Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -39.07%154.7M | 20.25%215M | 20.25%215M | -27.31%253.9M | -20.95%178.8M | -20.95%178.8M | 95.14%349.3M | 6.30%226.2M | 6.30%226.2M | 29.99%179M |
| -Cash and cash equivalents | -39.07%154.7M | 20.25%215M | 20.25%215M | -27.31%253.9M | -20.95%178.8M | -20.95%178.8M | 95.14%349.3M | 6.30%226.2M | 6.30%226.2M | 29.99%179M |
| -Accounts receivable | 8.86%87.2M | 5.03%45.9M | 5.03%45.9M | -4.98%80.1M | -51.71%43.7M | -51.71%43.7M | 30.70%84.3M | 31.54%90.5M | 31.54%90.5M | -34.98%64.5M |
| -Gross accounts receivable | ---- | 4.42%47.3M | 4.42%47.3M | ---- | --45.3M | --45.3M | ---- | ---- | ---- | ---- |
| -Bad debt provision | ---- | 12.50%-1.4M | 12.50%-1.4M | ---- | ---1.6M | ---1.6M | ---- | ---- | ---- | ---- |
| -Other receivables | ---- | 90.16%69.6M | 90.16%69.6M | ---- | --36.6M | --36.6M | ---- | ---- | ---- | ---- |
| Inventory | 2.00%5.1M | 4.00%5.2M | 4.00%5.2M | -3.85%5M | 0.00%5M | 0.00%5M | 10.64%5.2M | -5.66%5M | -5.66%5M | -14.55%4.7M |
| Total current assets | -21.10%332.1M | -43.63%336.9M | -43.63%336.9M | -4.45%420.9M | 81.95%597.7M | 81.95%597.7M | 76.13%440.5M | 13.63%328.5M | 13.63%328.5M | 1.92%250.1M |
| Non current assets | ||||||||||
| Net PPE | -3.01%788.9M | -4.98%805.5M | -4.98%805.5M | -29.29%813.4M | -26.84%847.7M | -26.84%847.7M | -8.68%1.15B | -15.52%1.16B | -15.52%1.16B | -11.96%1.26B |
| -Gross PP&E | -3.01%788.9M | -3.18%1.4B | -3.18%1.4B | -29.29%813.4M | -17.49%1.45B | -17.49%1.45B | -8.68%1.15B | -15.88%1.76B | -15.88%1.76B | -11.96%1.26B |
| -Accumulated depreciation | ---- | 0.65%-598.4M | 0.65%-598.4M | ---- | -0.62%-602.3M | -0.62%-602.3M | ---- | 16.58%-598.6M | 16.58%-598.6M | ---- |
| Total investment | 6.83%179.9M | -7.83%156.5M | -7.83%156.5M | -2.32%168.4M | -22.04%169.8M | -22.04%169.8M | -14.78%172.4M | -0.09%217.8M | -0.09%217.8M | -12.73%202.3M |
| -Long-term equity investment | 7.70%166.5M | -8.09%143.2M | -8.09%143.2M | -2.52%154.6M | -23.55%155.8M | -23.55%155.8M | -15.73%158.6M | 1.14%203.8M | 1.14%203.8M | -12.99%188.2M |
| Goodwill and other intangible assets | -15.97%38.4M | 30.43%57M | 30.43%57M | 13.68%45.7M | -4.38%43.7M | -4.38%43.7M | -13.36%40.2M | -2.14%45.7M | -2.14%45.7M | 5.45%46.4M |
| -Goodwill | ---- | 13.74%24M | 13.74%24M | ---- | -11.72%21.1M | -11.72%21.1M | ---- | 0.00%23.9M | 0.00%23.9M | ---- |
| -Other intangible assets | ---- | 46.02%33M | 46.02%33M | ---- | 3.67%22.6M | 3.67%22.6M | ---- | -4.39%21.8M | -4.39%21.8M | ---- |
| Defined pension benefit | -69.23%400K | -16.67%500K | -16.67%500K | -40.91%1.3M | -80.00%600K | -80.00%600K | -67.16%2.2M | -57.75%3M | -57.75%3M | 34.00%6.7M |
| Total non current assets | -0.98%3.1B | 1.03%3.18B | 1.03%3.18B | -16.32%3.13B | -19.81%3.15B | -19.81%3.15B | -6.54%3.74B | -4.93%3.92B | -4.93%3.92B | -4.22%4B |
| Total assets | -3.36%3.43B | -6.10%3.52B | -6.10%3.52B | -15.07%3.55B | -11.95%3.74B | -11.95%3.74B | -1.68%4.18B | -3.72%4.25B | -3.72%4.25B | -3.88%4.25B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| -Current debt and capital lease obligation | 11.11%6M | -73.90%109.8M | -73.90%109.8M | -99.08%5.4M | 5,093.83%420.7M | 5,093.83%420.7M | 728.57%585.8M | -7.95%8.1M | -7.95%8.1M | 660.22%70.7M |
| -Including:Current debt | --0 | -75.01%103.7M | -75.01%103.7M | --0 | 18,759.09%414.9M | 18,759.09%414.9M | 790.35%581.4M | -12.00%2.2M | -12.00%2.2M | 2,411.54%65.3M |
| -Including:Current capital Lease obligation | 11.11%6M | 5.17%6.1M | 5.17%6.1M | 22.73%5.4M | -1.69%5.8M | -1.69%5.8M | -18.52%4.4M | -6.35%5.9M | -6.35%5.9M | -19.40%5.4M |
| Payables | 4.50%176.6M | 17.55%211.7M | 17.55%211.7M | -2.14%169M | 1.46%180.1M | 1.46%180.1M | 10.14%172.7M | 6.22%177.5M | 6.22%177.5M | 5.80%156.8M |
| -accounts payable | 2.85%151.6M | 19.30%188.5M | 19.30%188.5M | -5.39%147.4M | -0.69%158M | -0.69%158M | 5.34%155.8M | 1.21%159.1M | 1.21%159.1M | 6.63%147.9M |
| -Total tax payable | 15.74%25M | 4.98%23.2M | 4.98%23.2M | 27.81%21.6M | 20.11%22.1M | 20.11%22.1M | 89.89%16.9M | 85.86%18.4M | 85.86%18.4M | -6.32%8.9M |
| Current liabilities | 11.69%195.8M | -48.55%321.5M | -48.55%321.5M | -76.89%175.3M | 236.69%624.9M | 236.69%624.9M | 233.41%758.5M | 5.51%185.6M | 5.51%185.6M | 44.44%227.5M |
| Non current liabilities | ||||||||||
| -Long term debt and capital lease obligation | -8.91%420.2M | 170.77%301.1M | 170.77%301.1M | 307.87%461.3M | -84.63%111.2M | -84.63%111.2M | -85.04%113.1M | -17.36%723.3M | -17.36%723.3M | -14.29%755.8M |
| -Including:Long term debt | -12.44%318.9M | 34,033.33%204.8M | 34,033.33%204.8M | 60,600.00%364.2M | -99.90%600K | -99.90%600K | -99.91%600K | -17.59%599.8M | -17.59%599.8M | -12.73%632.8M |
| -Including:Long term capital lease obligation | 4.33%101.3M | -12.93%96.3M | -12.93%96.3M | -13.69%97.1M | -10.45%110.6M | -10.45%110.6M | -8.54%112.5M | -16.21%123.5M | -16.21%123.5M | -21.51%123M |
| Long-term accounts payable and other payables | 175.00%4.4M | 145.45%2.7M | 145.45%2.7M | -65.96%1.6M | -75.56%1.1M | -75.56%1.1M | --4.7M | 40.63%4.5M | 40.63%4.5M | ---- |
| Total non current liabilities | -6.65%471.5M | 125.99%348.7M | 125.99%348.7M | 214.90%505.1M | -79.95%154.3M | -79.95%154.3M | -80.10%160.4M | -17.15%769.5M | -17.15%769.5M | -14.01%805.9M |
| Total liabilities | -1.93%667.3M | -13.99%670.2M | -13.99%670.2M | -25.95%680.4M | -18.42%779.2M | -18.42%779.2M | -11.08%918.9M | -13.54%955.1M | -13.54%955.1M | -5.60%1.03B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%63.2M | 0.00%63.2M | 0.00%63.2M | 0.00%63.2M | 0.00%63.2M | 0.00%63.2M | 0.00%63.2M | 0.00%63.2M | 0.00%63.2M | 0.00%63.2M |
| -common stock | 0.00%63.2M | 0.00%63.2M | 0.00%63.2M | 0.00%63.2M | 0.00%63.2M | 0.00%63.2M | 0.00%63.2M | 0.00%63.2M | 0.00%63.2M | 0.00%63.2M |
| Paid-in capital | 0.00%500.9M | 0.00%500.9M | 0.00%500.9M | 0.00%500.9M | 0.04%500.9M | 0.04%500.9M | 0.04%500.9M | 0.04%500.7M | 0.04%500.7M | 0.16%500.7M |
| Total stockholders'equity | -3.74%2.76B | -4.03%2.84B | -4.03%2.84B | -12.02%2.87B | -10.13%2.96B | -10.13%2.96B | 1.29%3.26B | -0.44%3.29B | -0.44%3.29B | -3.32%3.22B |
| Noncontrolling interests | 16.33%5.7M | -1.96%5M | -1.96%5M | 2.08%4.9M | 45.71%5.1M | 45.71%5.1M | 45.45%4.8M | 0.00%3.5M | 0.00%3.5M | -5.71%3.3M |
| Total equity | -3.70%2.77B | -4.02%2.85B | -4.02%2.85B | -12.00%2.87B | -10.07%2.97B | -10.07%2.97B | 1.33%3.26B | -0.44%3.3B | -0.44%3.3B | -3.32%3.22B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |