(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 24.35%-46.53M | 455.17%21.46M | -0.62%95.77M | 165.69%109.26M | 133.24%54.06M | -95.31%-61.51M | -109.51%-6.04M | -14.78%96.37M | 65.77%41.12M | -14.16%23.18M |
Net income from continuing operations | 194.10%27.22M | 4.56%-32.8M | 78.23%-32.57M | 98.06%-1.78M | 84.19%-5.68M | 547.75%9.26M | -73.41%-34.37M | -522.73%-149.62M | -118.11%-91.83M | -55.98%-35.91M |
Operating gains losses | 3.74%-14.68M | -260.46%-7.57M | -381.62%-38.36M | -190.82%-17.01M | -254.20%-10.82M | -1,094.13%-15.25M | 134.56%4.72M | 135.84%13.62M | 439.53%18.73M | 454.27%7.02M |
Depreciation and amortization | 12.49%54.65M | 16.81%50.95M | 12.52%186.53M | 14.83%47.95M | 7.97%46.39M | 15.03%48.58M | 12.34%43.62M | 18.96%165.78M | 25.08%41.75M | 24.45%42.97M |
Other non cash items | 46.95%15.42M | 47.94%12.32M | 63.41%42.59M | 55.90%12.63M | 81.28%11.14M | 76.46%10.5M | 41.82%8.33M | 25.06%26.06M | 36.23%8.1M | 22.20%6.14M |
Change In working capital | -9.99%-121.36M | 111.69%2.24M | -147.33%-31.08M | 9.39%74.84M | 115.36%23.62M | -49.82%-110.34M | -132.04%-19.2M | 74.98%65.67M | 89.72%68.42M | -46.79%10.97M |
-Change in receivables | 38.87%-43.97M | -292.29%-11.01M | 235.61%8.98M | 32.43%32.4M | 212.68%42.79M | -79.15%-71.93M | 22.36%5.72M | -96.52%2.68M | 432.27%24.47M | -66.59%13.69M |
-Change in inventory | 112.92%1.02M | -21.20%-1.88M | -704.17%-965K | -205.69%-520K | 240.76%627K | 557.14%480K | -124.60%-1.55M | -213.21%-120K | 73.85%492K | -57.11%184K |
-Change in prepaid assets | 100.22%9.29M | -29.25%-20.12M | 80.69%-1.7M | 97.99%-80K | 4.43%9.3M | -2.89%4.64M | 15.98%-15.57M | -3,029.43%-8.83M | -179.25%-3.98M | 93.67%8.91M |
-Change in payables and accrued expense | -19.08%-23.6M | 51.98%-8.24M | -238.52%-31.14M | -95.74%731K | -44.36%5.1M | -58.16%-19.82M | -297.89%-17.15M | 315.14%22.48M | 38.11%17.17M | 58.28%9.17M |
-Change in other working capital | -170.38%-64.09M | 365.24%43.49M | -112.64%-6.25M | 39.76%42.31M | -63.01%-34.21M | 7.53%-23.7M | -85.80%9.35M | 210.88%49.46M | 17.87%30.27M | 32.69%-20.98M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 24.35%-46.53M | 455.17%21.46M | -0.62%95.77M | 165.69%109.26M | 133.24%54.06M | -95.31%-61.51M | -109.51%-6.04M | -14.78%96.37M | 65.77%41.12M | -14.16%23.18M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -0.41%-30.63M | -24.60%-115.57M | -50.01%-140.16M | 10.73%-5.46M | -192.36%-11.44M | -63.49%-30.5M | -43.26%-92.76M | 5.98%-93.43M | -720.18%-6.12M | 59.52%-3.91M |
Net PPE purchase and sale | -3.88%-2.81M | -105.53%-9.03M | -87.56%-15.61M | -175.95%-5.8M | -276.84%-2.72M | -44.40%-2.71M | -21.09%-4.39M | -33.36%-8.32M | -61.41%-2.1M | 59.54%-721K |
Net intangibles purchase and sale | -0.07%-27.82M | -20.58%-106.54M | -46.34%-124.55M | 108.37%336K | -173.29%-8.73M | -65.63%-27.8M | -44.58%-88.36M | 7.68%-85.11M | -275.56%-4.02M | 59.52%-3.19M |
Net investment purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -0.41%-30.63M | -24.60%-115.57M | -50.01%-140.16M | 10.73%-5.46M | -192.36%-11.44M | -63.49%-30.5M | -43.26%-92.76M | 5.98%-93.43M | -720.18%-6.12M | 59.52%-3.91M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -39.96%59.7M | 11,466.74%99.8M | -138.73%-1.95M | -728.31%-100.35M | 98.65%-153K | 151.29%99.43M | 92.08%-878K | -89.42%5.04M | -2,854.88%-12.12M | -1.79%-11.33M |
Net issuance payments of debt | -39.96%59.7M | 11,466.74%99.8M | -105.06%-1.95M | -81,485.37%-100.35M | 64.91%-153K | 151.29%99.43M | -111.06%-878K | -33.87%38.59M | 70.00%-123K | -6.08%-436K |
Cash dividends paid | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -213.05%-33.55M | ---11.99M | -1.62%-10.89M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -39.96%59.7M | 11,466.74%99.8M | -138.73%-1.95M | -728.31%-100.35M | 98.65%-153K | 151.29%99.43M | 92.08%-878K | -89.42%5.04M | -2,854.88%-12.12M | -1.79%-11.33M |
Net cash flow | ||||||||||
Beginning cash position | 232.94%80.83M | -37.29%76.02M | 9.55%121.22M | -23.03%73.73M | -64.49%31.05M | -75.39%24.28M | 9.55%121.22M | 114.71%110.66M | 13.07%95.79M | 8.45%87.43M |
Current changes in cash | -335.39%-17.46M | 105.71%5.69M | -680.74%-46.34M | -84.94%3.45M | 435.00%42.47M | 170.09%7.42M | -712.49%-99.68M | -86.99%7.98M | -9.81%22.89M | 27.89%7.94M |
Effect of exchange rate changes | 13.56%-561K | -132.23%-880K | -55.94%1.14M | -145.75%-1.16M | -47.49%220K | 0.15%-649K | 889.13%2.73M | 215.82%2.59M | 353.57%2.54M | 119.84%419K |
End cash Position | 102.32%62.81M | 232.94%80.83M | -37.29%76.02M | -37.29%76.02M | -23.03%73.73M | -64.49%31.05M | -75.39%24.28M | 9.55%121.22M | 9.55%121.22M | 13.07%95.79M |
Free cash flow | 9.58%-85.07M | -8.44%-119.78M | -177.73%-76.01M | 268.92%92.01M | 203.35%36.52M | -80.64%-94.08M | -800.54%-110.46M | 12.70%-27.37M | 109.99%24.94M | 61.87%12.04M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data