(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 43.44%-3.88M | 86.38%-244K | 61.32%-5.66M | 65.51%-23.82M | 94.59%-536K | 86.13%-6.87M | 60.68%-1.79M | -187.29%-14.63M | -6,553.93%-69.06M | -287.98%-9.91M |
Net income from continuing operations | 26.06%-5.75M | 59.29%-4.39M | 34.79%-8.47M | 63.68%-37.48M | 49.83%-5.94M | 31.49%-7.77M | 85.79%-10.78M | -211.07%-12.99M | -2,121.61%-103.19M | -4,769.14%-11.83M |
Operating gains losses | -11.29%322K | -51.67%-91K | 228.80%492K | 93.66%-79K | --0 | 221.00%363K | ---60K | ---382K | -2,407.41%-1.25M | -1,490.91%-612K |
Depreciation and amortization | -8.40%1.03M | -4.15%1.04M | -22.57%1.04M | -28.20%4.72M | -32.76%1.17M | -31.22%1.12M | -32.33%1.08M | -16.02%1.35M | 8.47%6.58M | 12.94%1.75M |
Deferred tax | 97.62%-1K | 130.77%4K | 71.79%-22K | 98.43%-3K | 60.49%130K | 0.00%-42K | 91.50%-13K | -1.30%-78K | -50.39%-191K | -68.24%81K |
Other non cash items | 44.67%2.38M | -29.70%871K | 31.13%1.64M | 34.68%5.12M | -12.34%987K | 69.03%1.64M | 38.44%1.24M | 54.69%1.25M | 43.89%3.8M | 49.93%1.13M |
Change In working capital | 0.93%-4.81M | -170.12%-1.96M | 52.43%-3.04M | 19.27%-9.31M | 67.98%-870K | 17.31%-4.85M | 479.30%2.8M | -86.00%-6.39M | -180.50%-11.53M | 45.73%-2.72M |
-Change in receivables | -48.79%-2.53M | -268.43%-923K | -94.81%34K | 68.09%-1.85M | 57.12%-1.36M | -31.86%-1.7M | 144.95%548K | 571.22%655K | -400.41%-5.81M | -7,628.57%-3.16M |
-Change in payables and accrued expense | 617.83%1.34M | -141.42%-743K | 87.06%-757K | -142.88%-2.4M | -27.90%1.91M | -118.83%-258K | 29.91%1.79M | -3,039.70%-5.85M | 960.52%5.6M | 194.48%2.65M |
-Change in other current assets | -99.82%-2.18M | -51.97%1.13M | -3,594.74%-702K | 137.44%1.23M | 97.95%-16K | 36.09%-1.09M | 58.43%2.36M | 99.17%-19K | -43.42%-3.29M | 58.80%-779K |
-Change in other current liabilities | 17.40%-394K | 22.81%-406K | 16.16%-389K | -16.17%-1.93M | -1.10%-458K | 0.42%-477K | -39.15%-526K | -33.72%-464K | -36.60%-1.66M | -49.01%-453K |
-Change in other working capital | 21.69%-1.04M | 25.71%-1.02M | -72.29%-1.23M | 31.57%-4.36M | 2.36%-952K | 64.80%-1.32M | -74.30%-1.38M | 16.55%-711K | -238.07%-6.38M | -2,019.57%-975K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 43.44%-3.88M | 86.38%-244K | 61.32%-5.66M | 65.51%-23.82M | 94.59%-536K | 86.13%-6.87M | 60.68%-1.79M | -187.29%-14.63M | -6,553.93%-69.06M | -287.98%-9.91M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 69.82%-255K | -133.91%-59K | 1,969.53%4.79M | 97.11%-1.44M | 98.97%-514K | -39.44%-845K | 142.03%174K | -122.54%-256K | -6,342.82%-49.8M | -15,548.59%-49.92M |
Net PPE purchase and sale | 80.56%-21K | 83.47%-39K | 98.32%-9K | 41.15%-931K | 86.29%-51K | 82.18%-108K | 43.00%-236K | -182.11%-536K | -110.09%-1.58M | -16.61%-372K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net investment purchase and sale | 68.25%-234K | -104.88%-20K | 1,612.50%4.8M | 98.97%-510K | 99.07%-463K | ---737K | --410K | --280K | ---49.55M | ---49.55M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.33M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 69.82%-255K | -133.91%-59K | 1,969.53%4.79M | 97.11%-1.44M | 98.97%-514K | -39.44%-845K | 142.03%174K | -122.54%-256K | -6,342.82%-49.8M | -15,548.59%-49.92M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -170.54%-376K | -207.33%-1.43M | -339.73%-642K | -100.63%-921K | -140.06%-844K | 108.39%533K | -100.30%-464K | 88.93%-146K | 5,199.46%146.69M | 560.04%2.11M |
Net issuance payments of debt | --0 | -311.56%-605K | 218.49%173K | 91.47%-587K | 26.87%-147K | 35.81%-147K | 97.14%-147K | 88.93%-146K | -348.55%-6.88M | 56.11%-201K |
Net other financing activities | -155.29%-376K | ---821K | ---815K | -100.22%-334K | -130.20%-697K | 111.11%680K | ---- | ---- | --153.57M | --2.31M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -170.54%-376K | -207.33%-1.43M | -339.73%-642K | -100.63%-921K | -140.06%-844K | 108.39%533K | -100.30%-464K | 88.93%-146K | 5,199.46%146.69M | 560.04%2.11M |
Net cash flow | ||||||||||
Beginning cash position | -41.04%17.67M | -40.15%19.27M | -56.16%20.74M | 141.83%47.32M | -78.40%22.69M | -81.44%29.97M | 125.58%32.19M | 141.83%47.32M | 18.49%19.57M | 360.72%105.08M |
Current changes in cash | 37.10%-4.51M | 16.95%-1.73M | 89.93%-1.51M | -194.08%-26.18M | 96.72%-1.89M | 87.29%-7.18M | -101.41%-2.08M | -184.95%-15.03M | 807.96%27.83M | -1,632.44%-57.73M |
Effect of exchange rate changes | 150.00%51K | 197.81%134K | 138.14%37K | -405.13%-394K | -52.63%-58K | -1,233.33%-102K | -389.29%-137K | -361.90%-97K | -550.00%-78K | -142.22%-38K |
End cash Position | -41.80%13.21M | -41.04%17.67M | -40.15%19.27M | -56.16%20.74M | -56.16%20.74M | -78.40%22.69M | -81.44%29.97M | 125.58%32.19M | 141.83%47.32M | 141.83%47.32M |
Free cash flow | 44.01%-3.9M | 86.05%-283K | 62.63%-5.67M | 64.96%-24.75M | 94.29%-587K | 86.08%-6.97M | 59.21%-2.03M | -187.10%-15.16M | -22,383.60%-70.64M | -257.86%-10.29M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data