Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q1)Dec 31, 2025 | (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -428.30%-2.6M | -101.85%-80.29K | -89.04%83.95K | -237.06%-1.92M | 15.19%966.75K | -40.80%792.7K | 497.20%4.35M | 152.60%765.93K | -34.15%1.4M | 179.48%839.25K |
| Net income from continuing operations | -236.20%-1.17M | -163.80%-2.25M | -436.27%-1.48M | -765.78%-1.64M | -94.53%20.66K | -65.10%856.96K | 9,015.68%3.52M | -77.95%440.32K | 132.08%246.75K | 1,094.74%377.73K |
| Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---166.63K | --0 | ---166.63K | ---- |
| Depreciation and amortization | 4.91%456.29K | 10.33%1.78M | 18.01%471.53K | 4.26%444.85K | 5.91%428.04K | 13.73%434.94K | 39.38%1.61M | 29.22%399.57K | 40.25%426.66K | 33.64%404.15K |
| Asset impairment expenditure | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Remuneration paid in stock | -9.52%160.53K | -8.97%650.19K | 12.07%160.53K | -11.74%160.53K | -20.53%151.71K | -10.50%177.43K | -2.86%714.29K | -16.89%143.25K | -10.15%181.89K | 2.89%190.9K |
| Other non cashItems | 35.53%160.97K | 12.14%494.55K | 3.04%116.99K | 21.30%134.36K | 12.50%124.43K | 11.92%118.77K | 25.70%441.03K | 12.15%113.54K | 16.29%110.77K | 39.26%110.6K |
| Change In working capital | -178.23%-2.21M | 57.24%-758.58K | 346.58%815.57K | -268.97%-1.02M | 199.08%241.91K | 55.89%-795.4K | -706.98%-1.77M | 65.46%-330.75K | -73.72%604.06K | 85.25%-244.14K |
| -Change in receivables | -212.89%-2.37M | 20,385.11%2.58M | 755.23%784.23K | -69.92%118.77K | 505.07%2.43M | ---758.69K | 98.83%-12.71K | ---119.69K | --394.84K | -107.64%-600.87K |
| -Change in inventory | 81.04%-115.89K | -283.39%-2.73M | -55.86%-334.99K | -535.85%-585.18K | -9,172.16%-1.2M | ---611.19K | -52.51%-712.38K | ---214.93K | ---92.03K | 98.31%-12.94K |
| -Change in prepaid assets | -60.48%8.03K | -110.14%-12.57K | -37.79%91.3K | -132.45%-129.33K | 101.86%5.16K | --20.31K | 189.02%123.98K | --146.76K | --398.51K | -354.56%-277.77K |
| -Change in payables and accrued expense | -942.37%-324.9K | -275.69%-685.06K | -37.25%381.2K | -217.57%-347.06K | -1,174.80%-757.76K | --38.57K | 55.26%389.92K | --607.51K | --295.19K | 138.49%70.5K |
| -Change in other working capital | 15.13%593.64K | 105.89%91.99K | 85.85%-106.16K | 80.16%-77.86K | -141.53%-239.59K | --515.6K | -227.85%-1.56M | ---750.41K | ---392.45K | 209.96%576.94K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -428.30%-2.6M | -101.85%-80.29K | -89.04%83.95K | -237.06%-1.92M | 15.19%966.75K | -40.80%792.7K | 497.20%4.35M | 152.60%765.93K | -34.15%1.4M | 179.48%839.25K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 16.10%-170.37K | 58.19%-797.3K | 32.76%-154.31K | 80.59%-194.65K | 61.55%-245.29K | -453.28%-203.05K | -87.63%-1.91M | -94.72%-229.49K | -366.10%-1M | -15.75%-637.91K |
| Net PPE purchase and sale | 16.10%-170.37K | 51.27%-797.3K | 32.76%-154.31K | 73.41%-194.65K | 61.55%-245.29K | -453.28%-203.05K | -61.00%-1.64M | -94.72%-229.49K | -240.31%-732.05K | -15.75%-637.91K |
| Net intangibles purchas and sale | ---- | --0 | --0 | --0 | ---- | ---- | ---270.6K | --0 | ---270.6K | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 16.10%-170.37K | 58.19%-797.3K | 32.76%-154.31K | 80.59%-194.65K | 61.55%-245.29K | -453.28%-203.05K | -87.63%-1.91M | -94.72%-229.49K | -366.10%-1M | -15.75%-637.91K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 51.99%-242.41K | 102.49%27K | 121.53%82.21K | 31.30%-319.53K | 792.37%769.27K | -301.12%-504.95K | -572.95%-1.08M | -67.04%-381.88K | -103.39%-465.14K | -112.30%-111.11K |
| Net issuance payments of debt | 6.17%-68.69K | -171.39%-1.42M | 6.32%-68.69K | 82.53%-52.86K | -1,568.22%-1.22M | 0.16%-73.21K | -142.16%-522.49K | -82.44%-73.33K | -312.18%-302.51K | -106.03%-73.33K |
| Net common stock issuance | 66.02%-173.72K | -87.03%-1.73M | 33.86%-208.35K | -63.97%-266.68K | -88.38%-744.27K | -872.81%-511.29K | 17.03%-925.28K | -67.18%-315.01K | 2.06%-162.63K | 1.26%-395.08K |
| Proceeds from stock option exercised by employees | --0 | 674.25%2.82M | --0 | --0 | 665.96%2.74M | --79.55K | 245.57%363.75K | --6.45K | --0 | 310.93%357.3K |
| Net other financing activities | ---- | --359.25K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 51.99%-242.41K | 102.49%27K | 121.53%82.21K | 31.30%-319.53K | 792.37%769.27K | -301.12%-504.95K | -572.95%-1.08M | -67.04%-381.89K | -103.39%-465.14K | -112.30%-111.11K |
| Net cash flow | ||||||||||
| Beginning cash position | -6.56%12.11M | 11.69%12.96M | -5.53%12.1M | 12.94%14.54M | 2.07%13.05M | 11.69%12.96M | -13.95%11.61M | -4.48%12.81M | 9.82%12.87M | 2.88%12.78M |
| Current changes in cash | -3,659.71%-3.02M | -162.69%-850.58K | -92.33%11.86K | -3,691.06%-2.44M | 1,552.11%1.49M | -92.80%84.7K | 172.11%1.36M | 108.57%154.56K | -103.81%-64.31K | 112.82%90.23K |
| End cash Position | -30.28%9.1M | -6.56%12.11M | -6.56%12.11M | -5.53%12.1M | 12.94%14.54M | 2.07%13.05M | 11.69%12.96M | 11.69%12.96M | -4.48%12.81M | 9.82%12.87M |
| Free cash from | -570.24%-2.77M | -135.95%-877.58K | -113.11%-70.35K | -628.48%-2.12M | 258.33%721.46K | -54.72%589.65K | 215.64%2.44M | 134.08%536.44K | -79.08%400.84K | 112.53%201.34K |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.