Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (direct method) | ||||||||||
| Cash income from operating activities | 3.89%415.4M | 7.52%399.86M | 11.35%371.88M | 9.16%333.98M | 8.84%305.97M | 3.86%281.11M | 6.23%270.68M | 6.81%254.79M | 7.17%238.55M | 4.59%222.6M |
| Revenue from customers | 3.89%415.4M | 7.52%399.86M | 11.35%371.88M | 9.16%333.98M | 8.84%305.97M | 3.86%281.11M | 6.43%270.68M | 6.85%254.32M | 6.98%238.01M | 4.65%222.47M |
| Other cash income from operating activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -12.06%474K | 331.20%539K | -48.98%125K |
| Cash paid | 0.53%-285.13M | -4.86%-286.63M | -14.32%-273.34M | 8.21%-239.09M | -13.87%-260.49M | -3.65%-228.77M | -8.98%-220.71M | -3.10%-202.51M | -7.00%-196.43M | 2.41%-183.58M |
| Payments to suppliers for goods and services | 0.53%-285.13M | -4.86%-286.63M | -14.32%-273.34M | 8.21%-239.09M | -13.87%-260.49M | -3.65%-228.77M | -8.98%-220.71M | -3.10%-202.51M | -7.00%-196.43M | 2.41%-183.58M |
| Direct interest paid | ---- | ---- | ---- | ---- | ---- | ---- | -97,158.33%-11.67M | 45.45%-12K | 79.63%-22K | 93.28%-108K |
| Direct interest received | 37.06%5.14M | 739.15%3.75M | 1,108.11%447K | -51.32%37K | -48.65%76K | -55.02%148K | -33.13%329K | -11.67%492K | 5.09%557K | 341.67%530K |
| Direct tax refund paid | -3,113.24%-25.49M | -91.48%846K | 224.31%9.93M | 1,408.12%3.06M | 96.45%-234K | ---6.59M | ---- | -667.32%-9.84M | ---1.28M | ---- |
| Operating cash flow | -6.70%109.92M | 8.18%117.82M | 11.15%108.91M | 116.19%97.99M | -1.27%45.32M | 18.84%45.91M | -10.01%38.63M | 3.75%42.92M | 4.89%41.37M | 65.44%39.44M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 41.28%-108.58M | -65.39%-184.9M | -17.18%-111.8M | 31.41%-95.4M | -116.84%-139.08M | -40.00%-64.14M | -35.45%-45.82M | 4.82%-33.83M | -261.16%-35.54M | 210.74%22.05M |
| Net PPE purchase and sale | 6.95%-127.23M | -139.72%-136.74M | 30.10%-57.04M | 33.83%-81.61M | -155.17%-123.34M | -40.54%-48.34M | -51.32%-34.39M | 19.94%-22.73M | ---28.39M | ---- |
| Net intangibles purchas and sale | -11.24%-10.19M | -4.66%-9.16M | 36.53%-8.76M | 12.38%-13.8M | 0.39%-15.75M | -38.38%-15.81M | -2.93%-11.42M | -9.33%-11.1M | -146.03%-10.15M | 210.74%22.05M |
| Net investment purchase and sale | 173.95%28.84M | 15.22%-39M | ---46M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3M | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 41.28%-108.58M | -65.39%-184.9M | -17.18%-111.8M | 31.41%-95.4M | -116.84%-139.08M | -40.00%-64.14M | -35.45%-45.82M | 4.82%-33.83M | -261.16%-35.54M | 210.74%22.05M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -129.71%-25.11M | 579.21%84.54M | 164.03%12.45M | -125.69%-19.44M | 93.69%75.67M | 736.79%39.07M | 41.66%-6.14M | -0.31%-10.52M | 66.70%-10.48M | -1,159.36%-31.48M |
| Net issuance payments of debt | ---- | ---- | -2,000.00%-126M | -107.14%-6M | 75.00%84M | --48M | ---- | ---- | ---- | -740.00%-21M |
| Net common stock issuance | -106.92%-6.78M | -37.19%97.86M | --155.81M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | 49.85%-5.27M | -0.31%-10.52M | 0.00%-10.48M | ---10.48M |
| Interest paid (cash flow from financing activities) | -69.06%-14.18M | 34.34%-8.39M | -40.28%-12.78M | -170.91%-9.11M | 19.20%-3.36M | -383.28%-4.16M | ---861K | ---- | ---- | ---- |
| Net other financing activities | 15.77%-4.15M | -7.66%-4.93M | -5.77%-4.58M | 12.86%-4.33M | -4.15%-4.97M | ---4.77M | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -129.71%-25.11M | 579.21%84.54M | 164.03%12.45M | -125.69%-19.44M | 93.69%75.67M | 736.79%39.07M | 41.66%-6.14M | -0.31%-10.52M | 66.70%-10.48M | -1,159.36%-31.48M |
| Net cash flow | ||||||||||
| Beginning cash position | 139.52%29.97M | 323.63%12.51M | -85.09%2.95M | -47.73%19.81M | 122.07%37.89M | -43.68%17.06M | -4.62%30.3M | -12.89%31.77M | 468.88%36.47M | 35.95%6.41M |
| Current changes in cash | -236.15%-23.77M | 82.64%17.46M | 156.73%9.56M | 6.83%-16.85M | -186.84%-18.09M | 256.37%20.83M | -839.49%-13.32M | 69.52%-1.42M | -115.50%-4.65M | 2,004.42%30.01M |
| Effect of exchange rate changes | ---- | ---- | ---- | 0.00%1K | 200.00%1K | -101.14%-1K | 276.00%88K | -6.38%-50K | -202.17%-47K | -82.90%46K |
| End cash Position | -79.31%6.2M | 139.52%29.97M | 323.63%12.51M | -85.09%2.95M | -47.73%19.81M | 122.07%37.89M | -43.68%17.06M | -4.62%30.3M | -12.89%31.77M | 468.88%36.47M |
| Free cash from | 2.08%-27.5M | -165.13%-28.08M | 1,567.17%43.11M | 102.76%2.59M | -414.13%-93.76M | -144.45%-18.24M | -182.00%-7.46M | 221.48%9.1M | -86.79%2.83M | 446.68%21.42M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |