Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -33.43%906.4K | -33.43%906.4K | -63.19%1.36M | -63.19%1.36M | -27.92%3.7M | -27.92%3.7M | -36.89%5.13M | -36.89%5.13M | 89.44%8.13M | 89.44%8.13M |
| -Cash and cash equivalents | -33.43%906.4K | -33.43%906.4K | -63.19%1.36M | -63.19%1.36M | -27.92%3.7M | -27.92%3.7M | -36.89%5.13M | -36.89%5.13M | 89.44%8.13M | 89.44%8.13M |
| Receivables | -70.93%59.62K | -70.93%59.62K | 1,068.05%205.11K | 1,068.05%205.11K | -76.75%17.56K | -76.75%17.56K | -79.24%75.54K | -79.24%75.54K | 149.78%363.77K | 149.78%363.77K |
| -Accounts receivable | -70.93%59.62K | -70.93%59.62K | 1,068.05%205.11K | 1,068.05%205.11K | -76.75%17.56K | -76.75%17.56K | -8.63%75.54K | -8.63%75.54K | 256.64%82.67K | 256.64%82.67K |
| -Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 129.56%281.1K | 129.56%281.1K |
| Prepaid assets | 11.80%306.66K | 11.80%306.66K | 6,014.42%274.29K | 6,014.42%274.29K | -43.11%4.49K | -43.11%4.49K | 262,733.33%7.89K | 262,733.33%7.89K | -100.00%3 | -100.00%3 |
| Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | 275.14%147.94K | 275.14%147.94K | -24.82%39.44K | -24.82%39.44K |
| Total current assets | -30.87%1.27M | -30.87%1.27M | -50.53%1.84M | -50.53%1.84M | -30.62%3.72M | -30.62%3.72M | -37.16%5.36M | -37.16%5.36M | 70.35%8.54M | 70.35%8.54M |
| Non current assets | ||||||||||
| Net PPE | -30.22%5.24M | -30.22%5.24M | --7.51M | --7.51M | ---- | ---- | -33.99%4.66K | -33.99%4.66K | -50.00%7.06K | -50.00%7.06K |
| -Gross PPE | -30.20%5.24M | -30.20%5.24M | --7.51M | --7.51M | ---- | ---- | 4.35%35.74K | 4.35%35.74K | 0.00%34.25K | 0.00%34.25K |
| -Accumulated depreciation | ---1.36K | ---1.36K | ---- | ---- | ---- | ---- | -14.32%-31.08K | -14.32%-31.08K | -35.10%-27.19K | -35.10%-27.19K |
| Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | -34.39%1.27M | -34.39%1.27M | 40.83%1.93M | 40.83%1.93M |
| -Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | -34.39%1.27M | -34.39%1.27M | 40.83%1.93M | 40.83%1.93M |
| Total non current assets | -30.22%5.24M | -30.22%5.24M | --7.51M | --7.51M | --0 | --0 | -34.39%1.27M | -34.39%1.27M | 30.03%1.94M | 30.03%1.94M |
| Total assets | -30.35%6.51M | -30.35%6.51M | 151.14%9.35M | 151.14%9.35M | -43.93%3.72M | -43.93%3.72M | -36.65%6.64M | -36.65%6.64M | 61.10%10.48M | 61.10%10.48M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 0.00%11.69K | 0.00%11.69K | --11.69K | --11.69K | ---- | ---- | ---- | ---- | ---- | ---- |
| -Current debt | 0.00%11.69K | 0.00%11.69K | --11.69K | --11.69K | ---- | ---- | ---- | ---- | ---- | ---- |
| Payables | 270.45%419.5K | 270.45%419.5K | -80.27%113.24K | -80.27%113.24K | 113.76%574.09K | 113.76%574.09K | -13.77%268.56K | -13.77%268.56K | -12.26%311.46K | -12.26%311.46K |
| -accounts payable | 270.45%419.5K | 270.45%419.5K | -74.62%113.24K | -74.62%113.24K | 568.35%446.26K | 568.35%446.26K | -56.64%66.77K | -56.64%66.77K | -36.66%154K | -36.66%154K |
| -Other payable | ---- | ---- | ---- | ---- | -36.66%127.83K | -36.66%127.83K | 28.16%201.79K | 28.16%201.79K | 40.82%157.45K | 40.82%157.45K |
| Pension and other retirement benefit plans | 4.30%360.05K | 4.30%360.05K | --345.22K | --345.22K | ---- | ---- | 79.99%9.23K | 79.99%9.23K | -82.40%5.13K | -82.40%5.13K |
| Current deferred liabilities | 1,301.38%2.03M | 1,301.38%2.03M | --145K | --145K | ---- | ---- | ---- | ---- | ---- | ---- |
| Current liabilities | 358.95%2.82M | 358.95%2.82M | 7.15%615.15K | 7.15%615.15K | 106.66%574.09K | 106.66%574.09K | -12.25%277.79K | -12.25%277.79K | -17.58%316.59K | -17.58%316.59K |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | ---- | ---- | --11.69K | --11.69K | ---- | ---- | ---- | ---- | ---- | ---- |
| -Long term debt | ---- | ---- | --11.69K | --11.69K | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current liabilities | --0 | --0 | --11.69K | --11.69K | --0 | --0 | --0 | --0 | --0 | --0 |
| Total liabilities | 350.39%2.82M | 350.39%2.82M | 9.19%626.84K | 9.19%626.84K | 106.66%574.09K | 106.66%574.09K | -12.25%277.79K | -12.25%277.79K | -17.58%316.59K | -17.58%316.59K |
| Shareholders'equity | ||||||||||
| Share capital | 10.59%61.9M | 10.59%61.9M | 18.51%55.97M | 18.51%55.97M | 0.50%47.23M | 0.50%47.23M | 3.01%46.99M | 3.01%46.99M | 12.81%45.62M | 12.81%45.62M |
| -common stock | 10.59%61.9M | 10.59%61.9M | 18.51%55.97M | 18.51%55.97M | 0.50%47.23M | 0.50%47.23M | 3.01%46.99M | 3.01%46.99M | 12.81%45.62M | 12.81%45.62M |
| Retained earnings | -18.78%-72.93M | -18.78%-72.93M | -9.75%-61.4M | -9.75%-61.4M | -6.92%-55.95M | -6.92%-55.95M | -15.77%-52.33M | -15.77%-52.33M | -13.81%-45.2M | -13.81%-45.2M |
| Gains losses not affecting retained earnings | 1.89%14.72M | 1.89%14.72M | 21.72%14.45M | 21.72%14.45M | 1.49%11.87M | 1.49%11.87M | 20.04%11.69M | 20.04%11.69M | 80.48%9.74M | 80.48%9.74M |
| Total stockholders'equity | -59.11%3.69M | -59.11%3.69M | 186.43%9.02M | 186.43%9.02M | -50.51%3.15M | -50.51%3.15M | -37.41%6.36M | -37.41%6.36M | 66.04%10.16M | 66.04%10.16M |
| Noncontrolling interests | ---- | ---- | ---295.92K | ---295.92K | ---- | ---- | ---- | ---- | ---- | ---- |
| Total equity | -57.72%3.69M | -57.72%3.69M | 177.03%8.72M | 177.03%8.72M | -50.51%3.15M | -50.51%3.15M | -37.41%6.36M | -37.41%6.36M | 66.04%10.16M | 66.04%10.16M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |