Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 5.08%276.98M | 9.39%373.9M | 4.80%304.65M | 32.77%324.62M | 32.77%324.62M | 70.69%263.58M | 46.47%341.82M | 49.44%290.69M | 34.56%244.51M | 34.56%244.51M |
| -Cash and cash equivalents | -63.09%97.28M | -20.32%192.28M | -26.35%144.51M | 121.62%324.62M | 121.62%324.62M | 363.48%263.58M | 68.84%241.32M | 86.79%196.21M | 21.65%146.48M | 21.65%146.48M |
| -Short-term investments | --179.69M | 80.72%181.62M | 69.49%160.14M | --0 | --0 | --0 | 11.12%100.5M | 5.59%94.49M | 59.93%98.03M | 59.93%98.03M |
| Receivables | 22.43%144.72M | -1.70%34.36M | -15.70%115.7M | 4.13%83.44M | 4.13%83.44M | 9.20%118.21M | 3.67%34.96M | 30.05%137.25M | -0.09%80.13M | -0.09%80.13M |
| -Accounts receivable | 4.86%122.04M | -5.96%27.7M | 3.57%115.7M | 5.25%82.95M | 5.25%82.95M | 11.40%116.39M | 19.33%29.45M | 8.91%111.71M | 1.81%78.81M | 1.81%78.81M |
| -Taxes receivable | 1,147.47%22.68M | 21.09%6.67M | --0 | -62.77%490K | -62.77%490K | -51.78%1.82M | -39.09%5.5M | -98.72%38K | -52.80%1.32M | -52.80%1.32M |
| -Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --25.5M | ---- | ---- |
| Other current assets | 6.16%12.3M | 8.93%14.22M | -2.57%16.09M | -7.56%11.92M | -7.56%11.92M | -4.01%11.59M | 4.74%13.05M | 4.32%16.51M | 13.38%12.89M | 13.38%12.89M |
| Total current assets | 10.33%433.99M | 8.38%422.48M | -1.80%436.44M | 24.43%419.98M | 24.43%419.98M | 43.18%393.38M | 39.45%389.83M | 40.70%444.45M | 23.51%337.52M | 23.51%337.52M |
| Non current assets | ||||||||||
| Net PPE | 1.75%279.88M | 0.78%277.86M | 4.38%273.82M | 5.42%276.36M | 5.42%276.36M | 7.86%275.08M | 19.28%275.72M | 18.85%262.32M | 19.04%262.15M | 19.04%262.15M |
| -Gross PPE | 6.63%495.56M | 6.21%487.17M | 8.42%476.23M | 9.02%471.58M | 9.02%471.58M | 10.89%464.76M | 17.74%458.69M | 17.31%439.24M | 17.15%432.57M | 17.15%432.57M |
| -Accumulated depreciation | -13.71%-215.68M | -14.40%-209.31M | -14.41%-202.41M | -14.55%-195.21M | -14.55%-195.21M | -15.58%-189.68M | -15.50%-182.97M | -15.10%-176.92M | -14.35%-170.42M | -14.35%-170.42M |
| Goodwill and other intangible assets | -2.61%314.41M | -2.59%316.52M | -2.57%318.62M | -2.56%320.73M | -2.56%320.73M | -2.54%322.83M | -2.53%324.94M | -2.51%327.04M | -2.49%329.15M | -2.49%329.15M |
| -Goodwill | 0.00%160.77M | 0.00%160.77M | 0.00%160.77M | 0.00%160.77M | 0.00%160.77M | 0.00%160.77M | 0.00%160.77M | 0.00%160.77M | 0.00%160.77M | 0.00%160.77M |
| -Other intangible assets | -5.19%153.65M | -5.13%155.75M | -5.06%157.86M | -5.00%159.96M | -5.00%159.96M | -4.94%162.07M | -4.88%164.17M | -4.82%166.28M | -4.76%168.38M | -4.76%168.38M |
| Other non current assets | 175.12%4.5M | 87.73%4.15M | 46.55%2.57M | -17.31%1.36M | -17.31%1.36M | -23.41%1.64M | 2.41%2.21M | -10.60%1.76M | -2.73%1.64M | -2.73%1.64M |
| Total non current assets | -0.13%598.8M | -0.72%598.53M | 0.66%595.01M | 0.93%598.45M | 0.93%598.45M | 1.89%599.55M | 6.39%602.87M | 5.91%591.12M | 5.98%592.94M | 5.98%592.94M |
| Total assets | 4.02%1.03B | 2.85%1.02B | -0.40%1.03B | 9.45%1.02B | 9.45%1.02B | 15.03%992.93M | 17.31%992.69M | 18.48%1.04B | 11.73%930.46M | 11.73%930.46M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -31.13%19.43M | 8.44%24.47M | -14.21%48.15M | 26.33%35.28M | 26.33%35.28M | 18.59%28.21M | -1.56%22.56M | 16.04%56.13M | -13.20%27.93M | -13.20%27.93M |
| -accounts payable | -31.33%19.28M | 8.40%24.35M | -19.28%24.08M | 51.17%26.72M | 51.17%26.72M | 18.51%28.08M | -1.65%22.47M | 36.81%29.83M | -11.65%17.68M | -11.65%17.68M |
| -Total tax payable | 11.63%144K | 19.15%112K | -8.46%24.08M | -16.50%8.56M | -16.50%8.56M | 41.76%129K | 25.33%94K | -1.01%26.3M | -15.76%10.25M | -15.76%10.25M |
| Current accrued expenses | 111.07%70.54M | 6.49%34.01M | -39.99%34.57M | 10.83%29.62M | 10.83%29.62M | -0.32%33.42M | 4.76%31.94M | 81.95%57.61M | 18.92%26.73M | 18.92%26.73M |
| Current debt and capital lease obligation | 14.94%14.2M | 13.33%13.58M | 15.97%13.15M | 16.86%12.88M | 16.86%12.88M | 17.49%12.36M | 28.28%11.98M | 28.56%11.34M | 27.47%11.02M | 27.47%11.02M |
| -Current capital lease obligation | 14.94%14.2M | 13.33%13.58M | 15.97%13.15M | 16.86%12.88M | 16.86%12.88M | 17.49%12.36M | 28.28%11.98M | 28.56%11.34M | 27.47%11.02M | 27.47%11.02M |
| Current deferred liabilities | -40.79%3.8M | 96.09%14.15M | -11.58%9.08M | --0 | --0 | 2.93%6.42M | -20.79%7.22M | 6.12%10.27M | --0 | --0 |
| Current liabilities | 28.33%136.74M | 10.72%118.99M | -19.94%128.2M | 14.36%110.97M | 14.36%110.97M | 7.07%106.55M | 6.99%107.47M | 33.83%160.13M | -2.68%97.03M | -2.68%97.03M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 1.81%96.32M | -3.33%94.26M | 7.22%92.17M | 8.36%95.64M | 8.36%95.64M | 10.01%94.61M | 34.27%97.5M | 28.99%85.96M | 28.29%88.26M | 28.29%88.26M |
| -Long term capital lease obligation | 1.81%96.32M | -3.33%94.26M | 7.22%92.17M | 8.36%95.64M | 8.36%95.64M | 10.01%94.61M | 34.27%97.5M | 28.99%85.96M | 28.29%88.26M | 28.29%88.26M |
| Non current deferred liabilities | 53.82%40.2M | 4.61%28.24M | 1.83%28.97M | -0.83%26.53M | -0.83%26.53M | -2.11%26.13M | -1.16%26.99M | 1.44%28.45M | 2.11%26.75M | 2.11%26.75M |
| Other non current liabilities | 0.13%1.49M | 0.78%1.55M | -11.69%1.4M | 252.20%1.44M | 252.20%1.44M | 258.65%1.49M | 263.59%1.54M | 269.00%1.58M | -5.96%410K | -5.96%410K |
| Total non current liabilities | 12.91%138.01M | -1.58%124.04M | 5.64%122.54M | 7.10%123.61M | 7.10%123.61M | 8.07%122.24M | 25.59%126.03M | 21.95%116M | 20.95%115.42M | 20.95%115.42M |
| Total liabilities | 20.09%274.75M | 4.08%243.03M | -9.19%250.74M | 10.41%234.57M | 10.41%234.57M | 7.60%228.79M | 16.29%233.5M | 28.57%276.12M | 8.88%212.45M | 8.88%212.45M |
| Shareholders'equity | ||||||||||
| Share capital | 0.18%542K | 0.18%542K | 0.18%542K | 0.19%541K | 0.19%541K | 0.19%541K | 0.19%541K | 0.19%541K | 0.37%540K | 0.37%540K |
| -common stock | 0.18%542K | 0.18%542K | 0.18%542K | 0.19%541K | 0.19%541K | 0.19%541K | 0.19%541K | 0.19%541K | 0.37%540K | 0.37%540K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | 8.85%2.6B | 10.07%2.58B | 9.94%2.54B | 10.08%2.47B | 10.08%2.47B | 10.40%2.39B | 10.31%2.35B | 10.17%2.31B | 10.05%2.24B | 10.05%2.24B |
| Paid-in capital | 4.13%347.15M | 4.20%343.85M | 4.41%340.37M | 4.41%336.74M | 4.41%336.74M | 4.42%333.37M | 4.45%329.99M | 4.26%325.99M | 4.27%322.51M | 4.27%322.51M |
| Less: Treasury stock | 11.83%2.19B | 12.08%2.15B | 11.87%2.1B | 9.44%2.02B | 9.44%2.02B | 6.88%1.96B | 6.68%1.92B | 7.24%1.88B | 8.08%1.85B | 8.08%1.85B |
| Gains losses not affecting retained earnings | --551K | 230.95%165K | 93.81%-7K | --0 | --0 | --0 | 81.74%-126K | 72.71%-113K | 89.31%-57K | 89.31%-57K |
| Total stockholders'equity | -0.80%758.04M | 2.47%777.98M | 2.80%780.7M | 9.17%783.85M | 9.17%783.85M | 17.46%764.14M | 17.63%759.2M | 15.20%759.45M | 12.61%718.01M | 12.61%718.01M |
| Total equity | -0.80%758.04M | 2.47%777.98M | 2.80%780.7M | 9.17%783.85M | 9.17%783.85M | 17.46%764.14M | 17.63%759.2M | 15.20%759.45M | 12.61%718.01M | 12.61%718.01M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |