Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | (FY)Dec 30, 2013 | (FY)Feb 28, 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (direct method) | ||||||||||
| Cash income from operating activities | 455.96%26.01M | -69.42%4.68M | 15.3M | 5.91M | ||||||
| Revenue from customers | 455.96%26.01M | -69.42%4.68M | --15.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other cash income from operating activities | ---- | ---- | ---- | ---- | ---- | --5.91M | ---- | ---- | ---- | ---- |
| Cash paid | -110.61%-20.25M | 43.09%-9.62M | -276.05%-16.9M | -6.61%-4.49M | 3.62%-4.22M | -222.89%-4.37M | 43.05%-1.35M | -140.32%-2.38M | 16.00%-989.54K | 19.28%-1.18M |
| Payments to suppliers for goods and services | -110.61%-20.25M | 43.09%-9.62M | -276.05%-16.9M | -6.61%-4.49M | 3.62%-4.22M | -222.89%-4.37M | 43.05%-1.35M | -140.32%-2.38M | 16.00%-989.54K | 19.28%-1.18M |
| Direct interest paid | -49.02%-2.66M | 13.21%-1.79M | -30,937.08%-2.06M | 98.80%-6.63K | -1,148.52%-551K | ---44.13K | ---- | ---- | ---- | ---- |
| Direct interest received | 400.00%20K | -92.45%4K | -32.09%53K | 11.07%78.05K | 39.98%70.27K | 1,727.30%50.2K | 188.72%2.75K | -52.01%951.4849 | -92.81%1.98K | --27.57K |
| Operating cash flow | 146.28%3.11M | -86.41%-6.72M | 18.46%-3.61M | 5.83%-4.42M | -404.93%-4.7M | 213.93%1.54M | 43.14%-1.35M | -140.71%-2.38M | 14.16%-987.55K | 21.17%-1.15M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -1,471.46%-13.22M | 68.65%-841K | 86.95%-2.68M | -147.08%-20.56M | 24.86%-8.32M | -21.70%-11.07M | -36.04%-9.1M | -107.27%-6.69M | 0.08%-3.23M | -2.84%-3.23M |
| Capital expenditure reported | -1,035.32%-2.48M | 55.05%-218K | 59.49%-485K | 47.45%-1.2M | 71.69%-2.28M | 11.57%-8.05M | -36.15%-9.1M | -107.09%-6.68M | -121.39%-3.23M | ---1.46M |
| Net PPE purchase and sale | -1,926.32%-12.62M | 83.63%-623K | 80.35%-3.81M | -98.61%-19.36M | -42,976.00%-9.75M | ---22.63K | ---- | ---5.6K | ---- | ---- |
| Net business purchase and sale | ---- | ---- | --1.61M | ---- | 223.33%3.71M | ---3.01M | ---- | ---- | ---- | ---- |
| Net other investing changes | --1.88M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 22.97%-1.77M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -1,471.46%-13.22M | 68.65%-841K | 86.95%-2.68M | -147.08%-20.56M | 24.86%-8.32M | -21.70%-11.07M | -36.04%-9.1M | -107.27%-6.69M | 0.08%-3.23M | -2.84%-3.23M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 43.54%14.13M | 8,814.16%9.85M | -100.45%-113K | 46.87%25.11M | 28.75%17.1M | 33.03%13.28M | -0.61%9.98M | 320.83%10.04M | -70.54%2.39M | 21.20%8.1M |
| Net issuance payments of debt | 26.62%-1.67M | -2,861.04%-2.28M | -100.58%-77K | 39.43%13.2M | 1,059.63%9.47M | ---986.35K | ---- | ---- | ---- | ---- |
| Net common stock issuance | 30.35%15.81M | 75,893.75%12.13M | -100.13%-16K | 61.07%12.29M | -46.51%7.63M | 42.92%14.26M | -0.61%9.98M | 320.83%10.04M | -70.54%2.39M | 60.05%8.1M |
| Net other financing activities | ---- | ---- | 94.74%-20K | ---380.23K | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 43.54%14.13M | 8,814.16%9.85M | -100.45%-113K | 46.87%25.11M | 28.75%17.1M | 33.03%13.28M | -0.61%9.98M | 320.83%10.04M | -70.54%2.39M | 21.20%8.1M |
| Net cash flow | ||||||||||
| Beginning cash position | 142.58%4.14M | -79.21%1.71M | -1.17%8.2M | 90.77%8.3M | 598.99%4.35M | -42.98%622.21K | 335.93%1.09M | -88.09%250.31K | -24.76%2.1M | 135.09%2.79M |
| Current changes in cash | 76.40%4.03M | 135.68%2.28M | -5,256.62%-6.4M | -96.96%124.15K | 8.93%4.08M | 896.39%3.74M | -148.18%-470.1K | 153.36%975.81K | -149.15%-1.83M | 78.53%3.72M |
| Effect of exchange rate changes | -643.54%-799K | 258.06%147K | 57.91%-93K | -69.34%-220.95K | -673.02%-130.48K | ---16.88K | ---- | ---- | ---- | ---- |
| End cash Position | 78.09%7.37M | 142.58%4.14M | -79.21%1.71M | -1.17%8.2M | 90.77%8.3M | 600.23%4.35M | -49.34%621.1K | 349.33%1.23M | -95.81%272.88K | 148.28%6.51M |
| Free cash from | -58.51%-11.99M | 4.23%-7.56M | 68.39%-7.9M | -49.39%-24.98M | -156.13%-16.72M | 37.53%-6.53M | -15.28%-10.45M | -115.10%-9.07M | -61.60%-4.21M | -12.06%-2.61M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |