(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 6.71%-11.8M | 16.58%-37.61M | 13.84%-8.45M | 19.29%-8.63M | 17.49%-7.89M | 15.85%-12.64M | -8.93%-45.08M | 8.45%-9.81M | -28.53%-10.69M | 24.63%-9.56M |
Net income from continuing operations | 13.31%-13.75M | -3.26%-60.84M | 2.77%-13.89M | -5.14%-14.9M | -10.62%-16.2M | -0.20%-15.86M | -21.09%-58.92M | -9.82%-14.28M | -39.20%-14.17M | -12.95%-14.64M |
Operating gains losses | ---- | -314.29%-15K | --4K | -433.33%-20K | --0 | --1K | --7K | --0 | --6K | ---- |
Depreciation and amortization | -3.20%423K | 2.31%1.55M | -25.65%287K | 8.36%415K | 8.78%409K | 18.75%437K | 74.51%1.51M | 3.21%386K | 85.92%383K | 157.53%376K |
Other non cash items | 7.98%717K | 7.05%2.73M | 8.17%702K | 6.03%686K | 8.95%682K | 5.06%664K | 3.57%2.55M | 6.22%649K | 0.78%647K | 3.99%626K |
Change In working capital | -78.45%-4.63M | 63.53%-2.56M | 48.28%-422K | 50.10%-1.02M | 495.45%1.48M | 31.34%-2.59M | 10.60%-7.01M | 58.15%-816K | 8.99%-2.05M | 87.58%-374K |
-Change in receivables | 156.69%1.36M | -41.74%-3.1M | -37.23%-1.76M | -793.41%-1.16M | 10.18%-715K | 291.70%531K | 9.95%-2.19M | -431.78%-1.28M | 291.95%167K | 53.67%-796K |
-Change in inventory | -79.47%-1.08M | 125.23%918K | 151.68%1.35M | 85.66%-164K | 133.40%337K | 70.11%-604K | 43.67%-3.64M | 136.91%536K | 39.18%-1.14M | 32.51%-1.01M |
-Change in prepaid assets | 258.33%266K | -107.31%-57K | 112.97%132K | -129.20%-214K | -86.88%193K | 58.62%-168K | 164.25%780K | -185.91%-1.02M | 128.03%733K | 882.45%1.47M |
-Change in payables and accrued expense | -178.22%-4.37M | 965.81%2.9M | -57.96%710K | 227.69%1.32M | 264.18%2.44M | -48.96%-1.57M | -94.46%272K | 240.75%1.69M | -134.71%-1.03M | -36.67%670K |
-Change in other current assets | 620.00%26K | 26.53%-36K | -34.69%-66K | 316.67%13K | 300.00%22K | -129.41%-5K | 77.83%-49K | 74.07%-49K | -100.00%-6K | 70.27%-11K |
-Change in other current liabilities | -9.80%-840K | -44.83%-3.18M | -10.00%-825K | -9.05%-807K | -12.14%-785K | -10,828.57%-765K | 12.71%-2.2M | -12.28%-750K | -3.93%-740K | -9.20%-700K |
-Change in other working capital | 161.54%8K | -50.00%4K | -33.33%40K | 56.52%-10K | -1,400.00%-13K | 56.67%-13K | -90.91%8K | 561.54%60K | -131.08%-23K | -88.89%1K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 6.71%-11.8M | 16.58%-37.61M | 13.84%-8.45M | 19.29%-8.63M | 17.49%-7.89M | 15.85%-12.64M | -8.93%-45.08M | 8.45%-9.81M | -28.53%-10.69M | 24.63%-9.56M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -536.76%-2.51M | 52.50%-2.01M | -278.95%-2.76M | 2,143.18%987K | -139.09%-813K | 110.21%574K | 90.87%-4.23M | 97.50%-727K | 101.29%44K | 275.38%2.08M |
Net PPE purchase and sale | -639.34%-451K | 38.77%-807K | -13.64%-200K | -76.34%-492K | 81.94%-54K | 89.18%-61K | 64.10%-1.32M | 84.67%-176K | 82.78%-279K | 54.77%-299K |
Net investment purchase and sale | -423.78%-2.06M | 58.72%-1.2M | -363.70%-2.56M | 357.89%1.48M | -131.90%-759K | 112.55%635K | 93.17%-2.91M | 98.03%-551K | 118.00%323K | 553.14%2.38M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -536.76%-2.51M | 52.50%-2.01M | -278.95%-2.76M | 2,143.18%987K | -139.09%-813K | 110.21%574K | 90.87%-4.23M | 97.50%-727K | 101.29%44K | 275.38%2.08M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -95.83%864K | 784.66%21.4M | -74.63%17K | -36.98%571K | -29.77%92K | 1,475.67%20.72M | -45.71%2.42M | -55.33%67K | -9.40%906K | -96.02%131K |
Net issuance payments of debt | --0 | 22,980.46%19.91M | -9.30%-47K | --0 | -6.82%-47K | --20M | ---87K | ---43K | --0 | ---44K |
Proceeds from stock option exercised by employees | 20.00%864K | -41.62%1.49M | -60.74%64K | -36.98%571K | -20.57%139K | -45.25%720K | -43.10%2.56M | 8.67%163K | -9.40%906K | -94.70%175K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | -29.27%-53K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -95.83%864K | 784.66%21.4M | -74.63%17K | -36.98%571K | -29.77%92K | 1,475.67%20.72M | -45.71%2.42M | -55.33%67K | -9.40%906K | -96.02%131K |
Net cash flow | ||||||||||
Beginning cash position | -17.83%83.78M | -31.43%101.97M | -15.49%95.18M | -16.48%102.05M | -14.50%110.64M | -31.43%101.97M | -35.84%148.71M | -40.19%112.63M | -38.58%122.18M | -38.24%129.4M |
Current changes in cash | -255.35%-13.44M | 61.15%-18.22M | -6.89%-11.19M | 27.41%-7.07M | -17.12%-8.61M | 144.74%8.65M | 43.63%-46.89M | 73.63%-10.47M | 9.25%-9.74M | 30.52%-7.35M |
Effect of exchange rate changes | 128.57%48K | -76.55%34K | -5.00%-210K | 5.21%202K | -84.09%21K | 0.00%21K | 36.79%145K | -322.22%-200K | 90.10%192K | 4,300.00%132K |
End cash Position | -36.37%70.39M | -17.83%83.78M | -17.83%83.78M | -15.49%95.18M | -16.48%102.05M | -14.50%110.64M | -31.43%101.97M | -31.43%101.97M | -40.19%112.63M | -38.58%122.18M |
Free cash flow | 3.61%-12.25M | 17.21%-38.42M | 13.35%-8.65M | 16.85%-9.12M | 19.45%-7.95M | 18.51%-12.71M | -2.98%-46.4M | 15.83%-9.98M | -10.38%-10.97M | 26.13%-9.86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data