Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -65.50%-48.63M | 25.82%124.01M | -20.40%67.63M | 19.00%289.96M | 16.70%135.82M | 1.56%-29.39M | 4.71%98.56M | 34.86%84.96M | 10.34%243.66M | 5.47%116.39M |
| Net income from continuing operations | -60.75%16.27M | 19.12%41.55M | 5.31%71.62M | 10.37%226.23M | 1.45%81.88M | 16.03%41.47M | 20.38%34.88M | 14.18%68.01M | 11.00%204.99M | 13.63%80.71M |
| Depreciation and amortization | 10.15%10.17M | 9.75%9.91M | 9.11%9.56M | 14.33%36.55M | 10.02%9.53M | 13.13%9.23M | 20.33%9.03M | 14.60%8.76M | 2.55%31.97M | 10.52%8.66M |
| Deferred tax | 1,533.41%11.84M | 45.88%-789K | 41.88%2.45M | -141.04%-165K | 443.48%395K | -28.46%-826K | -122.26%-1.46M | -5.07%1.72M | 0.25%402K | -448.48%-115K |
| Other non cash items | 12,393.01%35.16M | -58.63%-395K | 0.48%-207K | 377.60%1.23M | 739.61%1.97M | 70.70%-286K | -157.64%-249K | -150.73%-208K | -151.82%-442K | -92.50%-308K |
| Change In working capital | -55.17%-127.78M | 34.15%70.25M | -707.38%-19.41M | 283.95%11.88M | 59.87%38.67M | -9.12%-82.35M | -4.13%52.36M | 132.61%3.2M | 27.65%-6.46M | -14.98%24.19M |
| -Change in receivables | -8.52%-94.34M | 6.98%88M | 0.46%-32.75M | -195.92%-4.14M | 30.30%33.44M | -8.95%-86.93M | 5.61%82.26M | -30.77%-32.9M | 80.98%-1.4M | 8.03%25.66M |
| -Change in payables and accrued expense | -921.55%-8.82M | 470.31%7.99M | -163.60%-7.58M | 373.78%13.92M | 118.09%1.46M | -176.98%-863K | -77.42%1.4M | 374.57%11.92M | -3.38%-5.08M | -515.33%-8.07M |
| -Change in other current assets | -23.84%1.51M | -109.41%-283K | -18.42%-4.45M | 171.38%1.17M | 85.77%-69K | 1,016.85%1.99M | -8.65%3.01M | 18.77%-3.76M | 37.06%-1.64M | 63.15%-485K |
| -Change in other working capital | -854.88%-26.13M | 25.78%-25.46M | -9.19%25.37M | -43.73%934K | -45.73%3.84M | 14.37%3.46M | -4.69%-34.3M | 14.85%27.93M | -72.06%1.66M | -3.35%7.08M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -65.50%-48.63M | 25.82%124.01M | -20.40%67.63M | 19.00%289.96M | 16.70%135.82M | 1.56%-29.39M | 4.71%98.56M | 34.86%84.96M | 10.34%243.66M | 5.47%116.39M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -107.52%-6.87M | -95.94%-28.86M | -3,129.81%-169.89M | 176.26%61.37M | 0.10%-9.93M | 506.20%91.29M | -34.84%-14.73M | 85.84%-5.26M | 17.16%-80.47M | -445.96%-9.94M |
| Capital expenditure reported | -1.00%-9.66M | 3.81%-8.61M | 0.35%-8.95M | 16.37%-37.25M | 5.84%-9.75M | 42.32%-9.57M | 0.64%-8.95M | -4.57%-8.98M | -26.41%-44.54M | -15.90%-10.35M |
| Net intangibles purchase and sale | 66.67%-19K | 91.84%-8K | 72.22%-20K | 54.07%-412K | -110.23%-185K | 82.24%-57K | 59.84%-98K | 70.49%-72K | -125.94%-897K | 14.56%-88K |
| Net business purchase and sale | --0 | --0 | ---1M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Net investment purchase and sale | -97.21%2.82M | -265.32%-20.74M | -4,318.41%-159.92M | 382.62%99.03M | --0 | 1,913.32%100.91M | -240.55%-5.68M | 113.39%3.79M | 43.04%-35.04M | -93.11%497K |
| Net other investing changes | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -107.52%-6.87M | -95.94%-28.86M | -3,129.81%-169.89M | 176.26%61.37M | 0.10%-9.93M | 506.20%91.29M | -34.84%-14.73M | 85.84%-5.26M | 17.16%-80.47M | -445.96%-9.94M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 0.35%-39.49M | -22.35%-47.38M | -159.78%-77.86M | -26.29%-173.18M | -285.09%-64.85M | -17.50%-39.63M | 14.55%-38.73M | 27.32%-29.97M | 77.31%-137.12M | 39.87%-16.84M |
| Net common stock issuance | 0.35%-39.49M | -22.35%-47.38M | -159.78%-77.86M | -26.29%-173.18M | -285.09%-64.85M | -17.50%-39.63M | 14.55%-38.73M | 27.32%-29.97M | 77.31%-137.12M | 39.87%-16.84M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 0.35%-39.49M | -22.35%-47.38M | -159.78%-77.86M | -26.29%-173.18M | -285.09%-64.85M | -17.50%-39.63M | 14.55%-38.73M | 27.32%-29.97M | 77.31%-137.12M | 39.87%-16.84M |
| Net cash flow | ||||||||||
| Beginning cash position | -20.32%192.28M | -26.35%144.51M | 121.62%324.62M | 21.65%146.48M | 363.48%263.58M | 68.84%241.32M | 86.79%196.21M | 21.65%146.48M | -79.96%120.41M | 42.58%56.87M |
| Current changes in cash | -526.61%-94.99M | 5.90%47.77M | -462.16%-180.11M | 583.45%178.15M | -31.88%61.04M | 125.88%22.27M | 19.07%45.11M | 423.59%49.73M | 105.42%26.07M | 11.28%89.6M |
| End cash Position | -63.09%97.28M | -20.32%192.28M | -26.35%144.51M | 121.62%324.62M | 121.62%324.62M | 363.48%263.58M | 68.84%241.32M | 86.79%196.21M | 21.65%146.48M | 21.65%146.48M |
| Free cash flow | -49.49%-58.32M | 28.91%115.39M | -22.72%58.66M | 27.28%252.3M | 18.82%125.89M | 16.57%-39.01M | 5.46%89.51M | 40.14%75.91M | 7.04%198.23M | 4.57%105.95M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |