Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 172.28%1.13M | 172.28%1.13M | -4.91%414.11K | -4.91%414.11K | -87.16%435.47K | -87.16%435.47K | -34.04%3.39M | -34.04%3.39M | --5.14M | --5.14M |
| -Cash and cash equivalents | 181.53%1.1M | 181.53%1.1M | -2.37%392.08K | -2.37%392.08K | -87.96%401.57K | -87.96%401.57K | -34.02%3.34M | -34.02%3.34M | --5.06M | --5.06M |
| -Short term investments | 7.69%23.73K | 7.69%23.73K | -35.00%22.03K | -35.00%22.03K | -39.40%33.9K | -39.40%33.9K | -35.29%55.93K | -35.29%55.93K | --86.44K | --86.44K |
| Receivables | 100.94%115.44K | 100.94%115.44K | -82.20%57.45K | -82.20%57.45K | 246.07%322.73K | 246.07%322.73K | 30.77%93.26K | 30.77%93.26K | --71.31K | --71.31K |
| -Other receivables | 100.94%115.44K | 100.94%115.44K | -82.20%57.45K | -82.20%57.45K | 246.07%322.73K | 246.07%322.73K | 30.77%93.26K | 30.77%93.26K | --71.31K | --71.31K |
| Total current assets | 163.59%1.24M | 163.59%1.24M | -37.81%471.56K | -37.81%471.56K | -78.24%758.2K | -78.24%758.2K | -33.15%3.48M | -33.15%3.48M | --5.21M | --5.21M |
| Non current assets | ||||||||||
| Net PPE | 12.62%9.95M | 12.62%9.95M | 6.63%8.83M | 6.63%8.83M | 38.74%8.28M | 38.74%8.28M | 83.68%5.97M | 83.68%5.97M | --3.25M | --3.25M |
| -Gross PPE | 12.99%10.16M | 12.99%10.16M | 6.86%8.99M | 6.86%8.99M | 38.90%8.42M | 38.90%8.42M | 84.68%6.06M | 84.68%6.06M | --3.28M | --3.28M |
| -Accumulated depreciation | -33.36%-215.02K | -33.36%-215.02K | -21.34%-161.24K | -21.34%-161.24K | -49.18%-132.88K | -49.18%-132.88K | -190.63%-89.07K | -190.63%-89.07K | ---30.65K | ---30.65K |
| Non current accounts receivable | 0.00%56K | 0.00%56K | -0.82%56K | -0.82%56K | 0.42%56.47K | 0.42%56.47K | 0.41%56.23K | 0.41%56.23K | --56K | --56K |
| Total non current assets | 12.54%10M | 12.54%10M | 6.58%8.89M | 6.58%8.89M | 38.39%8.34M | 38.39%8.34M | 82.27%6.03M | 82.27%6.03M | --3.31M | --3.31M |
| Total assets | 20.15%11.25M | 20.15%11.25M | 2.88%9.36M | 2.88%9.36M | -4.35%9.1M | -4.35%9.1M | 11.64%9.51M | 11.64%9.51M | --8.52M | --8.52M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 50.50%33.14K | 50.50%33.14K | 0.00%22.02K | 0.00%22.02K | -73.23%22.02K | -73.23%22.02K | 59.78%82.25K | 59.78%82.25K | --51.47K | --51.47K |
| -Current capital lease obligation | 50.50%33.14K | 50.50%33.14K | 0.00%22.02K | 0.00%22.02K | -73.23%22.02K | -73.23%22.02K | 59.78%82.25K | 59.78%82.25K | --51.47K | --51.47K |
| Payables | 127.23%755.39K | 127.23%755.39K | 49.39%332.43K | 49.39%332.43K | -45.70%222.53K | -45.70%222.53K | 8.79%409.83K | 8.79%409.83K | --376.7K | --376.7K |
| -accounts payable | 270.09%553.53K | 270.09%553.53K | 131.09%149.57K | 131.09%149.57K | -69.55%64.72K | -69.55%64.72K | 14.86%212.56K | 14.86%212.56K | --185.07K | --185.07K |
| -Other payable | 10.39%201.86K | 10.39%201.86K | 15.88%182.86K | 15.88%182.86K | -20.00%157.81K | -20.00%157.81K | 2.94%197.27K | 2.94%197.27K | --191.64K | --191.64K |
| Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --241.25K | --241.25K |
| Pension and other retirement benefit plans | 15.94%47.14K | 15.94%47.14K | -21.08%40.66K | -21.08%40.66K | 2.98%51.52K | 2.98%51.52K | 94.60%50.03K | 94.60%50.03K | --25.71K | --25.71K |
| Current liabilities | 111.50%835.67K | 111.50%835.67K | 33.45%395.11K | 33.45%395.11K | -45.39%296.06K | -45.39%296.06K | -22.01%542.1K | -22.01%542.1K | --695.13K | --695.13K |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | --11.89K | --11.89K | ---- | ---- | --12.17K | --12.17K |
| -Long term capital lease obligation | ---- | ---- | ---- | ---- | --11.89K | --11.89K | ---- | ---- | --12.17K | --12.17K |
| Total non current liabilities | --0 | --0 | --0 | --0 | --11.89K | --11.89K | --0 | --0 | --12.17K | --12.17K |
| Total liabilities | 111.50%835.67K | 111.50%835.67K | 28.30%395.11K | 28.30%395.11K | -43.19%307.96K | -43.19%307.96K | -23.36%542.1K | -23.36%542.1K | --707.3K | --707.3K |
| Shareholders'equity | ||||||||||
| Share capital | 21.80%16.09M | 21.80%16.09M | 17.01%13.21M | 17.01%13.21M | 5.52%11.29M | 5.52%11.29M | 29.41%10.7M | 29.41%10.7M | --8.27M | --8.27M |
| -common stock | 21.80%16.09M | 21.80%16.09M | 17.01%13.21M | 17.01%13.21M | 5.52%11.29M | 5.52%11.29M | 29.41%10.7M | 29.41%10.7M | --8.27M | --8.27M |
| Retained earnings | -17.64%-6.11M | -17.64%-6.11M | -30.91%-5.19M | -30.91%-5.19M | -53.43%-3.97M | -53.43%-3.97M | -113.71%-2.58M | -113.71%-2.58M | ---1.21M | ---1.21M |
| Gains losses not affecting retained earnings | -55.03%424.55K | -55.03%424.55K | -35.54%944.07K | -35.54%944.07K | 71.65%1.46M | 71.65%1.46M | 13.36%853.29K | 13.36%853.29K | --752.73K | --752.73K |
| Total stockholders'equity | 16.12%10.41M | 16.12%10.41M | 1.99%8.96M | 1.99%8.96M | -2.00%8.79M | -2.00%8.79M | 14.81%8.97M | 14.81%8.97M | --7.81M | --7.81M |
| Total equity | 16.12%10.41M | 16.12%10.41M | 1.99%8.96M | 1.99%8.96M | -2.00%8.79M | -2.00%8.79M | 14.81%8.97M | 14.81%8.97M | --7.81M | --7.81M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |