Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Nov 2, 2025 | (Q2)Aug 3, 2025 | (Q1)May 4, 2025 | (FY)Feb 2, 2025 | (Q4)Feb 2, 2025 | (Q3)Oct 27, 2024 | (Q2)Jul 28, 2024 | (Q1)Apr 28, 2024 | (FY)Jan 28, 2024 | (Q4)Jan 28, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -12.84%1.04B | -28.22%1.16B | -30.27%1.33B | -11.57%1.98B | -11.57%1.98B | 8.92%1.19B | 45.38%1.61B | 99.94%1.9B | 94.31%2.24B | 94.31%2.24B |
| -Cash and cash equivalents | -12.84%1.04B | -28.22%1.16B | -30.27%1.33B | -11.57%1.98B | -11.57%1.98B | 8.92%1.19B | 45.38%1.61B | 99.94%1.9B | 94.31%2.24B | 94.31%2.24B |
| Receivables | 69.81%680.61M | 37.20%462.49M | 16.35%371.52M | -1.97%302.43M | -1.97%302.43M | -1.59%400.81M | 1.80%337.09M | 10.16%319.3M | -3.15%308.5M | -3.15%308.5M |
| -Accounts receivable | 74.53%250.3M | 10.42%139.26M | 11.79%141.24M | -3.68%120.17M | -3.68%120.17M | 34.03%143.42M | 18.73%126.12M | 17.57%126.35M | -6.12%124.77M | -6.12%124.77M |
| -Taxes receivable | 67.18%430.3M | 53.21%323.23M | 19.34%230.28M | -0.81%182.25M | -0.81%182.25M | -14.28%257.39M | -6.20%210.97M | 5.79%192.96M | -1.03%183.73M | -1.03%183.73M |
| Inventory | 10.94%2B | 20.54%1.72B | 22.81%1.65B | 8.95%1.44B | 8.95%1.44B | 8.25%1.8B | -13.95%1.43B | -14.87%1.35B | -8.55%1.32B | -8.55%1.32B |
| Prepaid assets | 5.80%155.21M | 7.92%162.71M | 11.61%163.68M | 7.64%147.68M | 7.64%147.68M | 7.47%146.69M | 5.57%150.77M | 2.48%146.65M | -3.38%137.2M | -3.38%137.2M |
| Other current assets | -0.19%32.34M | -2.46%24.46M | -16.40%28.9M | -42.27%26.93M | -42.27%26.93M | -35.87%32.4M | -57.81%25.07M | -52.00%34.57M | -41.66%46.65M | -41.66%46.65M |
| Total current assets | 8.83%3.92B | -1.20%3.53B | -4.92%3.58B | -1.98%3.98B | -1.98%3.98B | 7.14%3.61B | 7.46%3.57B | 23.41%3.77B | 28.52%4.06B | 28.52%4.06B |
| Non current assets | ||||||||||
| Net PPE | 16.15%3.55B | 20.72%3.52B | 20.22%3.4B | 13.71%3.2B | 13.71%3.2B | 24.20%3.06B | 19.27%2.92B | 22.49%2.82B | 25.56%2.81B | 25.56%2.81B |
| -Gross PPE | 17.99%5.29B | 21.09%5.18B | 20.72%4.96B | 15.61%4.66B | 15.61%4.66B | 25.04%4.48B | 20.88%4.28B | 23.36%4.11B | 24.87%4.03B | 24.87%4.03B |
| -Accumulated depreciation | -21.94%-1.74B | -21.90%-1.66B | -21.83%-1.56B | -20.01%-1.46B | -20.01%-1.46B | -26.90%-1.43B | -24.48%-1.36B | -25.33%-1.28B | -23.31%-1.22B | -23.31%-1.22B |
| Goodwill and other intangible assets | 2.70%182.99M | 661.61%182.22M | 641.92%178M | 610.84%171.19M | 610.84%171.19M | 645.17%178.19M | -43.55%23.93M | -45.62%23.99M | -47.76%24.08M | -47.76%24.08M |
| -Goodwill | 6.59%175.3M | 622.70%172.91M | 597.56%167.36M | 562.37%159.52M | 562.37%159.52M | 587.78%164.46M | -1.04%23.93M | -0.20%23.99M | -0.25%24.08M | -0.25%24.08M |
| -Other intangible assets | -43.97%7.69M | --9.31M | --10.64M | --11.67M | --11.67M | --13.72M | ---- | ---- | ---- | ---- |
| Non current deferred assets | 133.23%21.58M | 135.40%21.42M | 93.41%17.6M | 86.19%17.09M | 86.19%17.09M | 56.94%9.25M | 47.03%9.1M | 48.43%9.1M | 43.33%9.18M | 43.33%9.18M |
| Non current prepaid assets | 22.64%55.66M | 45.89%55.6M | 52.85%52.82M | 38.49%44.08M | 38.49%44.08M | 52.10%45.39M | 26.97%38.11M | 19.39%34.56M | 11.87%31.83M | 11.87%31.83M |
| Other non current assets | 16.93%218.9M | 16.19%213.11M | 21.31%203.6M | 25.12%193.77M | 25.12%193.77M | 38.47%187.21M | 27.75%183.41M | 26.39%167.83M | 21.36%154.86M | 21.36%154.86M |
| Total non current assets | 15.90%4.03B | 25.92%3.99B | 25.74%3.85B | 19.52%3.62B | 19.52%3.62B | 30.90%3.48B | 18.88%3.17B | 21.53%3.06B | 23.85%3.03B | 23.85%3.03B |
| Total assets | 12.30%7.96B | 11.56%7.52B | 8.82%7.43B | 7.21%7.6B | 7.21%7.6B | 17.62%7.08B | 12.54%6.74B | 22.56%6.83B | 26.48%7.09B | 26.48%7.09B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -10.23%446.79M | 19.21%417.23M | 10.42%357.28M | 29.67%471.5M | 29.67%471.5M | 38.29%497.7M | 4.89%350M | -4.07%323.58M | -0.96%363.63M | -0.96%363.63M |
| -accounts payable | -8.76%352.16M | 17.64%373.33M | 16.20%303.98M | -22.11%271.41M | -22.11%271.41M | 24.78%385.96M | 6.17%317.35M | -9.00%261.61M | 101.72%348.44M | 101.72%348.44M |
| -Total tax payable | -15.31%94.63M | 34.46%43.9M | -13.98%53.31M | 1,217.61%200.09M | 1,217.61%200.09M | 120.91%111.74M | -6.05%32.65M | 24.31%61.97M | -92.19%15.19M | -92.19%15.19M |
| Current accrued expenses | 8.48%454.44M | 9.49%325.22M | 29.02%354.54M | 41.19%365.31M | 41.19%365.31M | 44.04%418.92M | -3.02%297.02M | 7.79%274.79M | -8.93%258.73M | -8.93%258.73M |
| Current provisions | -5.64%72.06M | 3.54%50.84M | 12.73%61.57M | 19.89%73.89M | 19.89%73.89M | 44.93%76.37M | 1.98%49.1M | 21.38%54.62M | 11.00%61.63M | 11.00%61.63M |
| Current debt and capital lease obligation | 9.34%317.48M | 7.14%297.92M | 10.77%281.84M | 10.38%275.15M | 10.38%275.15M | 33.73%290.37M | 28.24%278.07M | 20.87%254.44M | 19.86%249.27M | 19.86%249.27M |
| -Current capital lease obligation | 9.34%317.48M | 7.14%297.92M | 10.77%281.84M | 10.38%275.15M | 10.38%275.15M | 33.73%290.37M | 28.24%278.07M | 20.87%254.44M | 19.86%249.27M | 19.86%249.27M |
| Current deferred liabilities | 6.49%253.8M | 0.63%252.33M | 1.04%271.08M | 0.61%308.35M | 0.61%308.35M | 11.76%238.33M | 16.03%250.75M | 19.79%268.3M | 21.87%306.48M | 21.87%306.48M |
| Other current liabilities | 21.31%111.23M | -5.95%64.9M | 35.94%101.86M | 115.38%140.88M | 115.38%140.88M | 43.67%91.69M | -5.54%69.01M | 24.91%74.93M | -15.94%65.41M | -15.94%65.41M |
| Current liabilities | 2.14%1.84B | 6.04%1.56B | 13.65%1.57B | 12.77%1.84B | 12.77%1.84B | 24.54%1.8B | 5.93%1.47B | 10.09%1.38B | 9.32%1.63B | 9.32%1.63B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 18.11%1.45B | 24.05%1.46B | 24.16%1.42B | 12.71%1.3B | 12.71%1.3B | 28.68%1.22B | 20.89%1.18B | 29.15%1.15B | 33.82%1.15B | 33.82%1.15B |
| -Long term capital lease obligation | 18.11%1.45B | 24.05%1.46B | 24.16%1.42B | 12.71%1.3B | 12.71%1.3B | 28.68%1.22B | 20.89%1.18B | 29.15%1.15B | 33.82%1.15B | 33.82%1.15B |
| Non current deferred liabilities | 235.80%111.59M | 116.10%62.4M | 236.84%98.19M | 232.59%98.19M | 232.59%98.19M | -38.27%33.23M | -47.74%28.88M | -46.55%29.15M | -46.41%29.52M | -46.41%29.52M |
| Other non current liabilities | 44.47%54.09M | 51.19%51.62M | 39.98%45.45M | 39.69%40.79M | 39.69%40.79M | 35.41%37.44M | 37.95%34.14M | 41.01%32.47M | 45.71%29.2M | 45.71%29.2M |
| Total non current liabilities | 24.46%1.61B | 26.93%1.58B | 28.04%1.57B | 17.18%1.44B | 17.18%1.44B | 23.48%1.29B | 15.96%1.24B | 23.16%1.23B | 27.18%1.23B | 27.18%1.23B |
| Total liabilities | 11.47%3.45B | 15.62%3.14B | 20.40%3.14B | 14.66%3.28B | 14.66%3.28B | 24.10%3.1B | 10.31%2.71B | 15.87%2.61B | 16.34%2.86B | 16.34%2.86B |
| Shareholders'equity | ||||||||||
| Share capital | -3.59%564K | -3.88%570K | -4.65%574K | -4.13%581K | -4.13%581K | -3.47%585K | -2.47%593K | -1.31%602K | -0.82%606K | -0.82%606K |
| -common stock | -3.59%564K | -3.88%570K | -4.65%574K | -4.13%581K | -4.13%581K | -3.47%585K | -2.47%593K | -1.31%602K | -0.82%606K | -0.82%606K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | 13.79%4.2B | 8.90%4.09B | 1.25%3.99B | 4.83%4.11B | 4.83%4.11B | 11.80%3.69B | 14.82%3.75B | 26.47%3.94B | 33.98%3.92B | 33.98%3.92B |
| Paid-in capital | 5.87%646.24M | 7.34%632.38M | 10.92%632.56M | 10.92%638.19M | 10.92%638.19M | 13.80%610.4M | 16.64%589.16M | 19.18%570.29M | 21.22%575.37M | 21.22%575.37M |
| Gains losses not affecting retained earnings | -9.06%-348.79M | -6.91%-331.23M | -14.11%-336.72M | -60.62%-424.44M | -60.62%-424.44M | -1.26%-319.8M | -29.18%-309.82M | -6.29%-295.08M | -4.62%-264.26M | -4.62%-264.26M |
| Total stockholders'equity | 12.95%4.5B | 8.82%4.39B | 1.65%4.29B | 2.17%4.32B | 2.17%4.32B | 13.04%3.99B | 14.10%4.03B | 27.10%4.22B | 34.40%4.23B | 34.40%4.23B |
| Total equity | 12.95%4.5B | 8.82%4.39B | 1.65%4.29B | 2.17%4.32B | 2.17%4.32B | 13.04%3.99B | 14.10%4.03B | 27.10%4.22B | 34.40%4.23B | 34.40%4.23B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |