(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -45.99%4.86M | 175.53%3.99M | 260.69%7.5M | 102.52%237K | 135.61%1.19M | 1,460.82%9M | -8.10%-5.29M | -804.26%-4.67M | -318.77%-9.42M | -294.77%-3.35M |
Net income from continuing operations | 86.20%-423K | 0.61%-2.59M | -14.10%-1.89M | -67.47%-8.98M | -165.96%-1.65M | 3.92%-3.07M | -8.94%-2.61M | 27.60%-1.65M | -32.59%-5.36M | 328.65%2.51M |
Operating gains losses | ---- | ---- | ---- | -98.05%15K | 2,400.00%25K | --0 | --0 | ---10K | 297.93%768K | 0.00%1K |
Depreciation and amortization | 1.40%1.88M | -6.70%1.81M | 8.14%1.91M | 13.92%7.54M | 11.70%1.98M | 5.88%1.86M | 15.90%1.94M | 24.24%1.77M | 69.22%6.62M | 139.70%1.77M |
Other non cash items | -10.66%218K | 138.41%217K | 628.26%335K | -106.75%-118K | 111.76%157K | -80.53%244K | -136.62%-565K | -83.97%46K | 4,894.29%1.75M | -19,171.43%-1.34M |
Change In working capital | -84.10%1.31M | 140.29%2.38M | 181.68%5.4M | 77.22%-4.43M | 98.25%-139K | 388.54%8.23M | 18.00%-5.92M | -363.83%-6.61M | -3,209.44%-19.43M | -877.30%-7.94M |
-Change in receivables | -19.37%2.04M | 50.56%-1.41M | -100.85%-34K | 110.21%915K | 36.57%-2.78M | 533.75%2.54M | -5.77%-2.86M | 275.79%4.02M | -140.52%-8.96M | -68.77%-4.38M |
-Change in inventory | 176.80%2.03M | 171.25%2.83M | 190.24%3.62M | 43.06%-8.69M | 142.20%1.95M | 30.31%-2.65M | -32.01%-3.98M | -4.34%-4.02M | -1,088.02%-15.27M | -23,145.00%-4.61M |
-Change in prepaid assets | 40.56%253K | -94.08%56K | -120.55%-233K | 239.40%3.04M | 155.06%783K | 117.86%180K | 67.73%946K | 457.73%1.13M | -37.30%-2.18M | -161.88%-1.42M |
-Change in payables and accrued expense | 464.46%5.46M | 107.20%1.53M | 49.81%-3.48M | -230.08%-11.14M | -162.00%-3.44M | -353.30%-1.5M | 178.72%736K | -306.27%-6.94M | 46.12%8.56M | 18.65%5.54M |
-Change in other current assets | -14.43%492K | -36.36%357K | 198.18%492K | 39.96%2.07M | 107.84%769K | 91.03%575K | 34.53%561K | -57.80%165K | -2.63%1.48M | -7.96%370K |
-Change in other current liabilities | -198.71%-8.97M | 26.36%-975K | 621.24%5.03M | 406.27%9.37M | 174.78%2.58M | 1,276.52%9.09M | 14.30%-1.32M | -175.98%-965K | -1,940.00%-3.06M | -269.64%-3.45M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -45.99%4.86M | 175.53%3.99M | 260.69%7.5M | 102.52%237K | 135.61%1.19M | 1,460.82%9M | -8.10%-5.29M | -804.26%-4.67M | -318.77%-9.42M | -294.77%-3.35M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 58.91%-136K | 32.27%-703K | 91.33%-486K | 71.56%-7.32M | 64.49%-348K | 42.73%-331K | -970.10%-1.04M | 76.73%-5.61M | -3,188.25%-25.75M | -730.51%-980K |
Net PPE purchase and sale | 58.91%-136K | 32.27%-703K | 49.16%-486K | -26.20%-2.67M | 64.49%-348K | 42.73%-331K | -134.31%-1.04M | -717.09%-956K | -170.50%-2.12M | -730.51%-980K |
Net business purchase and sale | --0 | --0 | --0 | 80.32%-4.65M | --0 | --0 | --0 | 80.60%-4.65M | ---23.63M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 58.91%-136K | 32.27%-703K | 91.33%-486K | 71.56%-7.32M | 64.49%-348K | 42.73%-331K | -970.10%-1.04M | 76.73%-5.61M | -3,188.25%-25.75M | -730.51%-980K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 16.75%-2.23M | -20,833.33%-622K | -115.95%-985K | -92.22%3.32M | 84.73%-188K | 78.34%-2.67M | -99.99%3K | -75.43%6.18M | 2,995.11%42.65M | -779.29%-1.23M |
Net issuance payments of debt | 67.31%-824K | -58.16%-824K | -108.72%-564K | -75.40%2.89M | -23.46%-542K | 79.74%-2.52M | -18.41%-521K | -74.17%6.47M | 877.27%11.73M | -16.45%-439K |
Net common stock issuance | -4.35%22K | -42.51%407K | 342.86%93K | -96.34%1.25M | -42.61%501K | -76.53%23K | -97.85%708K | -92.91%21K | 3,648.85%34.23M | 121.01%873K |
Net other financing activities | -709.09%-1.42M | -11.41%-205K | -63.69%-514K | 75.20%-821K | 91.17%-147K | ---176K | 87.22%-184K | -52.43%-314K | -277.54%-3.31M | -953.80%-1.67M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 16.75%-2.23M | -20,833.33%-622K | -115.95%-985K | -92.22%3.32M | 84.73%-188K | 78.34%-2.67M | -99.99%3K | -75.43%6.18M | 2,995.11%42.65M | -779.29%-1.23M |
Net cash flow | ||||||||||
Beginning cash position | 225.44%22.15M | 48.41%19.48M | -21.89%13.45M | 76.83%17.22M | -43.84%12.8M | -81.29%6.81M | 27.80%13.13M | 76.83%17.22M | 26.63%9.74M | 175.24%22.78M |
Current changes in cash | -58.33%2.5M | 142.20%2.67M | 247.14%6.03M | -150.37%-3.77M | 111.81%657K | 144.10%5.99M | -124.22%-6.32M | -871.37%-4.1M | 265.33%7.48M | -480.37%-5.56M |
End cash Position | 92.59%24.64M | 225.44%22.15M | 48.41%19.48M | -21.89%13.45M | -21.89%13.45M | -43.84%12.8M | -81.29%6.81M | 27.80%13.13M | 76.83%17.22M | 76.83%17.22M |
Free cash flow | -45.50%4.72M | 152.02%3.29M | 224.72%7.01M | 78.88%-2.44M | 119.52%845K | 799.27%8.66M | -18.59%-6.32M | -788.15%-5.62M | -427.58%-11.53M | -370.29%-4.33M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data