(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -34.70%7.15M | -34.70%7.15M | -56.59%6.1M | 12.22%9.15M | -26.30%7.59M | 3.56%10.95M | 3.56%10.95M | --14.06M | --8.15M | --10.29M |
-Cash and cash equivalents | -34.70%7.15M | -34.70%7.15M | -56.59%6.1M | 12.22%9.15M | -26.30%7.59M | 3.56%10.95M | 3.56%10.95M | --14.06M | --8.15M | --10.29M |
Receivables | -52.22%144.68K | -52.22%144.68K | -55.18%114.43K | 90.41%386.83K | --348.38K | 593.42%302.79K | 593.42%302.79K | --255.31K | --203.16K | ---- |
-Other receivables | -52.22%144.68K | -52.22%144.68K | -55.18%114.43K | 90.41%386.83K | --348.38K | 593.42%302.79K | 593.42%302.79K | --255.31K | --203.16K | ---- |
Other current assets | -51.53%268.68K | -51.53%268.68K | -10.15%414.12K | -5.12%243.33K | 70.00%398.87K | 916.41%554.32K | 916.41%554.32K | --460.92K | --256.47K | --234.63K |
Total current assets | -35.94%7.56M | -35.94%7.56M | -55.12%6.63M | 13.55%9.78M | -20.84%8.33M | 10.64%11.81M | 10.64%11.81M | --14.78M | --8.61M | --10.53M |
Non current assets | ||||||||||
Non current deferred assets | --0 | --0 | --365.14K | -57.32%489.65K | -19.26%737.69K | -67.59%211.2K | -67.59%211.2K | --0 | --1.15M | --913.68K |
Other non current assets | 0.00%2.8K | 0.00%2.8K | 0.00%2.8K | 0.00%2.8K | 0.00%2.8K | -10.31%2.8K | -10.31%2.8K | --2.8K | --2.8K | --2.8K |
Total non current assets | -98.69%2.8K | -98.69%2.8K | 13,040.71%367.94K | -57.18%492.45K | -19.20%740.49K | -67.31%214K | -67.31%214K | --2.8K | --1.15M | --916.48K |
Total assets | -37.06%7.57M | -37.06%7.57M | -52.64%7M | 5.22%10.27M | -20.71%9.07M | 6.13%12.02M | 6.13%12.02M | --14.78M | --9.76M | --11.44M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 40.59%1.64M | 40.59%1.64M | 20.31%1.23M | 48.73%1.55M | 25.95%1.13M | 21.36%1.17M | 21.36%1.17M | --1.02M | --1.04M | --895.11K |
-accounts payable | 40.59%1.64M | 40.59%1.64M | 20.31%1.23M | 48.73%1.55M | 25.95%1.13M | 21.36%1.17M | 21.36%1.17M | --1.02M | --1.04M | --895.11K |
Current accrued expenses | 67.24%1.69M | 67.24%1.69M | 237.83%2.1M | -1.14%1.15M | 43.00%1.23M | 46.30%1.01M | 46.30%1.01M | --622.96K | --1.16M | --859.58K |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --32.59K | --114.33K | --114.33K |
Current liabilities | 51.03%4.94M | 51.03%4.94M | 68.95%4.15M | 5.66%3.27M | 54.94%3.77M | 52.33%3.27M | 52.33%3.27M | --2.46M | --3.1M | --2.43M |
Non current liabilities | ||||||||||
Derivative product liabilities | 777.22%2.15M | 777.22%2.15M | --103.41K | --121.6K | --224.4K | --245.34K | --245.34K | ---- | ---- | ---- |
Total non current liabilities | 777.22%2.15M | 777.22%2.15M | --103.41K | --121.6K | --224.4K | --245.34K | --245.34K | --0 | --0 | --0 |
Total liabilities | 101.73%7.09M | 101.73%7.09M | 73.16%4.25M | 9.58%3.39M | 64.17%3.99M | 63.76%3.51M | 63.76%3.51M | --2.46M | --3.1M | --2.43M |
Shareholders'equity | ||||||||||
Share capital | 55.02%1.7K | 55.02%1.7K | 25.75%1.38K | 62.11%1.37K | 38.54%1.1K | 44.59%1.1K | 44.59%1.1K | --1.1K | --842 | --794 |
-common stock | 55.02%1.7K | 55.02%1.7K | 25.75%1.38K | 62.11%1.37K | 38.54%1.1K | 44.59%1.1K | 44.59%1.1K | --1.1K | --842 | --794 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -44.73%-63.98M | -44.73%-63.98M | -47.67%-57.72M | -50.32%-52.85M | -51.72%-48.32M | -55.45%-44.21M | -55.45%-44.21M | ---39.09M | ---35.16M | ---31.85M |
Paid-in capital | 22.27%64.47M | 22.27%64.47M | 17.58%60.51M | 42.86%59.75M | 30.76%53.43M | 40.17%52.73M | 40.17%52.73M | --51.47M | --41.82M | --40.86M |
Gains losses not affecting retained earnings | -1.80%-16.26K | -1.80%-16.26K | 15.26%-43.77K | -525.04%-25.91K | -1,568.56%-25.27K | ---15.97K | ---15.97K | ---51.65K | ---4.15K | --1.72K |
Total stockholders'equity | -94.39%477.51K | -94.39%477.51K | -77.71%2.75M | 3.19%6.87M | -43.61%5.08M | -7.33%8.51M | -7.33%8.51M | --12.33M | --6.66M | --9.01M |
Total equity | -94.39%477.51K | -94.39%477.51K | -77.71%2.75M | 3.19%6.87M | -43.61%5.08M | -7.33%8.51M | -7.33%8.51M | --12.33M | --6.66M | --9.01M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data