(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 46.72%-13M | -38.52%76.6M | -77.07%38.8M | 129.23%18.3M | 237.69%43.9M | -588.00%-24.4M | 1,761.33%124.6M | 583.43%169.2M | -912.99%-62.6M | 83.10%13M |
Net income from continuing operations | -80.65%-28M | -636.87%-507.7M | -444.00%-13.6M | -503.88%-481.9M | -72.03%3.3M | -1,068.75%-15.5M | -4,152.94%-68.9M | 92.63%-2.5M | -754.10%-79.8M | 555.56%11.8M |
Operating gains losses | -23.53%-2.1M | 79.29%-3.5M | -30.77%8.1M | 14.81%-9.2M | 93.14%-700K | 77.63%-1.7M | 57.54%-16.9M | 139.53%11.7M | -30.12%-10.8M | -410.00%-10.2M |
Depreciation and amortization | -2.42%36.3M | 34.49%147.8M | -5.35%35.4M | 10.40%27.6M | 101.69%47.6M | 55.65%37.2M | 63.79%109.9M | 1,268.75%37.4M | -1.57%25M | -15.71%23.6M |
Deferred tax | -113.64%-9.4M | 182.35%23.8M | 95.40%-1.1M | 1,382.61%34.1M | -433.33%-4.8M | 31.25%-4.4M | 0.34%-28.9M | 5.53%-23.9M | 152.27%2.3M | -123.68%-900K |
Other non cash items | -91.67%200K | -80.37%6.3M | --11.8M | -96.20%300K | -612.50%-8.2M | -89.38%2.4M | 1,135.48%32.1M | --0 | 1,875.00%7.9M | 124.62%1.6M |
Change In working capital | 72.45%-12.7M | -131.38%-19.8M | -104.49%-6.4M | 277.91%29M | 121.02%3.7M | -1.54%-46.1M | 535.17%63.1M | 151.59%142.4M | 18.91%-16.3M | 14.15%-17.6M |
-Change in receivables | -24.81%-49.3M | -98.73%2M | -95.87%7.8M | -86.34%2.2M | 705.77%31.5M | 7.71%-39.5M | 5,718.52%157.1M | 471.00%189M | 199.38%16.1M | -138.52%-5.2M |
-Change in inventory | 260.71%9M | 182.99%52.2M | 165.58%10.1M | 256.98%27M | 253.33%20.7M | 66.67%-5.6M | -295.60%-62.9M | -212.41%-15.4M | 7.03%-17.2M | -4.65%-13.5M |
-Change in prepaid assets | 4.29%-6.7M | 0.00%-200K | 145.00%900K | -17.39%5.7M | -88.24%200K | -2.94%-7M | -122.22%-200K | -160.61%-2M | 263.16%6.9M | 240.00%1.7M |
-Change in payables and accrued expense | 471.67%34.3M | -138.83%-73.8M | 13.70%-25.2M | 73.30%-5.9M | -8,016.67%-48.7M | -71.43%6M | -1,304.55%-30.9M | -549.23%-29.2M | -274.02%-22.1M | 97.22%-600K |
Cash from discontinued investing activities | 0 | -61.34%30M | -2.53%15.4M | 3.7M | 18.47%77.6M | 15.8M | ||||
Operating cash flow | 37.20%-13M | -47.28%106.6M | -70.70%54.2M | 4,212.50%32.9M | 209.23%40.2M | -514.00%-20.7M | 248.62%202.2M | 506.56%185M | -110.39%-800K | 83.10%13M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 38.51%-9.1M | 86.92%-61.4M | 24.53%-12M | 97.90%-9.9M | -189.49%-24.7M | -54.17%-14.8M | 24.10%-469.3M | -139.75%-15.9M | -4,968.82%-471.4M | 104.30%27.6M |
Capital expenditure reported | 15.38%-12.1M | -37.76%-66.4M | 13.16%-16.5M | 24.49%-7.4M | -187.76%-28.2M | -48.96%-14.3M | -117.12%-48.2M | -642.86%-19M | -20.99%-9.8M | 2.00%-9.8M |
Net business purchase and sale | ---- | --0 | --0 | ---- | ---- | ---- | 26.65%-462.5M | --0 | ---- | ---- |
Net other investing changes | 700.00%3M | -87.92%5M | -88.43%4.5M | 92.84%-2.5M | --3.5M | ---500K | 20.35%41.4M | 6.87%38.9M | -3,072.73%-34.9M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -8.76%-21.1M | 213.69%547.2M | 3,173.10%605.4M | 96.10%-18.7M | -172.83%-20.1M | -102.08%-19.4M | 24.37%-481.3M | -189.95%-19.7M | -5,056.99%-479.6M | 104.30%27.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 281.67%45.8M | -299.10%-662M | -402.95%-648.8M | -102.96%-15.2M | 73.61%-10M | 188.24%12M | -44.64%332.5M | -155.95%-129M | 4,880.58%513M | -105.96%-37.9M |
Net issuance payments of debt | 47.03%51.9M | -237.10%-594.6M | -498.41%-639.7M | -100.77%-4.2M | 205.26%14M | 553.70%35.3M | -35.64%433.7M | -194.49%-106.9M | 2,157.20%548.5M | -102.01%-13.3M |
Net common stock issuance | 46.15%-700K | -53.62%-10.6M | -620.00%-3.6M | -23.53%-4.2M | -1,400.00%-1.5M | 55.17%-1.3M | -102.94%-6.9M | -66.67%-500K | ---3.4M | ---100K |
Cash dividends paid | 75.45%-5.4M | 23.41%-55.3M | 75.11%-5.5M | 75.00%-5.5M | -57.04%-22.3M | -58.27%-22M | -30.56%-72.2M | -60.14%-22.1M | -58.27%-22M | -2.90%-14.2M |
Net other financing activities | ---- | 93.21%-1.5M | --0 | 87.13%-1.3M | ---- | ---- | -51.37%-22.1M | --500K | -10,000.00%-10.1M | 10.43%-10.3M |
Cash from discontinued financing activities | 0 | 10.00%-900K | 0 | -300K | -42.86%-1M | 200K | ||||
Financing cash flow | 291.45%45.8M | -299.97%-662.9M | -403.73%-648.8M | -103.15%-16.1M | 74.41%-9.7M | 186.03%11.7M | -44.74%331.5M | -152.05%-128.8M | 4,868.93%511.8M | -105.96%-37.9M |
Net cash flow | ||||||||||
Beginning cash position | -3.38%120.2M | 66.53%124.4M | 25.88%103.6M | 91.12%107.6M | 72.91%97M | 66.53%124.4M | 36.56%74.7M | 11.82%82.3M | -14.57%56.3M | -11.93%56.1M |
Current changes in cash | 141.20%11.7M | -117.37%-9.1M | -70.41%10.8M | -106.05%-1.9M | 285.19%10.4M | -56.04%-28.4M | 143.72%52.4M | 2,707.69%36.5M | 260.92%31.4M | 68.75%2.7M |
Effect of exchange rate changes | -400.00%-3M | 281.48%4.9M | 3.57%5.8M | 61.11%-2.1M | 108.00%200K | 350.00%1M | -80.00%-2.7M | 2,900.00%5.6M | -440.00%-5.4M | -516.67%-2.5M |
End cash Position | 32.89%128.9M | -3.38%120.2M | -3.38%120.2M | 25.88%103.6M | 91.12%107.6M | 72.91%97M | 66.53%124.4M | 66.53%124.4M | 11.82%82.3M | -14.57%56.3M |
Free cash flow | 28.29%-25.1M | -73.90%40.2M | -77.29%37.7M | 340.57%25.5M | 275.00%12M | -660.87%-35M | 330.17%154M | 388.24%166M | -2,550.00%-10.6M | 210.34%3.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data