(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q2)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | --394.37M | 91.00%693.85M | --564.31M | 121.80%564.29M | 121.80%564.29M | --363.28M | -44.63%254.41M | --254.41M | --459.46M |
-Cash and cash equivalents | --394.37M | 91.00%693.85M | --564.31M | 121.80%564.29M | 121.80%564.29M | --363.28M | -44.63%254.41M | --254.41M | --459.46M |
Receivables | --5.47B | 12.16%4.35B | --3.14B | 44.26%2.72B | 44.26%2.72B | --3.88B | 21.39%1.89B | --1.89B | --1.56B |
-Accounts receivable | --5.41B | 14.42%4.29B | --3.07B | 48.62%2.67B | 48.62%2.67B | --3.75B | 22.31%1.79B | --1.79B | --1.47B |
-Taxes receivable | --67.11M | -53.69%59.45M | --73.78M | -39.18%57M | -39.18%57M | --128.39M | 6.02%93.73M | --93.73M | --88.4M |
Inventory | --1.96B | -2.11%2.65B | --2.56B | 6.81%1.87B | 6.81%1.87B | --2.71B | 105.98%1.75B | --1.75B | --849.14M |
Prepaid assets | --147.11M | -0.11%358.83M | --679.77M | -49.87%192.12M | -49.87%192.12M | --359.21M | -13.37%383.26M | --383.26M | --442.41M |
Restricted cash | --150.34M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | --92.71M | -47.96%51.63M | --27.78M | -45.65%32.7M | -45.65%32.7M | --99.2M | 88.95%60.17M | --60.17M | --31.84M |
Total current assets | --8.41B | 10.19%8.21B | --7.1B | 26.53%5.54B | 26.53%5.54B | --7.45B | 26.24%4.38B | --4.38B | --3.47B |
Non current assets | |||||||||
Net PPE | --431.43M | 25.22%406.87M | --374.73M | 29.29%370.27M | 29.29%370.27M | --324.94M | 81.77%286.38M | --286.38M | --157.56M |
-Gross PPE | --753.05M | 30.90%691.48M | --639.79M | 37.29%619.37M | 37.29%619.37M | --528.23M | 92.99%451.13M | --451.13M | --233.76M |
-Accumulated depreciation | ---321.63M | -39.99%-284.6M | ---265.06M | -51.21%-249.11M | -51.21%-249.11M | ---203.3M | -116.19%-164.74M | ---164.74M | ---76.2M |
Goodwill and other intangible assets | --980.43M | 26.15%979.77M | --941.15M | 11.44%807.19M | 11.44%807.19M | --776.68M | 10.28%724.32M | --724.32M | --656.81M |
-Goodwill | --699.25M | 37.05%688.26M | --648.02M | 20.95%546.67M | 20.95%546.67M | --502.18M | 13.93%451.97M | --451.97M | --396.72M |
-Other intangible assets | --281.18M | 6.20%291.51M | --293.13M | -4.34%260.53M | -4.34%260.53M | --274.5M | 4.71%272.35M | --272.35M | --260.09M |
Investments and advances | --6.08M | 1,592.79%1.88M | --2.38M | ---- | ---- | --111K | ---- | ---- | --0 |
Non current accounts receivable | --495.45M | 153.74%408.05M | --362.54M | 257.69%324.39M | 257.69%324.39M | --160.81M | --90.69M | --90.69M | ---- |
Financial assets | --4M | --20.62M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | --410.99M | 70.11%431.14M | --382.38M | 63.73%329.08M | 63.73%329.08M | --253.44M | 75.15%200.99M | --200.99M | --114.75M |
Other non current assets | --15.88M | 1,315.43%158.81M | --193.03M | 1,930.27%156.41M | 1,930.27%156.41M | --11.22M | 21.57%7.7M | --7.7M | --6.34M |
Total non current assets | --2.34B | 57.62%2.41B | --2.26B | 51.70%1.99B | 51.70%1.99B | --1.53B | 40.05%1.31B | --1.31B | --935.45M |
Total assets | --10.75B | 18.26%10.61B | --9.36B | 32.33%7.52B | 32.33%7.52B | --8.97B | 29.18%5.69B | --5.69B | --4.4B |
Liabilities | |||||||||
Current liabilities | |||||||||
Payables | --5.81B | 17.34%5.02B | --3.91B | 16.91%2.86B | 16.91%2.86B | --4.28B | 34.62%2.45B | --2.45B | --1.82B |
-accounts payable | --5.55B | 17.43%4.7B | --3.62B | 13.04%2.6B | 13.04%2.6B | --4B | 47.20%2.3B | --2.3B | --1.56B |
-Total tax payable | --43.51M | -28.29%61.1M | --49.38M | 8.44%37.11M | 8.44%37.11M | --85.21M | 4.30%34.22M | --34.22M | --32.81M |
-Dividends payable | --1.8M | 137.76%9.26M | --1.32M | 293.92%1.62M | 293.92%1.62M | --3.9M | -94.00%411K | --411K | --6.85M |
-Due to related parties current | --214.11M | 33.60%248.47M | --236.78M | 98.34%221.51M | 98.34%221.51M | --185.98M | -48.09%111.68M | --111.68M | --215.16M |
Current accrued expenses | --175.24M | -7.87%174.7M | --201.25M | 19.27%223.38M | 19.27%223.38M | --189.64M | 111.90%187.29M | --187.29M | --88.39M |
Current debt and capital lease obligation | --1.38B | -3.17%1.71B | --1.78B | 34.39%1.01B | 34.39%1.01B | --1.76B | 192.80%750.44M | --750.44M | --256.3M |
-Current debt | --1.28B | -3.88%1.61B | --1.7B | 35.44%922.64M | 35.44%922.64M | --1.68B | 207.17%681.22M | --681.22M | --221.77M |
-Current capital lease obligation | --96.39M | 11.33%91.89M | --82.31M | 24.04%85.87M | 24.04%85.87M | --82.53M | 100.51%69.23M | --69.23M | --34.53M |
Current deferred liabilities | --399.76M | 10.89%459.04M | --630.3M | 52.41%488.58M | 52.41%488.58M | --413.97M | -37.07%320.56M | --320.56M | --509.4M |
Other current liabilities | --593.71M | 46.84%435.29M | --417.72M | 262.88%471.93M | 262.88%471.93M | --296.43M | -33.48%130.05M | --130.05M | --195.51M |
Current liabilities | --8.36B | 12.32%7.79B | --6.94B | 31.75%5.05B | 31.75%5.05B | --6.94B | 33.76%3.84B | --3.84B | --2.87B |
Non current liabilities | |||||||||
Long term provisions | --14.04M | 1,348.82%12.94M | --12.73M | 198.21%8.85M | 198.21%8.85M | --893K | -17.66%2.97M | --2.97M | --3.6M |
Long term debt and capital lease obligation | --567.66M | 265.25%548.56M | --138.1M | 22.56%141.39M | 22.56%141.39M | --150.19M | 88.36%115.36M | --115.36M | --61.25M |
-Long term debt | --446.34M | 701.14%435.7M | --37.48M | 46.03%42.84M | 46.03%42.84M | --54.39M | 42.18%29.34M | --29.34M | --20.63M |
-Long term capital lease obligation | --121.32M | 17.80%112.86M | --100.62M | 14.56%98.55M | 14.56%98.55M | --95.8M | 111.82%86.03M | --86.03M | --40.61M |
Non current deferred liabilities | --17.57M | 85.60%18.19M | --18.5M | 64.88%12.35M | 64.88%12.35M | --9.8M | --7.49M | --7.49M | --0 |
Due to related parties non current | --23.41M | -18.92%23.11M | --31.63M | 1.81%53.7M | 1.81%53.7M | --28.5M | --52.75M | --52.75M | --0 |
Derivative product liabilities | --140K | --410K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | --587K | --144.83M | --144.75M | 12,353.53%139.36M | 12,353.53%139.36M | ---- | 131.20%1.12M | --1.12M | --484K |
Total non current liabilities | --631.42M | 295.88%749.72M | --362.15M | 99.88%359.15M | 99.88%359.15M | --189.38M | 175.04%179.69M | --179.69M | --65.33M |
Total liabilities | --8.99B | 19.85%8.54B | --7.3B | 34.80%5.41B | 34.80%5.41B | --7.13B | 36.91%4.02B | --4.02B | --2.93B |
Shareholders'equity | |||||||||
Share capital | --591K | --591K | --591K | --591K | --591K | ---- | --0 | --0 | ---- |
-common stock | --591K | --591K | --591K | --591K | --591K | ---- | --0 | --0 | ---- |
Retained earnings | ---635.15M | ---342.26M | ---327.25M | ---260.71M | ---260.71M | ---- | --0 | --0 | ---- |
Paid-in capital | --2.12B | --2.11B | --2.13B | --2.13B | --2.13B | ---- | --0 | --0 | ---- |
Gains losses not affecting retained earnings | --24.81M | --13.77M | --6.06M | ---14.1M | ---14.1M | ---- | --0 | --0 | ---- |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | --1.45B | --1.45B | ---- |
Total stockholders'equity | --1.51B | 11.45%1.78B | --1.81B | 28.14%1.86B | 28.14%1.86B | --1.6B | 7.92%1.45B | --1.45B | --1.35B |
Noncontrolling interests | --253.6M | 16.37%289.96M | --251.96M | 14.75%250.24M | 14.75%250.24M | --249.17M | 77.22%218.08M | --218.08M | --123.06M |
Total equity | --1.76B | 12.11%2.07B | --2.06B | 26.39%2.11B | 26.39%2.11B | --1.85B | 13.73%1.67B | --1.67B | --1.47B |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- |
No Data