.01M | 48.16%-2.66M | 376.00%4.07M | 265.23%2.22M | 87.67%-349K | -375.54%-8.59M | -444.85%-5.13M | 322.98%854K | ---1.34M | ---2.83M |
-Change in other current liabilities | -63.27%-1.4M | 156.38%1.88M | 189.16%971K | 281.39%1.99M | 90.01%-221K | -180.89%-855K | -370.42%-3.34M | -32.64%-1.09M | ---1.1M | ---2.21M |
-Change in other working capital | 1,126.67%616K | 119.47%95K | 488.24%66K | 176.50%179K | 83.21%-90K | -120.07%-60K | -108.47%-488K | -101.16%-17K | ---234K | ---536K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 16.33%-28.29M | -14.87%-97.3M | -17.69%-15.73M | 22.14%-22.45M | -3.77%-25.31M | -86.61%-33.81M | -98.88%-84.7M | 15.79%-13.37M | ---28.83M | ---24.39M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 118.27%9.22M | -441.93%-57.91M | 1,511.93%58.68M | 309.41%3.43M | -2,215.92%-69.55M | -2,568.96%-50.47M | -85.94%-10.69M | -168.82%-4.16M | -1.64M | -3M |
Net PPE purchase and sale | -8.27%-1.48M | 19.96%-8.55M | 65.93%-1.42M | -11.19%-1.82M | -31.57%-3.95M | 27.71%-1.37M | -85.94%-10.69M | -168.82%-4.16M | ---1.64M | ---3M |
Net business purchase and sale | ---- | ---288K | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Net investment purchase and sale | 121.79%10.7M | ---93.86M | --10.1M | --5.25M | ---60.1M | ---49.1M | --0 | --0 | --0 | --0 |
Net other investing changes | ---- | ---5.21M | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 118.27%9.22M | -441.93%-57.91M | 1,511.93%58.68M | 309.41%3.43M | -2,215.92%-69.55M | -2,568.96%-50.47M | -85.94%-10.69M | -168.82%-4.16M | ---1.64M | ---3M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -99.87%186K | 193.17%148.19M | -217.14%-59.18M | 3,400.00%560K | 60.43M | 2,091,057.14%146.38M | -56.43%50.55M | 68.09%50.52M | 16K | 0 |
Net common stock issuance | -68.63%234K | -1,503.67%-7.65M | ---- | ---- | ---8.4M | 10,557.14%746K | --545K | ---- | ---- | --0 |
Proceeds from stock option exercised by employees | ---- | --2.55M | --913K | --560K | ---- | ---- | --0 | --0 | --0 | ---- |
Net other financing activities | -100.03%-48K | 206.57%153.29M | -204.94%-52.45M | ---7.65M | --67.75M | --145.64M | -55.92%50M | 66.28%49.98M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -99.87%186K | 193.17%148.19M | -217.14%-59.18M | 3,400.00%560K | --60.43M | 2,091,057.14%146.38M | -56.43%50.55M | 68.09%50.52M | --16K | --0 |
Net cash flow | ||||||||||
Beginning cash position | -8.87%76.28M | -34.97%83.71M | 80.41%92.07M | 37.06%111.39M | 34.21%145.79M | -34.97%83.71M | 111.35%128.73M | -55.89%51.03M | --81.27M | --108.63M |
Current changes in cash | -130.41%-18.88M | 84.34%-7.02M | -149.20%-16.23M | 39.37%-18.46M | -25.69%-34.43M | 410.47%62.1M | -166.26%-44.84M | 161.13%33M | ---30.45M | ---27.39M |
Effect of exchange rate changes | 292.00%48K | -126.97%-404K | 238.70%448K | -496.30%-856K | -9.38%29K | 75.73%-25K | -221.92%-178K | -181.77%-323K | --216K | --32K |
End cash Position | -60.59%57.45M | -8.87%76.28M | -8.87%76.28M | 80.41%92.07M | 37.06%111.39M | 34.21%145.79M | -34.97%83.71M | -34.97%83.71M | --51.03M | --81.27M |
Free cash flow | 15.37%-29.77M | -10.91%-105.85M | 2.42%-17.15M | 20.35%-24.27M | -6.82%-29.26M | -75.81%-35.18M | -97.42%-95.44M | -0.85%-17.57M | ---30.47M | ---27.39M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data