Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -6.60%10.65B | 27.30%9.37B | 3.10%7.89B | -4.44%8.77B | -4.44%8.77B | 52.18%11.4B | 12.96%7.36B | 9.89%7.66B | 23.92%9.18B | 23.92%9.18B |
| -Cash and cash equivalents | -6.78%10.31B | 29.09%9.03B | 3.87%7.58B | -1.70%8.44B | -1.70%8.44B | 60.57%11.06B | 13.39%7B | 11.07%7.29B | 22.55%8.59B | 22.55%8.59B |
| -Short-term investments | -0.89%335M | -7.18%336M | -12.36%319M | -44.26%330M | -44.26%330M | -43.85%338M | 5.23%362M | -9.45%364M | 48.00%592M | 48.00%592M |
| Receivables | 5.80%4.25B | -0.26%4.18B | -6.29%3.97B | -7.07%3.77B | -7.07%3.77B | 2.27%4.01B | 11.48%4.2B | 20.51%4.23B | 18.54%4.06B | 18.54%4.06B |
| -Accounts receivable | 5.80%4.25B | -0.26%4.18B | -6.29%3.97B | -7.07%3.77B | -7.07%3.77B | 2.27%4.01B | 11.48%4.2B | 20.51%4.23B | 18.54%4.06B | 18.54%4.06B |
| Restricted cash | 35.55%2.53B | 43.40%2.54B | 29.34%2.41B | 26.05%2.37B | 26.05%2.37B | 2.41%1.87B | -23.65%1.77B | -15.56%1.86B | -12.98%1.88B | -12.98%1.88B |
| Other current assets | 15.53%5.8B | 35.76%6.05B | 18.46%5.54B | 25.21%4.81B | 25.21%4.81B | 34.94%5.02B | 15.21%4.46B | 25.94%4.68B | 6.31%3.84B | 6.31%3.84B |
| Total current assets | 4.14%23.22B | 24.52%22.14B | 7.49%19.8B | 4.02%19.72B | 4.02%19.72B | 31.31%22.3B | 7.56%17.78B | 12.20%18.42B | 14.18%18.96B | 14.18%18.96B |
| Non current assets | ||||||||||
| Net PPE | 5.65%2.3B | 3.58%2.23B | 4.53%2.17B | 3.74%2.14B | 3.74%2.14B | 10.34%2.18B | 8.16%2.15B | 3.54%2.08B | 2.74%2.06B | 2.74%2.06B |
| -Gross PPE | 7.46%4.96B | 7.28%4.85B | 6.64%4.67B | 5.42%4.53B | 5.42%4.53B | 12.14%4.61B | 11.14%4.52B | 9.31%4.38B | 9.92%4.3B | 9.92%4.3B |
| -Accumulated depreciation | -9.08%-2.66B | -10.62%-2.63B | -8.55%-2.5B | -6.97%-2.39B | -6.97%-2.39B | -13.79%-2.44B | -13.98%-2.37B | -15.08%-2.3B | -17.49%-2.24B | -17.49%-2.24B |
| Goodwill and other intangible assets | 26.84%15.17B | 30.01%15.23B | 27.57%14.89B | 24.69%14.65B | 24.69%14.65B | 3.87%11.96B | 0.72%11.71B | 0.57%11.67B | 3.21%11.75B | 3.21%11.75B |
| -Goodwill | 24.00%9.57B | 26.91%9.6B | 23.95%9.35B | 20.01%9.19B | 20.01%9.19B | 3.11%7.72B | -0.21%7.56B | -0.40%7.55B | 1.83%7.66B | 1.83%7.66B |
| -Other intangible assets | 32.02%5.59B | 35.67%5.63B | 34.20%5.53B | 33.46%5.45B | 33.46%5.45B | 5.30%4.24B | 2.47%4.15B | 2.38%4.12B | 5.88%4.09B | 5.88%4.09B |
| Investments and advances | 5.25%1.69B | -4.15%1.64B | -8.00%1.6B | -7.06%1.61B | -7.06%1.61B | -2.97%1.6B | 2.70%1.71B | 15.57%1.74B | -0.06%1.73B | -0.06%1.73B |
| Non current accounts receivable | 4.53%923M | 26.12%1.07B | 16.25%980M | 27.97%1B | 27.97%1B | 35.02%883M | 28.96%846M | 22.00%843M | 23.70%783M | 23.70%783M |
| Non current deferred assets | -4.09%1.55B | 10.33%1.57B | 18.51%1.58B | 19.11%1.61B | 19.11%1.61B | 17.66%1.61B | 26.94%1.42B | 4.89%1.33B | 17.72%1.36B | 17.72%1.36B |
| Other non current assets | 25.92%8.45B | 12.64%7.56B | 14.30%7.46B | 26.44%7.35B | 26.44%7.35B | 21.21%6.71B | 23.92%6.72B | 19.77%6.52B | 11.42%5.81B | 11.42%5.81B |
| Total non current assets | 20.57%30.07B | 19.30%29.29B | 18.56%28.67B | 20.73%28.36B | 20.73%28.36B | 9.90%24.94B | 9.25%24.55B | 7.38%24.18B | 6.19%23.49B | 6.19%23.49B |
| Total assets | 12.81%53.29B | 21.49%51.43B | 13.77%48.47B | 13.27%48.08B | 13.27%48.08B | 19.06%47.24B | 8.54%42.33B | 9.42%42.6B | 9.62%42.45B | 9.62%42.45B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 30.28%1.65B | 14.11%1.31B | 20.81%1.73B | 4.77%1.38B | 4.77%1.38B | 10.58%1.27B | 5.13%1.15B | 8.24%1.43B | 9.54%1.32B | 9.54%1.32B |
| -accounts payable | 2.63%935M | -2.04%818M | 25.70%993M | 11.39%929M | 11.39%929M | 54.67%911M | 29.86%835M | 7.48%790M | -9.94%834M | -9.94%834M |
| -Total tax payable | 101.41%713M | 57.19%492M | 14.80%737M | -6.58%454M | -6.58%454M | -36.22%354M | -30.29%313M | 9.18%642M | 74.19%486M | 74.19%486M |
| Current accrued expenses | 29.66%12.21B | 29.69%10.66B | 19.56%9.58B | 24.16%10.87B | 24.16%10.87B | 22.37%9.42B | 6.09%8.22B | 2.38%8.02B | 1.60%8.75B | 1.60%8.75B |
| Current debt and capital lease obligation | ---- | ---- | ---- | -43.90%750M | -43.90%750M | -43.90%750M | -18.71%1.09B | 655.80%2.09B | 387.96%1.34B | 387.96%1.34B |
| -Current debt | ---- | ---- | ---- | -43.90%750M | -43.90%750M | -43.90%750M | -18.71%1.09B | 655.80%2.09B | 387.96%1.34B | 387.96%1.34B |
| Other current liabilities | 16.60%6.84B | 37.33%7.06B | 21.28%6.52B | 28.13%6.22B | 28.13%6.22B | 35.00%5.86B | 15.24%5.14B | 27.21%5.37B | 19.06%4.85B | 19.06%4.85B |
| Current liabilities | 19.65%20.69B | 22.03%19.03B | 5.46%17.83B | 18.18%19.22B | 18.18%19.22B | 19.11%17.29B | 6.55%15.59B | 23.84%16.91B | 14.77%16.26B | 14.77%16.26B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 7.81%18.98B | 30.66%18.97B | 38.83%18.8B | 21.83%17.48B | 21.83%17.48B | 23.75%17.61B | 1.65%14.52B | -11.44%13.54B | 4.33%14.34B | 4.33%14.34B |
| -Long term debt | 7.81%18.98B | 30.66%18.97B | 38.83%18.8B | 21.83%17.48B | 21.83%17.48B | 23.75%17.61B | 1.65%14.52B | -11.44%13.54B | 4.33%14.34B | 4.33%14.34B |
| Non current deferred liabilities | -6.59%326M | 7.12%361M | -8.70%315M | -14.09%317M | -14.09%317M | -9.35%349M | -14.68%337M | -11.31%345M | -6.11%369M | -6.11%369M |
| Other non current liabilities | 19.61%5.37B | 18.09%5.2B | 7.29%4.83B | 1.77%4.55B | 1.77%4.55B | 7.88%4.49B | 7.08%4.4B | 7.24%4.5B | 10.91%4.47B | 10.91%4.47B |
| Total non current liabilities | 9.94%24.68B | 27.37%24.53B | 30.22%23.95B | 16.46%22.35B | 16.46%22.35B | 19.55%22.45B | 2.49%19.26B | -7.49%18.39B | 5.56%19.19B | 5.56%19.19B |
| Total liabilities | 14.17%45.37B | 24.98%43.56B | 18.36%41.77B | 17.25%41.57B | 17.25%41.57B | 19.36%39.74B | 4.27%34.85B | 5.26%35.29B | 9.60%35.45B | 9.60%35.45B |
| Shareholders'equity | ||||||||||
| Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | 16.36%81.75B | 16.13%78.51B | 16.22%75.5B | 16.53%72.91B | 16.53%72.91B | 16.34%70.26B | 17.10%67.6B | 17.20%64.96B | 16.71%62.56B | 16.71%62.56B |
| Paid-in capital | 7.42%6.76B | 7.77%6.56B | 6.86%6.33B | 9.32%6.44B | 9.32%6.44B | 8.62%6.29B | 8.31%6.09B | 10.12%5.92B | 11.23%5.89B | 11.23%5.89B |
| Less: Treasury stock | 17.10%79.67B | 17.26%76.3B | 18.52%74B | 18.21%71.43B | 18.21%71.43B | 16.15%68.04B | 14.84%65.07B | 15.10%62.43B | 17.67%60.43B | 17.67%60.43B |
| Gains losses not affecting retained earnings | 12.86%-935M | 23.73%-919M | 3.91%-1.16B | -30.39%-1.43B | -30.39%-1.43B | 17.27%-1.07B | -1.35%-1.21B | 2.20%-1.2B | 12.29%-1.1B | 12.29%-1.1B |
| Total stockholders'equity | 6.24%7.9B | 5.82%7.85B | -7.90%6.67B | -6.41%6.49B | -6.41%6.49B | 17.89%7.44B | 34.83%7.42B | 35.89%7.24B | 10.02%6.93B | 10.02%6.93B |
| Noncontrolling interests | -74.14%15M | -65.57%21M | -61.54%25M | -55.88%30M | -55.88%30M | -17.14%58M | -18.67%61M | -15.58%65M | -13.92%68M | -13.92%68M |
| Total equity | 5.61%7.92B | 5.24%7.87B | -8.37%6.7B | -6.89%6.52B | -6.89%6.52B | 17.51%7.5B | 34.11%7.48B | 35.16%7.31B | 9.72%7B | 9.72%7B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |