(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -8.06%-13.07M | -35.35%-3.99M | 26.90%-3.16M | -26.80%-2.56M | -19.69%-3.36M | -193.39%-12.1M | -83.53%-2.95M | -229.38%-4.32M | -112.34%-2.02M | -1,008.43%-2.81M |
Net income from continuing operations | -25.39%-19.77M | -50.92%-6.26M | 0.57%-4.88M | -36.84%-4.52M | -20.59%-4.12M | -25.37%-15.77M | -43.32%-4.15M | 5.76%-4.9M | 4.47%-3.31M | -234.19%-3.41M |
Operating gains losses | -108.48%-205.13K | -313.24%-63.2K | ---18.19K | ---102.8K | ---20.94K | -102.45%-98.39K | 147.42%29.64K | ---- | ---- | ---- |
Other non cash items | -33.45%731.66K | --48.7K | --194.63K | --324.26K | --164.07K | 84.16%1.1M | --0 | ---- | ---- | ---- |
Change In working capital | 774.78%3.09M | 35.32%916.78K | 205.66%971.1K | 59.98%1.12M | 170.44%75.58K | -68.66%352.78K | -8.51%677.5K | -453.00%-919.11K | 613.31%701.7K | -141.02%-107.3K |
-Change in receivables | 158.80%158.41K | 58.66%-16.21K | 507.95%265.62K | 75.91%-39.77K | ---51.24K | ---269.4K | ---39.21K | ---65.11K | ---165.08K | --0 |
-Change in prepaid assets | 156.57%285.83K | 262.91%151.69K | 16.42%-174.94K | 326.85%155.31K | 214.47%153.78K | -3,233.77%-505.23K | -571.54%-93.11K | -631.98%-209.32K | -302.72%-68.47K | -403.20%-134.34K |
-Change in payables and accrued expense | 134.39%2.64M | -3.52%781.3K | 236.57%880.42K | -28.93%480.57K | 74.81%499.53K | -37.23%1.13M | -8.85%809.81K | -187.32%-644.69K | 8,308.44%676.21K | 77.69%285.75K |
-Change in other current assets | --0 | --0 | --0 | --0 | --0 | 110.31%322 | --0 | --0 | --0 | 100.47%322 |
-Change in other working capital | ---- | ---- | ---- | ---- | -103.25%-526.49K | ---- | ---- | ---- | ---- | -307.22%-259.03K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -8.06%-13.07M | -35.35%-3.99M | 26.90%-3.16M | -26.80%-2.56M | -19.69%-3.36M | -193.39%-12.1M | -83.53%-2.95M | -229.38%-4.32M | -112.34%-2.02M | -1,008.43%-2.81M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -25.70%9.27M | 2,705.14%5.03M | -98.77%125.94K | 3,526.25%4.12M | 0 | -11.09%12.48M | -115.70%-192.91K | 87.10%10.26M | -102.46%-120.23K | 4.19%2.53M |
Net issuance payments of debt | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
Net common stock issuance | -18.30%11.42M | --5.67M | --0 | 5,649.93%5.75M | --0 | 143.35%13.97M | --0 | 114.31%11.5M | --100K | --2.37M |
Proceeds from stock option exercised by employees | -99.69%1.43K | --0 | -92.04%1.43K | --0 | --0 | -12.82%469.4K | -96.57%18.3K | --18K | --275.4K | 2,820.37%157.7K |
Net other financing activities | -9.24%-2.15M | -203.80%-641.65K | 109.89%124.51K | ---- | ---- | -710.49%-1.97M | -166.00%-211.21K | ---1.26M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -25.70%9.27M | 2,705.14%5.03M | -98.77%125.94K | 3,526.25%4.12M | --0 | -11.09%12.48M | -115.70%-192.91K | 87.10%10.26M | -102.46%-120.23K | 4.19%2.53M |
Net cash flow | ||||||||||
Beginning cash position | 3.56%10.95M | -56.59%6.1M | 12.22%9.15M | -26.30%7.59M | 3.56%10.95M | 1,493.82%10.57M | 28.41%14.06M | 20.20%8.15M | 262.49%10.29M | 1,493.82%10.57M |
Current changes in cash | -1,097.24%-3.8M | 132.87%1.03M | -151.03%-3.03M | 172.86%1.56M | -1,115.20%-3.36M | -96.16%381.07K | -730.91%-3.14M | 42.38%5.94M | -154.29%-2.14M | -112.71%-276.55K |
Effect of exchange rate changes | 97.36%-117 | -56.14%13.12K | 61.07%-10.22K | 125.14%954 | 7.38%-3.97K | ---4.43K | --29.9K | ---26.26K | ---3.79K | ---4.28K |
End cash Position | -34.70%7.15M | -34.70%7.15M | -56.59%6.1M | 12.22%9.15M | -26.30%7.59M | 3.56%10.95M | 3.56%10.95M | 28.41%14.06M | 20.20%8.15M | 262.49%10.29M |
Free cash flow | -8.06%-13.07M | -35.35%-3.99M | 26.90%-3.16M | -26.80%-2.56M | -19.69%-3.36M | -193.39%-12.1M | -83.53%-2.95M | -229.38%-4.32M | -112.34%-2.02M | -1,008.43%-2.81M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data