SG Stock MarketDetailed Quotes

M04 Man Oriental USD

Watchlist

1.740
+0.020+1.16%

10min DelayMarket Closed Jun 7 17:04 CST

2.20BMarket Cap-6020P/E (TTM)

Man Oriental USD Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2023

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(FY)Dec 31, 2018

(FY)Dec 31, 2017

(FY)Dec 31, 2016

(FY)Dec 31, 2015

(FY)Dec 31, 2014

Total revenue

22.90%558.1M

43.29%454.1M

72.51%316.9M

-67.57%183.7M

-7.69%566.5M

0.47%613.7M

2.24%610.8M

-1.63%597.4M

-10.68%607.3M

1.69%679.9M

Cost of revenue

1.98%308.7M

15.84%302.7M

12.15%261.3M

-36.11%233M

-6.05%364.7M

-0.38%388.2M

1.64%389.7M

5.88%383.4M

-11.68%362.1M

0.39%410M

Gross profit

64.73%249.4M

172.30%151.4M

212.78%55.6M

-124.43%-49.3M

-10.51%201.8M

1.99%225.5M

3.32%221.1M

-12.72%214M

-9.15%245.2M

3.73%269.9M

Operating expense

13.03%147.5M

61.11%130.5M

-40.35%81M

-16.94%135.8M

5.62%163.5M

1.78%154.8M

4.18%152.1M

5.87%146M

-7.51%137.9M

0.47%149.1M

Selling and administrative expenses

11.82%152.3M

9.13%136.2M

-3.18%124.8M

-17.37%128.9M

-5.11%156M

8.09%164.4M

4.18%152.1M

5.87%146M

-7.51%137.9M

0.47%149.1M

-Selling and marketing expense

31.85%35.6M

30.43%27M

-34.08%20.7M

-19.07%31.4M

-8.27%38.8M

10.73%42.3M

-3.78%38.2M

7.30%39.7M

-17.23%37M

-1.11%44.7M

-General and administrative expense

6.87%116.7M

4.90%109.2M

6.77%104.1M

-16.81%97.5M

-4.01%117.2M

7.20%122.1M

7.15%113.9M

5.35%106.3M

-3.35%100.9M

1.16%104.4M

Other operating expenses

15.79%-4.8M

86.99%-5.7M

-734.78%-43.8M

-8.00%6.9M

178.13%7.5M

---9.6M

----

Total other operating income

----

--0

----

Operating profit

387.56%101.9M

182.28%20.9M

86.28%-25.4M

-583.29%-185.1M

-45.83%38.3M

2.46%70.7M

1.47%69M

-36.63%68M

-11.18%107.3M

8.05%120.8M

Net non-operating interest income expense

31.25%-9.9M

-13.39%-14.4M

-0.79%-12.7M

14.29%-12.6M

-3.52%-14.7M

-29.09%-14.2M

-1.85%-11M

8.47%-10.8M

31.79%-11.8M

-9.49%-17.3M

Non-operating interest income

234.78%7.7M

109.09%2.3M

-31.25%1.1M

-52.94%1.6M

54.55%3.4M

69.23%2.2M

0.00%1.3M

-31.58%1.3M

-26.92%1.9M

52.94%2.6M

Non-operating interest expense

11.84%17M

26.67%15.2M

-8.40%12M

-18.63%13.1M

10.27%16.1M

40.38%14.6M

4.00%10.4M

-9.09%10M

-38.89%11M

11.80%18M

Total other finance cost

-60.00%600K

-16.67%1.5M

63.64%1.8M

-45.00%1.1M

11.11%2M

-5.26%1.8M

-9.52%1.9M

-22.22%2.1M

42.11%2.7M

35.71%1.9M

Net investment income

-367.53%-486.7M

-40.87%-104.1M

84.44%-73.9M

-605.65%-474.9M

-67.3M

Gain/Loss on financial instruments designated as cash flow hedges

Gain/Loss on derecognition of available-for-sale financial assets

Income from associates and other participating interests

-109.28%-900K

144.50%9.7M

18.66%-21.8M

-1,476.47%-26.8M

-129.82%-1.7M

-50.43%5.7M

5.50%11.5M

3.81%10.9M

-14.63%10.5M

-40.29%12.3M

Special income /charges

7.88%43.8M

40.6M

Less:Other special charges

-7.88%-43.8M

---40.6M

----

Other non-operating income /expenses

Income before tax

-643.76%-351.8M

64.65%-47.3M

80.87%-133.8M

-1,440.53%-699.4M

-172.99%-45.4M

-10.50%62.2M

2.06%69.5M

-35.75%68.1M

-8.46%106M

-0.69%115.8M

Income tax

542.86%13.5M

-72.37%2.1M

139.18%7.6M

-290.20%-19.4M

-46.32%10.2M

26.67%19M

9.49%15M

-17.47%13.7M

-12.63%16.6M

-4.04%19M

Net income

-639.47%-365.3M

65.06%-49.4M

79.21%-141.4M

-1,123.02%-680M

-228.70%-55.6M

-20.73%43.2M

0.18%54.5M

-39.15%54.4M

-7.64%89.4M

0.00%96.8M

Net income continuous operations

-639.47%-365.3M

65.06%-49.4M

79.21%-141.4M

-1,123.02%-680M

-228.70%-55.6M

-20.73%43.2M

0.18%54.5M

-39.15%54.4M

-7.64%89.4M

0.00%96.8M

Noncontrolling interests

0.00%100K

100K

200.00%100K

50.00%-100K

50.00%-200K

50.00%-400K

-900.00%-800K

150.00%100K

-140.00%-200K

Net income attributable to the company

-638.18%-365.4M

64.99%-49.5M

79.21%-141.4M

-1,125.41%-680.1M

-227.88%-55.5M

-20.95%43.4M

-0.54%54.9M

-38.19%55.2M

-7.94%89.3M

0.73%97M

Preferred stock dividends

Other under preferred stock dividend

-110.00%-2.1M

-1M

Net income attributable to common stockholders

-638.18%-365.4M

64.99%-49.5M

79.21%-141.4M

-1,125.41%-680.1M

-227.88%-55.5M

-20.95%43.4M

-4.19%54.9M

-36.54%57.3M

-6.91%90.3M

4.08%97M

Gross dividend payment

Basic earnings per share

-637.50%-0.2891

64.97%-0.0392

79.22%-0.1119

-1,126.42%-0.5384

-227.62%-0.0439

-21.28%0.0344

-4.17%0.0437

-39.44%0.0456

-18.95%0.0753

5.91%0.0929

Diluted earnings per share

-637.50%-0.2891

64.97%-0.0392

79.22%-0.1119

-1,126.42%-0.5384

-227.99%-0.0439

-21.15%0.0343

-4.19%0.0435

-39.47%0.0454

-18.92%0.075

5.68%0.0925

Dividend per share

0.015

0.00%0.03

-22.88%0.03

-13.56%0.0389

-35.71%0.045

6.02%0.07

0.00%0.066

Currency Unit

USD

	(FY)Dec 31, 2023	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(FY)Dec 31, 2018	(FY)Dec 31, 2017	(FY)Dec 31, 2016	(FY)Dec 31, 2015	(FY)Dec 31, 2014
Total revenue	22.90%558.1M	43.29%454.1M	72.51%316.9M	-67.57%183.7M	-7.69%566.5M	0.47%613.7M	2.24%610.8M	-1.63%597.4M	-10.68%607.3M	1.69%679.9M
Cost of revenue	1.98%308.7M	15.84%302.7M	12.15%261.3M	-36.11%233M	-6.05%364.7M	-0.38%388.2M	1.64%389.7M	5.88%383.4M	-11.68%362.1M	0.39%410M
Gross profit	64.73%249.4M	172.30%151.4M	212.78%55.6M	-124.43%-49.3M	-10.51%201.8M	1.99%225.5M	3.32%221.1M	-12.72%214M	-9.15%245.2M	3.73%269.9M
Operating expense	13.03%147.5M	61.11%130.5M	-40.35%81M	-16.94%135.8M	5.62%163.5M	1.78%154.8M	4.18%152.1M	5.87%146M	-7.51%137.9M	0.47%149.1M
Selling and administrative expenses	11.82%152.3M	9.13%136.2M	-3.18%124.8M	-17.37%128.9M	-5.11%156M	8.09%164.4M	4.18%152.1M	5.87%146M	-7.51%137.9M	0.47%149.1M
-Selling and marketing expense	31.85%35.6M	30.43%27M	-34.08%20.7M	-19.07%31.4M	-8.27%38.8M	10.73%42.3M	-3.78%38.2M	7.30%39.7M	-17.23%37M	-1.11%44.7M
-General and administrative expense	6.87%116.7M	4.90%109.2M	6.77%104.1M	-16.81%97.5M	-4.01%117.2M	7.20%122.1M	7.15%113.9M	5.35%106.3M	-3.35%100.9M	1.16%104.4M
Other operating expenses	15.79%-4.8M	86.99%-5.7M	-734.78%-43.8M	-8.00%6.9M	178.13%7.5M	---9.6M	----	----	----	----
Total other operating income	----	----	----	----	----	----	--0	----	----	----
Operating profit	387.56%101.9M	182.28%20.9M	86.28%-25.4M	-583.29%-185.1M	-45.83%38.3M	2.46%70.7M	1.47%69M	-36.63%68M	-11.18%107.3M	8.05%120.8M
Net non-operating interest income expense	31.25%-9.9M	-13.39%-14.4M	-0.79%-12.7M	14.29%-12.6M	-3.52%-14.7M	-29.09%-14.2M	-1.85%-11M	8.47%-10.8M	31.79%-11.8M	-9.49%-17.3M
Non-operating interest income	234.78%7.7M	109.09%2.3M	-31.25%1.1M	-52.94%1.6M	54.55%3.4M	69.23%2.2M	0.00%1.3M	-31.58%1.3M	-26.92%1.9M	52.94%2.6M
Non-operating interest expense	11.84%17M	26.67%15.2M	-8.40%12M	-18.63%13.1M	10.27%16.1M	40.38%14.6M	4.00%10.4M	-9.09%10M	-38.89%11M	11.80%18M
Total other finance cost	-60.00%600K	-16.67%1.5M	63.64%1.8M	-45.00%1.1M	11.11%2M	-5.26%1.8M	-9.52%1.9M	-22.22%2.1M	42.11%2.7M	35.71%1.9M
Net investment income	-367.53%-486.7M	-40.87%-104.1M	84.44%-73.9M	-605.65%-474.9M	-67.3M
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests	-109.28%-900K	144.50%9.7M	18.66%-21.8M	-1,476.47%-26.8M	-129.82%-1.7M	-50.43%5.7M	5.50%11.5M	3.81%10.9M	-14.63%10.5M	-40.29%12.3M
Special income /charges	7.88%43.8M	40.6M
Less:Other special charges	-7.88%-43.8M	---40.6M	----	----	----	----	----	----	----	----
Other non-operating income /expenses
Income before tax	-643.76%-351.8M	64.65%-47.3M	80.87%-133.8M	-1,440.53%-699.4M	-172.99%-45.4M	-10.50%62.2M	2.06%69.5M	-35.75%68.1M	-8.46%106M	-0.69%115.8M
Income tax	542.86%13.5M	-72.37%2.1M	139.18%7.6M	-290.20%-19.4M	-46.32%10.2M	26.67%19M	9.49%15M	-17.47%13.7M	-12.63%16.6M	-4.04%19M
Net income	-639.47%-365.3M	65.06%-49.4M	79.21%-141.4M	-1,123.02%-680M	-228.70%-55.6M	-20.73%43.2M	0.18%54.5M	-39.15%54.4M	-7.64%89.4M	0.00%96.8M
Net income continuous operations	-639.47%-365.3M	65.06%-49.4M	79.21%-141.4M	-1,123.02%-680M	-228.70%-55.6M	-20.73%43.2M	0.18%54.5M	-39.15%54.4M	-7.64%89.4M	0.00%96.8M
Noncontrolling interests	0.00%100K	100K	0	200.00%100K	50.00%-100K	50.00%-200K	50.00%-400K	-900.00%-800K	150.00%100K	-140.00%-200K
Net income attributable to the company	-638.18%-365.4M	64.99%-49.5M	79.21%-141.4M	-1,125.41%-680.1M	-227.88%-55.5M	-20.95%43.4M	-0.54%54.9M	-38.19%55.2M	-7.94%89.3M	0.73%97M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	-110.00%-2.1M	-1M	0
Net income attributable to common stockholders	-638.18%-365.4M	64.99%-49.5M	79.21%-141.4M	-1,125.41%-680.1M	-227.88%-55.5M	-20.95%43.4M	-4.19%54.9M	-36.54%57.3M	-6.91%90.3M	4.08%97M
Gross dividend payment
Basic earnings per share	-637.50%-0.2891	64.97%-0.0392	79.22%-0.1119	-1,126.42%-0.5384	-227.62%-0.0439	-21.28%0.0344	-4.17%0.0437	-39.44%0.0456	-18.95%0.0753	5.91%0.0929
Diluted earnings per share	-637.50%-0.2891	64.97%-0.0392	79.22%-0.1119	-1,126.42%-0.5384	-227.99%-0.0439	-21.15%0.0343	-4.19%0.0435	-39.47%0.0454	-18.92%0.075	5.68%0.0925
Dividend per share	0.015	0	0	0	0.00%0.03	-22.88%0.03	-13.56%0.0389	-35.71%0.045	6.02%0.07	0.00%0.066
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall