Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 27, 2025 | (Q2)Jun 28, 2025 | (Q1)Mar 29, 2025 | (FY)Dec 28, 2024 | (Q4)Dec 28, 2024 | (Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 35.27%1.75B | 42.06%1.71B | 23.63%1.51B | 17.66%1.43B | 17.66%1.43B | 8.38%1.29B | 5.34%1.2B | 5.34%1.22B | 18.36%1.21B | 18.36%1.21B |
| -Cash and cash equivalents | 35.27%1.75B | 42.06%1.71B | 23.63%1.51B | 17.66%1.43B | 17.66%1.43B | 8.38%1.29B | 5.34%1.2B | 5.34%1.22B | 18.36%1.21B | 18.36%1.21B |
| Receivables | -9.87%201M | 6.37%217M | 80.83%217M | -40.62%212M | -40.62%212M | -20.64%223M | -15.00%204M | -49.79%120M | 32.71%357M | 32.71%357M |
| -Accounts receivable | -9.87%201M | 6.37%217M | 80.83%217M | -40.62%212M | -40.62%212M | -20.64%223M | -15.00%204M | -49.79%120M | 32.71%357M | 32.71%357M |
| Inventory | -30.42%318M | -32.99%325M | -20.18%364M | 6.14%415M | 6.14%415M | 29.10%457M | 84.41%485M | 163.58%456M | 246.02%391M | 246.02%391M |
| Other current assets | 17.46%148M | 26.96%146M | -7.58%122M | 14.15%121M | 14.15%121M | 57.50%126M | 59.72%115M | 60.98%132M | -3.64%106M | -3.64%106M |
| Total current assets | 15.10%2.42B | 19.43%2.4B | 14.71%2.22B | 5.23%2.17B | 5.23%2.17B | 10.01%2.1B | 16.89%2.01B | 16.68%1.93B | 36.28%2.07B | 36.28%2.07B |
| Non current assets | ||||||||||
| Net PPE | -1.74%453M | -0.44%454M | -0.88%450M | 2.46%458M | 2.46%458M | 8.22%461M | 8.06%456M | 13.22%454M | 16.41%447M | 16.41%447M |
| -Gross PPE | 6.37%635M | 7.12%617M | 6.44%595M | 7.72%586M | 7.72%586M | 12.43%597M | 11.20%576M | 14.31%559M | 16.99%544M | 16.99%544M |
| -Accumulated depreciation | -33.82%-182M | -35.83%-163M | -38.10%-145M | -31.96%-128M | -31.96%-128M | -29.52%-136M | -25.00%-120M | -19.32%-105M | -19.75%-97M | -19.75%-97M |
| Goodwill and other intangible assets | -4.48%9.48B | -24.67%9.59B | -24.45%9.7B | -24.24%9.81B | -24.24%9.81B | -24.04%9.92B | -3.38%12.73B | -3.40%12.84B | -3.53%12.95B | -3.53%12.95B |
| -Goodwill | 0.00%8.2B | -24.74%8.2B | -24.74%8.2B | -24.74%8.2B | -24.74%8.2B | -24.74%8.2B | 0.00%10.9B | 0.00%10.9B | 0.00%10.9B | 0.00%10.9B |
| -Other intangible assets | -25.81%1.28B | -24.25%1.39B | -22.86%1.5B | -21.63%1.61B | -21.63%1.61B | -20.55%1.72B | -19.55%1.83B | -18.88%1.94B | -18.76%2.05B | -18.76%2.05B |
| Other non current assets | 9.76%135M | 18.64%140M | 12.50%135M | 18.97%138M | 18.97%138M | 10.81%123M | -1.67%118M | 2.56%120M | -2.52%116M | -2.52%116M |
| Total non current assets | -4.19%10.06B | -23.45%10.18B | -23.32%10.28B | -22.99%10.41B | -22.99%10.41B | -22.75%10.5B | -3.01%13.3B | -2.87%13.41B | -2.97%13.51B | -2.97%13.51B |
| Total assets | -0.98%12.48B | -17.83%12.58B | -18.54%12.5B | -19.25%12.58B | -19.25%12.58B | -18.72%12.6B | -0.80%15.31B | -0.78%15.34B | 0.88%15.58B | 0.88%15.58B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -1.83%215M | -9.38%203M | -24.39%155M | -27.61%194M | -27.61%194M | -17.36%219M | -14.50%224M | -28.82%205M | 2.29%268M | 2.29%268M |
| -accounts payable | 27.11%211M | 16.37%199M | -9.64%150M | -17.03%190M | -17.03%190M | -24.89%166M | -17.79%171M | -20.19%166M | 21.16%229M | 21.16%229M |
| -Due to related parties current | -92.45%4M | -92.45%4M | -87.18%5M | -89.74%4M | -89.74%4M | 20.45%53M | -1.85%53M | -51.25%39M | -46.58%39M | -46.58%39M |
| Other current liabilities | -10.53%34M | -6.45%29M | -6.06%31M | -29.17%34M | -29.17%34M | -19.15%38M | -3.13%31M | -8.33%33M | 41.18%48M | 41.18%48M |
| Current liabilities | 3.31%374M | 0.29%347M | -11.85%290M | -17.37%333M | -17.37%333M | -7.42%362M | -9.19%346M | -21.29%329M | 4.95%403M | 4.95%403M |
| Non current liabilities | ||||||||||
| Non current deferred liabilities | -36.00%32M | -73.72%36M | -71.13%41M | -68.24%47M | -68.24%47M | -66.44%50M | -9.87%137M | -10.69%142M | -8.64%148M | -8.64%148M |
| Employee benefits | 19.35%74M | 25.45%69M | 10.53%63M | 10.71%62M | 10.71%62M | 16.98%62M | 0.00%55M | 5.56%57M | 0.00%56M | 0.00%56M |
| Other non current liabilities | 27.45%65M | 20.00%60M | 7.84%55M | 8.70%50M | 8.70%50M | 30.77%51M | 19.05%50M | 15.91%51M | 2.22%46M | 2.22%46M |
| Total non current liabilities | 4.91%171M | -31.82%165M | -36.40%159M | -36.40%159M | -36.40%159M | -32.37%163M | -2.81%242M | -2.72%250M | -4.94%250M | -4.94%250M |
| Total liabilities | 3.81%545M | -12.93%512M | -22.45%449M | -24.66%492M | -24.66%492M | -16.93%525M | -6.67%588M | -14.22%579M | 0.93%653M | 0.93%653M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | -11.11%8M | -11.11%8M | -11.11%8M |
| -common stock | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | -11.11%8M | -11.11%8M | -11.11%8M |
| Retained earnings | -11.24%-3.33B | -1,078.47%-3.23B | -1,581.91%-3.16B | -10,300.00%-3.06B | -10,300.00%-3.06B | -8,957.58%-2.99B | -448.00%-274M | -754.55%-188M | -47.37%30M | -47.37%30M |
| Paid-in capital | 1.20%15.24B | 1.90%15.27B | 1.75%15.2B | 1.69%15.14B | 1.69%15.14B | 1.08%15.06B | 0.96%14.99B | 0.97%14.94B | 1.01%14.89B | 1.01%14.89B |
| Gains losses not affecting retained earnings | --12M | --17M | ---1M | --2M | --2M | ---- | ---- | ---- | --0 | --0 |
| Total stockholders'equity | -1.18%11.94B | -18.02%12.07B | -18.38%12.05B | -19.01%12.09B | -19.01%12.09B | -18.79%12.08B | -0.55%14.72B | -0.16%14.76B | 0.88%14.92B | 0.88%14.92B |
| Total equity | -1.18%11.94B | -18.02%12.07B | -18.38%12.05B | -19.01%12.09B | -19.01%12.09B | -18.79%12.08B | -0.55%14.72B | -0.16%14.76B | 0.88%14.92B | 0.88%14.92B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |