Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q3)Nov 30, 2025 | (Q2)Aug 31, 2025 | (Q1)May 31, 2025 | (FY)Feb 28, 2025 | (Q4)Feb 28, 2025 | (Q3)Nov 30, 2024 | (Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 4.95%-1.77M | 11.82%-2.52M | 21.28%-3.08M | 88.25%-2.12M | 298.36%6.51M | 50.33%-1.86M | 48.12%-2.86M | 28.87%-3.92M | 48.28%-18.05M | 66.76%-3.28M |
| Net income from continuing operations | 75.29%-2.94M | 33.79%-3.2M | 33.57%-3.45M | 28.60%-15.06M | 235.17%6.88M | -180.68%-11.91M | -1.87%-4.84M | 25.88%-5.19M | 1.00%-21.09M | -193.90%-5.09M |
| Operating gains losses | --65K | --43K | --302K | --687K | ---- | ---- | ---- | ---- | ---- | ---- |
| Depreciation and amortization | -29.55%93K | -24.81%97K | -27.01%100K | -2.06%524K | -6.67%126K | 0.00%132K | -4.44%129K | 3.01%137K | -2.73%535K | -2.88%135K |
| Other non cash items | 1,193.33%388K | 1,168.97%368K | 1,217.86%369K | 325.79%359K | 228.30%272K | 76.47%30K | 52.63%29K | 64.71%28K | 92.45%-159K | 90.47%-212K |
| Change In working capital | -71.55%313K | -107.27%-106K | -205.68%-781K | 264.79%1.55M | -321.88%-1.74M | 2,440.43%1.1M | 211.80%1.46M | -25.50%739K | 107.83%426K | 123.42%786K |
| -Change in receivables | 107.37%591K | 146.94%69K | -375.00%-297K | -130.10%-220K | -863.93%-466K | -63.65%285K | -374.19%-147K | 230.12%108K | 33.39%731K | -88.45%61K |
| -Change in inventory | --0 | --0 | --0 | 107.49%14K | -130.43%-7K | --0 | 158.06%18K | 102.08%3K | 74.28%-187K | 107.64%23K |
| -Change in prepaid assets | -6.25%90K | -84.85%5K | -772.55%-343K | 371.26%410K | 483.33%230K | 126.45%96K | -94.50%33K | 156.67%51K | 112.50%87K | 91.07%-60K |
| -Change in payables and accrued expense | -151.18%-368K | -111.58%-180K | -124.44%-141K | 799.48%1.35M | -296.98%-1.5M | 266.05%719K | 184.37%1.56M | -56.32%577K | 95.77%-193K | 139.87%762K |
| -Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---12K | --0 |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 4.95%-1.77M | 11.82%-2.52M | 21.28%-3.08M | 88.25%-2.12M | 298.36%6.51M | 50.33%-1.86M | 48.12%-2.86M | 28.87%-3.92M | 48.28%-18.05M | 66.76%-3.28M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -529.29%-1.03M | 87.92%-18K | 34.66%-115K | 63.93%-2.04M | -920.94%-1.95M | 246.63%239K | 95.30%-149K | 91.71%-176K | -126.52%-5.64M | -101.34%-191K |
| Net PPE purchase and sale | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -123.22%-5.16M | -100.37%-87K |
| Net intangibles purchase and sale | 48.84%-66K | 87.92%-18K | 34.66%-115K | 6.64%-450K | 103.85%4K | 15.69%-129K | -18.25%-149K | -77.78%-176K | -33.89%-482K | 22.96%-104K |
| Net business purchase and sale | ---- | ---- | ---- | ---1.95M | ---1.95M | ---- | ---- | ---- | --0 | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -529.29%-1.03M | 87.92%-18K | 34.66%-115K | 63.93%-2.04M | -920.94%-1.95M | 246.63%239K | 95.30%-149K | 91.71%-176K | -126.52%-5.64M | -101.34%-191K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -11.35%687K | 111.10%106K | -102.21%-55K | 16,477.78%10.32M | 50,137.50%8.01M | 5,266.67%775K | -5,868.75%-955K | 15,675.00%2.49M | -106.23%-63K | -101.58%-16K |
| Net issuance payments of debt | -110.19%-79K | 91.52%-81K | -102.21%-55K | -22.22%-77K | -14,831.25%-2.39M | 5,266.67%775K | -5,868.75%-955K | 15,675.00%2.49M | ---63K | ---16K |
| Net common stock issuance | --702K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net preferred stock issuance | ---- | ---- | ---- | --10.4M | ---- | ---- | ---- | ---- | --0 | ---- |
| Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -101.19%-12K | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -11.35%687K | 111.10%106K | -102.21%-55K | 16,477.78%10.32M | 50,137.50%8.01M | 5,266.67%775K | -5,868.75%-955K | 15,675.00%2.49M | -106.23%-63K | -101.58%-16K |
| Net cash flow | ||||||||||
| Beginning cash position | 424.01%7.31M | 84.24%9.75M | 86.45%12.97M | -77.25%6.96M | -96.88%323K | -90.29%1.4M | -76.97%5.29M | -77.25%6.96M | -30.57%30.59M | -59.55%10.37M |
| Current changes in cash | -149.05%-2.11M | 38.60%-2.43M | -103.38%-3.25M | 125.94%6.16M | 460.07%12.57M | 78.43%-846K | 54.42%-3.96M | 79.08%-1.6M | -88.50%-23.75M | -164.46%-3.49M |
| Effect of exchange rate changes | 100.44%1K | -105.88%-4K | 139.71%27K | -221.67%-146K | -3.61%80K | -197.37%-226K | -26.09%68K | -423.81%-68K | 113.79%120K | 118.40%83K |
| End cash Position | 1,511.15%5.2M | 424.01%7.31M | 84.24%9.75M | 86.45%12.97M | 86.45%12.97M | -96.88%323K | -90.29%1.4M | -76.97%5.29M | -77.25%6.96M | -77.25%6.96M |
| Free cash flow | 7.79%-1.83M | 15.59%-2.54M | 21.85%-3.2M | 89.15%-2.57M | 287.57%6.52M | 49.10%-1.99M | 65.34%-3.01M | 46.35%-4.09M | 32.95%-23.69M | 60.32%-3.48M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |