(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -68.68%56.26K | 251.13%639.68K | 251.13%639.68K | -61.94%122.92K | -67.47%412.69K | -62.93%179.6K | 18.18%182.18K | 18.18%182.18K | -59.58%322.98K | 229.77%1.27M |
-Cash and cash equivalents | -68.68%56.26K | 251.13%639.68K | 251.13%639.68K | -61.94%122.92K | -67.47%412.69K | -62.93%179.6K | 18.18%182.18K | 18.18%182.18K | -59.58%322.98K | 229.77%1.27M |
Receivables | -12.02%668.95K | -4.35%667.85K | -4.35%667.85K | -5.36%611.53K | -7.96%589.29K | 37.23%760.3K | 64.91%698.25K | 64.91%698.25K | 61.43%646.17K | 109.16%640.25K |
-Loans receivable | 6.15%65.29K | 8.91%65.9K | 8.91%65.9K | 7.91%63.49K | 3.71%63.85K | -2.62%61.5K | -0.06%60.51K | -0.06%60.51K | -0.64%58.84K | 2.93%61.56K |
-Taxes receivable | -52.41%12.34K | -3.68%25.42K | -3.68%25.42K | -73.83%14.84K | -40.81%35.82K | -58.75%25.93K | -55.09%26.39K | -55.09%26.39K | 6.08%56.69K | 100.02%60.52K |
-Related party accounts receivable | -10.18%568.43K | -9.38%532.6K | -9.38%532.6K | -7.09%464.48K | -10.79%436.36K | 54.74%632.86K | 106.16%587.72K | 106.16%587.72K | 106.92%499.91K | 211.40%489.13K |
-Other receivables | -42.78%22.89K | 85.95%43.94K | 85.95%43.94K | 123.61%68.73K | 83.34%53.26K | 110.14%40K | 24.12%23.63K | 24.12%23.63K | -33.23%30.74K | -50.75%29.05K |
Prepaid assets | 71.06%428.86K | 9.54%273.48K | 9.54%273.48K | 11.26%294.2K | 50.70%353.16K | 10.91%250.71K | 20.69%249.65K | 20.69%249.65K | 2.66%264.43K | 72.51%234.35K |
Total current assets | 836.83%11.15M | 924.80%11.58M | 924.80%11.58M | -16.61%1.03M | -36.77%1.36M | -5.85%1.19M | 44.06%1.13M | 44.06%1.13M | -15.33%1.23M | 159.26%2.14M |
Non current assets | ||||||||||
Net PPE | -69.07%12.85M | -69.38%12.78M | -69.38%12.78M | -0.71%41.25M | 0.79%41.26M | 2.84%41.56M | 5.61%41.76M | 5.61%41.76M | 8.41%41.54M | 13.98%40.94M |
-Gross PPE | -67.73%13.61M | -68.62%13.5M | -68.62%13.5M | -1.98%41.93M | -0.51%41.91M | 1.50%42.17M | 5.94%43.03M | 5.94%43.03M | 8.74%42.78M | 14.18%42.12M |
-Accumulated depreciation | -24.43%-754.57K | 43.53%-717.52K | 43.53%-717.52K | 44.75%-680.48K | 45.49%-643.44K | 46.28%-606.4K | -17.96%-1.27M | -17.96%-1.27M | -20.88%-1.23M | -21.57%-1.18M |
Related parties assets | -10.18%568.43K | -9.38%532.6K | -9.38%532.6K | -7.09%464.48K | -10.79%436.36K | 54.74%632.86K | 106.16%587.72K | 106.16%587.72K | 106.92%499.91K | 211.40%489.13K |
Total non current assets | -69.07%12.85M | -69.38%12.78M | -69.38%12.78M | -0.71%41.25M | 0.79%41.26M | 2.84%41.56M | 5.61%41.76M | 5.61%41.76M | 8.41%41.54M | 13.98%40.94M |
Total assets | -43.84%24.01M | -43.19%24.37M | -43.19%24.37M | -1.17%42.28M | -1.08%42.62M | 2.57%42.75M | 6.36%42.89M | 6.36%42.89M | 7.54%42.78M | 17.25%43.08M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -41.51%570.15K | -26.66%370.77K | -26.66%370.77K | -42.39%463.49K | -43.98%377.71K | -19.85%974.73K | -67.51%505.52K | -67.51%505.52K | -20.45%804.56K | -55.04%674.22K |
-accounts payable | -39.43%570.15K | -25.81%366.95K | -25.81%366.95K | -41.72%463.49K | -42.55%377.71K | -21.36%941.38K | -66.77%494.59K | -66.77%494.59K | -21.38%795.23K | -50.37%657.45K |
-Due to related parties current | --0 | -65.02%3.82K | -65.02%3.82K | --0 | --0 | 75.34%33.36K | -83.80%10.93K | -83.80%10.93K | --9.33K | -90.41%16.77K |
Current accrued expenses | 9.31%336.4K | -38.90%417.18K | -38.90%417.18K | 57.28%303.89K | 803.14%207.67K | 354.82%307.76K | 716.04%682.72K | 716.04%682.72K | 1,234.87%193.22K | -84.68%22.99K |
Current debt and capital lease obligation | -50.77%202.32K | -25.48%230.19K | -25.48%230.19K | 1,200.15%227.45K | 818.44%296.63K | 379.42%410.95K | 122.74%308.9K | 122.74%308.9K | -90.86%17.49K | -83.47%32.3K |
-Current debt | -63.31%119.96K | -51.38%150.2K | -51.38%150.2K | --147.46K | --217.8K | --326.97K | --308.9K | --308.9K | ---- | ---- |
-Current capital lease obligation | -1.93%82.36K | --79.99K | --79.99K | 357.24%79.99K | 144.07%78.83K | -2.02%83.99K | --0 | --0 | -90.86%17.49K | -83.47%32.3K |
Current deferred liabilities | --1.5M | --1.5M | --1.5M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Current liabilities | 49.03%2.78M | 61.38%2.7M | 61.38%2.7M | -6.64%1.11M | 9.40%997.17K | 19.72%1.87M | -14.92%1.67M | -14.92%1.67M | -15.35%1.19M | -55.20%911.46K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -48.59%80.46K | 283.73%102.68K | 283.73%102.68K | 366.31%122.24K | 416.22%142.68K | 447.79%156.52K | -3.05%26.76K | -3.05%26.76K | -3.69%26.22K | -63.70%27.64K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | -3.05%26.76K | -3.05%26.76K | -3.69%26.22K | -0.31%27.64K |
-Long term capital lease obligation | -48.59%80.46K | --102.68K | --102.68K | --122.24K | --142.68K | --156.52K | --0 | --0 | ---- | ---- |
Other non current liabilities | ---1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -48.59%80.46K | 283.73%102.68K | 283.73%102.68K | 366.31%122.24K | 416.22%142.68K | 447.79%156.52K | -3.05%26.76K | -3.05%26.76K | -3.69%26.22K | -63.70%27.64K |
Total liabilities | 41.48%2.86M | 64.88%2.8M | 64.88%2.8M | 1.42%1.23M | 21.38%1.14M | 27.42%2.02M | -14.76%1.7M | -14.76%1.7M | -15.12%1.21M | -55.50%939.1K |
Shareholders'equity | ||||||||||
Share capital | 1.41%100.31M | 1.28%100.18M | 1.28%100.18M | 1.30%100.18M | 1.39%100.18M | 2.48%98.92M | 4.69%98.92M | 4.69%98.92M | 6.21%98.9M | 10.73%98.82M |
-common stock | 1.41%100.31M | 1.28%100.18M | 1.28%100.18M | 1.30%100.18M | 1.39%100.18M | 2.48%98.92M | 4.69%98.92M | 4.69%98.92M | 6.21%98.9M | 10.73%98.82M |
Retained earnings | -30.40%-91.7M | -30.44%-91.13M | -30.44%-91.13M | -3.09%-71.64M | -3.48%-71.16M | -3.79%-70.33M | -4.38%-69.86M | -4.38%-69.86M | -6.44%-69.49M | -6.21%-68.77M |
Gains losses not affecting retained earnings | 3.33%12.54M | 3.08%12.51M | 3.08%12.51M | 2.85%12.5M | 2.97%12.46M | 7.14%12.14M | 12.51%12.14M | 12.51%12.14M | 15.55%12.16M | 19.23%12.1M |
Total stockholders'equity | -48.08%21.15M | -47.64%21.57M | -47.64%21.57M | -1.24%41.05M | -1.58%41.48M | 1.59%40.73M | 7.45%41.19M | 7.45%41.19M | 8.39%41.57M | 21.68%42.14M |
Total equity | -48.08%21.15M | -47.64%21.57M | -47.64%21.57M | -1.24%41.05M | -1.58%41.48M | 1.59%40.73M | 7.45%41.19M | 7.45%41.19M | 8.39%41.57M | 21.68%42.14M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data