(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -35.66%-1.05M | -100.27%-8.95K | 168.79%1.22M | -2.03M | 90.11%-232.12K | 63.83%-771.18K | 714.18%3.36M | -461.29%-1.78M | 0 | -331.59%-2.35M |
Net income from continuing operations | 122.07%467.58K | -22.59%3.04M | 103.10%117.58K | ---1.88M | 64.15%-808.6K | 52.94%-2.12M | 299.64%3.93M | -439.38%-3.79M | --0 | -176.81%-2.26M |
Operating gains losses | -678.41%-2.3M | -49.41%-3.98M | -53.45%1.27M | --817.32K | -12.54%-406.44K | -121.84%-295.27K | -535.13%-2.66M | 571.61%2.73M | --0 | -236.26%-361.16K |
Depreciation and amortization | 272.62%35.57K | 149.09%23.78K | ---1.22K | --3.47K | --9.55K | --9.55K | --9.55K | --0 | --0 | --0 |
Deferred tax | -104.45%-47.45K | ---- | ---- | ---- | ---- | --1.07M | ---- | ---- | ---- | ---- |
Other non cash items | -68.55%-4.03M | 22.09%-1.01M | -252.96%-3.22M | --115.81K | 154.05%93.96K | -14,725.19%-2.39M | -1,703.91%-1.3M | -217.28%-912.47K | --0 | -6,993.15%-173.85K |
Change In working capital | 488.90%1.03M | 232.36%1.08M | 461.81%1.85M | ---1.74M | -101.04%-161.23K | -4,247.83%-265.87K | -16.39%326.16K | -227.71%-511.83K | --0 | -1,076.24%-80.2K |
-Change in receivables | -166.17%-146.71K | ---15.29K | --1.92M | ---1.75M | ---295.71K | 51.67%-55.12K | ---- | ---- | ---- | ---- |
-Change in prepaid assets | -118.81%-22.83K | --63.22K | ---86.82K | ---11.89K | --12.66K | 172.17%121.34K | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | 462.40%1.2M | --1.04M | --22.85K | --22.75K | --121.83K | -220.30%-332.09K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -35.66%-1.05M | -100.27%-8.95K | 149.44%822.71K | ---1.72M | 94.39%-138.16K | 63.83%-771.18K | 714.18%3.36M | -202.79%-1.66M | --0 | -352.78%-2.46M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 33.76%-18.59M | 80.78%-4.65M | -12.16%-3.83M | -2.62M | -1,452.55%-7.5M | -1,577.58%-28.06M | -2,416.22%-24.17M | -2,653.41%-3.41M | 0 | -239.43%-482.82K |
Net PPE purchase and sale | -5.21%-683.87K | ---- | ---- | ---- | ---- | -421.63%-650.04K | ---- | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---770.74K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net investment purchase and sale | 121.91%4.24M | 152.56%10.27M | -715.82%-1.23M | ---34.45K | ---4.77M | ---19.34M | -19,638.90%-19.54M | 300.00%200K | --0 | --0 |
Net other investing changes | -174.20%-22.14M | -284.02%-15.28M | 49.44%-1.83M | ---2.31M | -465.53%-2.73M | -421.56%-8.08M | -325.06%-3.98M | -1,473.13%-3.61M | --0 | -239.43%-482.82K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 33.76%-18.59M | 80.78%-4.65M | -12.16%-3.83M | ---2.62M | -1,452.55%-7.5M | -1,577.58%-28.06M | -2,416.22%-24.17M | -1,169.33%-3.41M | --0 | -239.43%-482.82K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -85.17%5.76M | 0 | 0 | 0 | -33.98%5.76M | 281.84%38.84M | -140.18%-1.64M | 14,202.75%31.75M | 0 | 55.29%8.73M |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | 320.01%34.95M | --0 | --27.91M | --0 | 74.99%7.04M |
Proceeds from stock option exercised by employees | 2.39%5.76M | --0 | --0 | --0 | 233.10%5.76M | 145.38%5.63M | -100.00%-1 | 27,561.19%3.9M | --0 | -3.15%1.73M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | -292.60%-1.74M | -174.03%-1.64M | -117.56%-60.48K | --0 | 75.87%-46.05K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -85.17%5.76M | --0 | --0 | --0 | -33.98%5.76M | 281.84%38.84M | -141.28%-1.64M | 9,516.09%31.75M | --0 | 55.28%8.73M |
Net cash flow | ||||||||||
Beginning cash position | 144.30%16.94M | -80.40%7.72M | -16.38%10.73M | 17.44%15.07M | 144.30%16.94M | 1,120.05%6.93M | 779.95%39.38M | 158.44%12.83M | 133.20%12.83M | 4,908.52%6.93M |
Current changes in cash | -238.73%-13.87M | 79.27%-4.65M | -111.33%-3.01M | ---4.34M | -131.78%-1.87M | 57.10%10M | -1,013.04%-22.45M | 5,535.76%26.55M | --0 | 9.92%5.89M |
Effect of exchange rate changes | -8,758.85%-472.43K | ---- | ---- | ---- | ---- | --5.46K | ---- | ---- | ---- | ---- |
End cash Position | -84.69%2.59M | -84.69%2.59M | -80.40%7.72M | -16.38%10.73M | 17.44%15.07M | 144.30%16.94M | 144.30%16.94M | 779.95%39.38M | 158.44%12.83M | 133.20%12.83M |
Free cash flow | -21.73%-1.73M | -125.60%-692.82K | 149.44%822.71K | ---1.72M | 94.39%-138.16K | 37.02%-1.42M | 503.26%2.71M | -202.79%-1.66M | --0 | -352.78%-2.46M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data