Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -65.86%65.31M | -74.76%67.85M | -47.36%122.58M | -75.40%103.07M | -75.40%103.07M | --191.3M | -50.98%268.78M | --232.86M | -43.13%418.94M | -43.13%418.94M |
| -Cash and cash equivalents | -65.86%65.31M | -74.76%67.85M | -47.36%122.58M | -75.40%103.07M | -75.40%103.07M | --191.3M | -50.98%268.78M | --232.86M | -43.13%418.94M | -43.13%418.94M |
| Receivables | -9.03%137.5M | 121.62%204.94M | 24.83%182.35M | 88.49%264.4M | 88.49%264.4M | --151.14M | 581.19%92.47M | --146.08M | 210.58%140.27M | 210.58%140.27M |
| -Accounts receivable | -9.03%137.5M | 77.71%164.34M | 24.83%182.35M | 126.95%224.89M | 126.95%224.89M | --151.14M | 581.19%92.47M | --146.08M | 1,044.80%99.09M | 1,044.80%99.09M |
| -Accrued interest receivable | ---- | --1.95M | ---- | 4,210.92%5.13M | 4,210.92%5.13M | ---- | ---- | ---- | --119K | --119K |
| -Taxes receivable | ---- | --38.67M | ---- | -15.93%34.52M | -15.93%34.52M | ---- | ---- | ---- | 12.48%41.07M | 12.48%41.07M |
| -Recievables adjustments allowances | ---- | ---14K | ---- | -1,985.71%-146K | -1,985.71%-146K | ---- | ---- | ---- | ---7K | ---7K |
| Inventory | -63.60%116.79M | -57.32%164.41M | -61.09%143.39M | -28.89%188.58M | -28.89%188.58M | --320.83M | 206.60%385.2M | --368.51M | 1,068.08%265.19M | 1,068.08%265.19M |
| Prepaid assets | ---- | --27.56M | ---- | 59.21%24.32M | 59.21%24.32M | ---- | ---- | ---- | 146.65%15.28M | 146.65%15.28M |
| Restricted cash | -22.44%360.7M | 12.59%420.97M | -12.26%406.44M | 4,717.64%379.29M | 4,717.64%379.29M | --465.06M | 107.66%373.89M | --463.23M | 229.14%7.87M | 229.14%7.87M |
| Current deferred assets | ---- | --13.58M | ---- | --0 | --0 | ---- | ---- | ---- | --1.69M | --1.69M |
| Other current assets | 35.02%223.62M | -2.87%154.32M | 30.26%158.97M | 140.00%82.58M | 140.00%82.58M | --165.62M | 298.72%158.87M | --122.05M | 230.66%34.41M | 230.66%34.41M |
| Total current assets | -30.14%903.92M | -17.64%1.05B | -23.93%1.01B | 18.02%1.04B | 18.02%1.04B | --1.29B | 40.98%1.28B | --1.33B | 7.32%883.71M | 7.32%883.71M |
| Non current assets | ||||||||||
| Net PPE | -27.34%360.99M | -34.51%330.21M | -13.22%451.94M | -21.61%419.12M | -21.61%419.12M | --496.83M | 9.17%504.2M | --520.77M | 28.17%534.63M | 28.17%534.63M |
| -Gross PPE | -27.34%360.99M | 5.38%531.34M | -13.22%451.94M | -9.80%542.03M | -9.80%542.03M | --496.83M | 1.19%504.2M | --520.77M | 38.91%600.89M | 38.91%600.89M |
| -Accumulated depreciation | ---- | ---201.13M | ---- | -85.49%-122.91M | -85.49%-122.91M | ---- | ---- | ---- | -328.72%-66.26M | -328.72%-66.26M |
| Goodwill and other intangible assets | -0.04%116.48M | 39.23%162.24M | 0.11%116.49M | 45.51%169.31M | 45.51%169.31M | --116.52M | 0.15%116.53M | --116.36M | -0.00%116.36M | -0.00%116.36M |
| -Other intangible assets | ---- | --162.24M | ---- | 45.51%169.31M | 45.51%169.31M | ---- | ---- | ---- | -0.00%116.36M | -0.00%116.36M |
| Investments and advances | 651.77%15.12M | 558.86%14.28M | 325.79%8.78M | 24.74%9.72M | 24.74%9.72M | --2.01M | -81.67%2.17M | --2.06M | -9.93%7.79M | -9.93%7.79M |
| Long-term notes receivables | 7.34%301.42M | 35.08%302.63M | 38.84%281.8M | --269.54M | --269.54M | --280.81M | --224.04M | --202.97M | --0 | --0 |
| Non current accounts receivable | ---- | --64.16M | ---- | 31.28%54.95M | 31.28%54.95M | ---- | ---- | ---- | 619.85%41.86M | 619.85%41.86M |
| Non current prepaid assets | ---- | --847K | ---- | -58.87%1.11M | -58.87%1.11M | ---- | ---- | ---- | --2.71M | --2.71M |
| Other non current assets | -59.61%160.37M | -14.73%324.11M | 6.92%394.12M | 99,267.60%318.97M | 99,267.60%318.97M | --397.1M | 11,653.40%380.11M | --368.61M | -40.11%321K | -40.11%321K |
| Total non current assets | -26.20%954.38M | -2.33%1.2B | 3.50%1.25B | 77.29%1.24B | 77.29%1.24B | --1.29B | 78.41%1.23B | --1.21B | 27.80%700.97M | 27.80%700.97M |
| Total assets | -28.17%1.86B | -10.14%2.25B | -10.88%2.27B | 44.24%2.29B | 44.24%2.29B | --2.59B | 57.12%2.51B | --2.54B | 15.51%1.58B | 15.51%1.58B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -8.73%501.08M | 42.74%673.79M | -18.02%364.49M | 24.86%775.76M | 24.86%775.76M | --549.02M | 28.13%472.05M | --444.6M | 141.55%621.31M | 141.55%621.31M |
| -accounts payable | -8.73%501.08M | -6.17%442.91M | -18.02%364.49M | 30.97%472.19M | 30.97%472.19M | --549.02M | 202.07%472.05M | --444.6M | 4,882.61%360.54M | 4,882.61%360.54M |
| -Total tax payable | ---- | --28.69M | ---- | 19.23%27.65M | 19.23%27.65M | ---- | ---- | ---- | 378.84%23.19M | 378.84%23.19M |
| -Other payable | ---- | --202.19M | ---- | 16.14%275.92M | 16.14%275.92M | ---- | ---- | ---- | -3.08%237.58M | -3.08%237.58M |
| Current accrued expenses | -21.35%470.21M | -56.28%294.78M | -15.31%606.84M | -23.31%275.21M | -23.31%275.21M | --597.83M | 146.21%674.25M | --716.58M | 56.29%358.85M | 56.29%358.85M |
| Current debt and capital lease obligation | 51.78%1.26B | 80.02%1.16B | 133.85%1.12B | 36.71%930.61M | 36.71%930.61M | --829.25M | -16.49%643.67M | --478.99M | 65.67%680.74M | 65.67%680.74M |
| -Current debt | 52.43%1.25B | 82.35%1.15B | 139.06%1.11B | 38.03%916.52M | 38.03%916.52M | --816.83M | -16.53%629.14M | --462.8M | 68.06%663.98M | 68.06%663.98M |
| -Current capital lease obligation | 9.09%13.55M | -20.88%11.49M | -15.01%13.76M | -15.91%14.09M | -15.91%14.09M | --12.42M | -14.66%14.53M | --16.19M | 5.98%16.76M | 5.98%16.76M |
| Current deferred liabilities | -47.78%25.27M | -42.11%28.98M | -48.32%32.22M | -47.20%37.59M | -47.20%37.59M | --48.39M | 51.89%50.05M | --62.35M | 532.64%71.19M | 532.64%71.19M |
| Other current liabilities | ---- | 18,028.15%79.22M | --122.77M | 1,679.19%448.23M | 1,679.19%448.23M | --105.46M | -95.85%437K | ---- | 5.39%25.19M | 5.39%25.19M |
| Current liabilities | 5.88%2.26B | 21.46%2.24B | 31.95%2.25B | 40.41%2.47B | 40.41%2.47B | --2.13B | 26.36%1.84B | --1.7B | 88.37%1.76B | 88.37%1.76B |
| Non current liabilities | ||||||||||
| Long term provisions | ---- | --20.37M | ---- | 225.94%21.31M | 225.94%21.31M | ---- | ---- | ---- | --6.54M | --6.54M |
| Long term debt and capital lease obligation | 63.19%439.6M | 35.91%334.03M | 1.54%261.02M | -1.91%256.31M | -1.91%256.31M | --269.38M | 1.50%245.76M | --257.07M | 5.50%261.31M | 5.50%261.31M |
| -Long term debt | 101.50%373.65M | 73.28%265.21M | 17.64%184.77M | 12.67%177.25M | 12.67%177.25M | --185.43M | 2.04%153.06M | --157.06M | 5.89%157.31M | 5.89%157.31M |
| -Long term capital lease obligation | -21.43%65.95M | -25.77%68.82M | -23.76%76.25M | -23.98%79.06M | -23.98%79.06M | --83.94M | 0.63%92.71M | --100M | 4.90%103.99M | 4.90%103.99M |
| Non current deferred liabilities | -1.02%306.02M | 24.84%378.91M | 9.16%302.22M | 6.96%378.63M | 6.96%378.63M | --309.19M | 8.11%303.51M | --276.86M | 36.90%354M | 36.90%354M |
| Derivative product liabilities | -99.26%1.03M | 102.00%365.14M | 114.43%379.83M | -71.89%3.34M | -71.89%3.34M | --140.35M | 2,878.46%180.76M | --177.13M | --11.88M | --11.88M |
| Preferred securities outside stock equity | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 4.10%383.53M | 4.10%383.53M |
| Other non current liabilities | 2.61%118.95M | -81.13%20.73M | 7.68%118.58M | -9.28%18.91M | -9.28%18.91M | --115.93M | 463.09%109.84M | --110.12M | 19.74%20.84M | 19.74%20.84M |
| Total non current liabilities | 3.69%865.61M | 33.25%1.12B | 29.28%1.06B | -34.64%678.49M | -34.64%678.49M | --834.84M | -8.42%839.88M | --821.18M | 16.37%1.04B | 16.37%1.04B |
| Total liabilities | 5.26%3.12B | 25.16%3.35B | 31.08%3.31B | 12.54%3.15B | 12.54%3.15B | --2.96B | 12.92%2.68B | --2.52B | 53.17%2.8B | 53.17%2.8B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%7K | 0.00%7K | 0.00%7K | -66.67%7K | -66.67%7K | --7K | -66.67%7K | --7K | 0.00%21K | 0.00%21K |
| -common stock | 0.00%7K | 0.00%7K | 0.00%7K | -66.67%7K | -66.67%7K | --7K | -66.67%7K | --7K | 0.00%21K | 0.00%21K |
| Retained earnings | -36.30%-3.07B | -46.81%-3.01B | -55.77%-2.88B | -69.55%-2.69B | -69.55%-2.69B | ---2.25B | -71.54%-2.05B | ---1.85B | -87.63%-1.59B | -87.63%-1.59B |
| Paid-in capital | 3.32%1.92B | -0.45%1.85B | -3.40%1.79B | 398.53%1.79B | 398.53%1.79B | --1.86B | 399.78%1.86B | --1.85B | -11.14%358.19M | -11.14%358.19M |
| Less: Treasury stock | --141.58M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Gains losses not affecting retained earnings | 56.40%40.06M | 158.17%65.26M | 142.02%57.3M | 118.33%55.17M | 118.33%55.17M | --25.62M | -49.97%25.28M | --23.68M | 42.69%25.27M | 42.69%25.27M |
| Total stockholders'equity | -238.17%-1.25B | -552.67%-1.09B | -4,143.44%-1.03B | 29.24%-852.86M | 29.24%-852.86M | ---371.04M | 78.28%-167.74M | --25.56M | -166.44%-1.21B | -166.44%-1.21B |
| Noncontrolling interests | -18.67%-7.75M | -22.27%-7.75M | -34.51%-7.75M | -36.27%-7.36M | -36.27%-7.36M | ---6.53M | -1.70%-6.34M | ---5.76M | -741.74%-5.4M | -741.74%-5.4M |
| Total equity | -234.38%-1.26B | -533.36%-1.1B | -5,358.91%-1.04B | 28.95%-860.23M | 28.95%-860.23M | ---377.57M | 77.64%-174.08M | --19.8M | -167.25%-1.21B | -167.25%-1.21B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |