(Q1)Mar 31, 2024 | (Q4)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 4.87%47.02M | -669.80%-10.66M | -31.47%44.83M | 22.88%13.7M | -28.08%16.51M | -49.54%12.76M | ||||
Net income from continuing operations | ---- | ---- | -47.98%20.98M | ---- | ---- | 10.13%3.97M | -20.85%40.32M | -74.52%8.35M | 94.90%16.41M | 127.52%11.97M |
Operating gains losses | ---- | ---- | 85.83%-36K | ---- | ---- | 78.67%-45K | -545.61%-254K | -650.00%-225K | -137.21%-16K | 340.00%198K |
Depreciation and amortization | ---- | ---- | 9.04%11.26M | ---- | ---- | 20.07%2.76M | 48.11%10.32M | 61.11%2.78M | 54.84%2.64M | 55.93%2.6M |
Deferred tax | ---- | ---- | 4.63%6.58M | ---- | ---- | 34.05%1.18M | 125.65%6.29M | 111.69%2.88M | 5,587.50%1.82M | 2,115.63%709K |
Other non cash items | ---- | ---- | 104.31%1.05M | ---- | ---- | -97.96%2K | -14,068.97%-24.31M | ---4.16M | ---11.5M | ---8.74M |
Change In working capital | --10M | 77.20%3M | -162.66%-2.39M | ---- | ---- | -190.81%-20.62M | -83.57%3.81M | 3,294.34%1.69M | -46.35%5.22M | -75.27%3.99M |
-Change in receivables | ---- | ---- | 141.45%2.57M | ---- | ---- | 320.28%3.95M | -586.73%-6.21M | -771.28%-4.22M | -878.16%-1.35M | 205.27%1.16M |
-Change in inventory | ---- | ---- | -208.62%-479K | ---- | ---- | -447.37%-4.68M | 106.27%441K | 109.68%2.43M | -89.04%-1.28M | 104.57%146K |
-Change in prepaid assets | --12.37M | 562.77%6.52M | 35.40%-1.17M | 429.97%5.13M | 4,930.53%6.33M | -8.98%-1.2M | 10.73%-1.81M | 146.98%983K | -38.96%-1.56M | 52.19%-131K |
-Change in payables and accrued expense | ---- | ---- | -126.84%-3.19M | ---- | ---- | -544.18%-18.1M | -63.01%11.9M | 363.43%2.98M | -13.36%9.49M | -88.83%2.23M |
-Change in other current assets | --476.61M | --476.35M | ---- | --476.25M | --476.15M | ---- | ---- | ---- | ---- | ---- |
-Change in other current liabilities | --4.14M | 8,901.82%4.95M | 78.28%-157K | 23,114.29%6.5M | 785,400.00%7.85M | 85.09%-120K | -149.31%-723K | 466.67%55K | 315.38%28K | 95.83%-1K |
-Change in other working capital | ---- | ---- | -83.89%34K | ---- | ---- | -275.91%-482K | -83.64%211K | -2,430.43%-536K | -129.03%-117K | -24.26%590K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | ---- | ---- | 4.87%47.02M | ---- | ---- | -669.70%-10.66M | -31.47%44.83M | 22.88%13.7M | -28.08%16.51M | -49.54%12.76M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 45.78%-11.43M | 76.85%-3.02M | -2,000.00%-21.08M | -91.75%-3.65M | -209.11%-2.71M | -132.43%-1.71M | ||||
Net PPE purchase and sale | ---- | ---- | 33.68%-5.39M | ---- | ---- | 38.29%-1.21M | -49.86%-8.12M | 8.50%-1.83M | -162.30%-2.72M | -55.51%-1.61M |
Net business purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---11.16M | --0 | --0 | ---101K |
Net investment purchase and sale | ---- | ---- | -235.93%-6.11M | ---- | ---- | ---1.85M | ---1.82M | ---1.82M | --0 | --0 |
Net other investing changes | ---- | ---- | 223.81%68K | ---- | ---- | 633.33%44K | -99.52%21K | -102.78%-2K | -99.60%14K | -99.05%3K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | 45.78%-11.43M | ---- | ---- | 76.85%-3.02M | -2,000.00%-21.08M | -91.75%-3.65M | -209.11%-2.71M | -132.43%-1.71M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 30.92%-22.07M | -81.52%-6.97M | 7.83%-31.94M | 93.92%-929K | -2,425.07%-9.07M | -20.41%-18.11M | ||||
Net issuance payments of debt | ---- | ---- | -2.02%-101K | ---- | ---- | 7.41%-25K | -135.71%-99K | -242.86%-24K | -33.33%-24K | -200.00%-24K |
Net common stock issuance | ---- | ---- | 16.70%-21.2M | ---- | ---- | -142.96%-7.2M | 18.29%-25.45M | --0 | ---5.45M | -41.49%-17.04M |
Cash dividends paid | ---5.53M | ---5.51M | ---- | ---5.5M | ---5.52M | ---- | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | --496K | ---- | ---- | --496K | --0 | --0 | --0 | --0 |
Proceeds from issuance of warrants | --8.42M | --7.86M | ---- | --7.86M | --7.84M | ---- | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | 80.27%-1.26M | ---- | ---- | 71.33%-244K | -63.40%-6.4M | -144.59%-905K | -947.23%-3.59M | 66.63%-1.05M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | ---- | 30.92%-22.07M | ---- | ---- | -81.52%-6.97M | 7.83%-31.94M | 93.92%-929K | -2,425.07%-9.07M | -20.41%-18.11M |
Net cash flow | ||||||||||
Beginning cash position | ---- | ---- | -9.60%96.12M | ---- | ---- | -9.60%96.12M | 39.85%106.34M | -21.64%88.29M | -3.82%84.26M | 17.31%91.32M |
Current changes in cash | ---- | ---- | 264.99%13.52M | ---- | ---- | -37.72%-20.65M | -127.54%-8.19M | 250.85%9.12M | -81.10%4.74M | -174.26%-7.06M |
Effect of exchange rate changes | ---- | ---- | 131.70%640K | ---- | ---- | 3,100.00%690K | -473.20%-2.02M | -344.44%-1.28M | -2,887.50%-717K | -99.62%1K |
End cash Position | ---- | ---- | 14.73%110.28M | ---- | ---- | -16.60%76.17M | -9.60%96.12M | -9.60%96.12M | -21.64%88.29M | -3.82%84.26M |
Free cash flow | ---- | ---- | 13.40%41.63M | ---- | ---- | -12,664.52%-11.87M | -38.81%36.71M | 28.46%11.87M | -36.99%13.79M | -53.95%11.15M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data