Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-699.25%-9.76M
-271.54%-2.92M
-5.39%-2.99M
24.48%-1.89M
-181.80%-1.97M
89.71%-1.22M
184.16%1.7M
-8.71%-2.83M
24.53%-2.5M
161.29%2.41M
Net income from continuing operations
-115,371.85%-9.63M
-232.99%-2.37M
-43.63%-3.19M
28.12%-2.21M
-153.08%-1.86M
100.05%8.35K
178.09%1.78M
66.64%-2.22M
13.53%-3.07M
190.79%3.51M
Operating gains losses
----
----
----
----
----
91.93%-17.17K
70.78%-3.59K
-84.53%-138.08K
407.52%84.43K
140.83%40.07K
Depreciation and amortization
47.87%60.78K
-3.79%14.98K
65.94%14.12K
89.24%16.11K
82.92%15.57K
43.42%41.11K
94.56%15.57K
9.85%8.51K
5.20%8.51K
76.63%8.51K
Change In working capital
74.74%-243.56K
-657.41%-551.03K
139.51%167.64K
-52.34%272.59K
87.22%-132.75K
-148.03%-964.21K
-115.34%-72.75K
-139.52%-424.26K
64.46%571.9K
-1,028.34%-1.04M
-Change in receivables
-4,182.92%-947.73K
-1,626.11%-952.9K
123.20%6.46K
56.98%57.3K
-22.35%-58.58K
-96.86%23.21K
-47.67%62.44K
-104.95%-27.85K
146.11%36.5K
-215.74%-47.88K
-Change in prepaid assets
-372.64%-311.09K
-176.91%-195.21K
-10.07%-321.17K
-76.87%66.17K
-26.91%139.12K
-65.74%114.1K
-288.69%-70.5K
-401.41%-291.77K
-34.37%286.04K
204.92%190.34K
-Change in payables and accrued expense
171.42%1.02M
255.21%597.08K
560.94%482.35K
-40.20%149.12K
81.95%-213.29K
-251.82%-1.42M
-203.11%-384.7K
-125.26%-104.64K
342.29%249.37K
-568.91%-1.18M
-Change in other working capital
----
----
----
----
----
--320K
----
----
----
----
Cash from discontinued investing activities
Operating cash flow
-699.25%-9.76M
-271.54%-2.92M
-5.39%-2.99M
24.48%-1.89M
-181.80%-1.97M
89.71%-1.22M
184.16%1.7M
-8.71%-2.83M
24.53%-2.5M
161.29%2.41M
Cash flow from continuing investing activities
140.84%5.89M
106.52%1.57M
-31.40%701.45K
-5.31%4.5M
78.43%-882.07K
-81.31%2.45M
-72.09%761.06K
-17.74%1.02M
33.48%4.75M
-173.63%-4.09M
Net PPE purchase and sale
--0
--0
----
----
----
-584.18%-90.09K
-9.29%-10.02K
---80.07K
--0
--0
Net investment purchase and sale
132.28%5.89M
103.83%1.57M
-36.38%701.45K
-5.31%4.5M
78.43%-882.07K
-80.64%2.54M
-71.82%771.08K
-11.30%1.1M
33.48%4.75M
-173.57%-4.09M
Cash from discontinued investing activities
Investing cash flow
140.84%5.89M
106.52%1.57M
-31.40%701.45K
-5.31%4.5M
78.43%-882.07K
-81.31%2.45M
-72.09%761.06K
-17.74%1.02M
33.48%4.75M
-173.63%-4.09M
Cash flow from continuing financing activities
1,270.76%2.87M
2.65M
141.33K
-65.22%75.62K
0
-48.26%209.34K
0
0
4,281.54%217.44K
-34.64%-8.1K
Net common stock issuance
1,270.76%2.87M
--2.65M
--141.33K
----
----
-48.26%209.34K
--0
--0
----
----
Net other financing activities
----
----
----
----
----
----
----
----
----
-34.64%-8.1K
Cash from discontinued financing activities
Financing cash flow
1,270.76%2.87M
--2.65M
--141.33K
-65.22%75.62K
--0
-48.26%209.34K
--0
--0
4,281.54%217.44K
-34.64%-8.1K
Beginning cash position
30.06%6.21M
4.22%3.9M
8.83%6.04M
8.87%3.35M
30.06%6.21M
51.56%4.77M
-8.10%3.74M
10.74%5.55M
-35.39%3.08M
51.56%4.77M
Current changes in cash
-169.73%-1M
-47.02%1.3M
-18.37%-2.14M
8.79%2.69M
-68.68%-2.85M
-11.65%1.43M
252.33%2.46M
-92.19%-1.81M
906.88%2.47M
-204.30%-1.69M
End cash Position
-16.11%5.21M
-16.11%5.21M
4.22%3.9M
8.83%6.04M
8.87%3.35M
30.06%6.21M
30.06%6.21M
-8.10%3.74M
10.74%5.55M
-35.39%3.08M
Free cash flow
-644.34%-9.76M
-272.56%-2.92M
-2.50%-2.99M
24.48%-1.89M
-181.80%-1.97M
88.96%-1.31M
183.28%1.69M
-11.78%-2.91M
24.53%-2.5M
161.23%2.41M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
--