(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 30.12%9.61B | 13.06%2.49B | 24.45%3.03B | 170.72%1.67B | 13.47%2.42B | -19.20%7.39B | -17.44%2.2B | -7.02%2.43B | -64.34%618.1M | 0.44%2.13B |
Net income from continuing operations | 37.09%8.47B | 7.12%2.04B | 16.93%2.32B | 94.48%2.31B | 63.19%1.8B | -18.13%6.18B | 16.15%1.9B | -7.83%1.98B | -46.47%1.19B | -28.16%1.1B |
Operating gains losses | -114.08%-103.2M | ---- | ---- | ---- | ---- | 849.18%732.7M | ---- | ---- | ---- | ---- |
Depreciation and amortization | 5.75%1.98B | 7.43%497.5M | 6.96%498M | 6.49%492.2M | 2.25%490.5M | 0.13%1.87B | -3.84%463.1M | -0.77%465.6M | -0.26%462.2M | 5.68%479.7M |
Deferred tax | -98.55%-686.4M | -826.20%-271.6M | 10.24%-176.2M | -11.89%-152.5M | -70.50%-86.1M | 19.29%-345.7M | 409.09%37.4M | -328.60%-196.3M | 63.05%-136.3M | -3,266.67%-50.5M |
Other non cash items | 80.24%-112.7M | 108.47%70.4M | -132.24%-105.9M | -119.81%-46.4M | -142.78%-30.8M | -68.21%-570.4M | -3,333.46%-831M | 72.13%-45.6M | 428.93%234.2M | 155.38%72M |
Change In working capital | 83.25%-108M | 256.71%219.4M | 138.10%453.1M | 16.49%-975.6M | -58.79%195.1M | -241.92%-644.6M | -123.77%-140M | 9.37%190.3M | -114.01%-1.17B | 99.66%473.4M |
-Change in receivables | 39.04%-161M | ---- | ---- | ---- | ---- | -185.22%-264.1M | ---- | ---- | ---- | ---- |
-Change in inventory | 198.21%16.7M | ---- | ---- | ---- | ---- | 109.00%5.6M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | 59.78%256.6M | ---- | ---- | ---- | ---- | -68.45%160.6M | ---- | ---- | ---- | ---- |
-Change in other working capital | 59.70%-220.3M | ---- | ---- | ---- | ---- | -80.73%-546.7M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 30.12%9.61B | 13.06%2.49B | 24.45%3.03B | 170.72%1.67B | 13.47%2.42B | -19.20%7.39B | -17.44%2.2B | -7.02%2.43B | -64.34%618.1M | 0.44%2.13B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -18.91%-3.18B | 21.65%-839.4M | -27.31%-933.3M | -110.06%-670.5M | -33.69%-741.3M | -23.66%-2.68B | 4.58%-1.07B | -90.47%-733.1M | 22.81%-319.2M | -126.70%-554.5M |
Capital expenditure reported | -24.13%-2.36B | -43.18%-757.3M | -7.36%-570.3M | -20.23%-526.5M | -25.45%-503.3M | 6.90%-1.9B | 23.04%-528.9M | -5.92%-531.2M | 9.26%-437.9M | -8.81%-401.2M |
Net PPE purchase and sale | 143.96%94.9M | 259.04%59.6M | 22.52%13.6M | -41.27%3.7M | 267.35%18M | -63.37%38.9M | 100.00%16.6M | -73.12%11.1M | -73.53%6.3M | -85.06%4.9M |
Net business purchase and sale | 31.90%-245.9M | 90.75%-38.2M | 36.16%-76.1M | -122.72%-54.8M | -9.40%-76.8M | -102.87%-361.1M | -103.20%-412.9M | -478.41%-119.2M | 8,514.29%241.2M | -671.43%-70.2M |
Net other investing changes | -48.04%-676.1M | 29.16%-103.5M | -220.36%-300.5M | 27.87%-92.9M | -103.64%-179.2M | -747.31%-456.7M | 39.28%-146.1M | -314.16%-93.8M | -403.06%-128.8M | -187.65%-88M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -18.91%-3.18B | 21.65%-839.4M | -27.31%-933.3M | -110.06%-670.5M | -33.69%-741.3M | -23.66%-2.68B | 4.58%-1.07B | -90.47%-733.1M | 22.81%-319.2M | -126.70%-554.5M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 33.53%-4.37B | 61.39%-585.7M | 75.07%-136.2M | -350.53%-3.09B | 85.42%-558.4M | -17.60%-6.58B | -38.16%-1.52B | 41.08%-546.4M | 47.43%-686.7M | -69.18%-3.83B |
Net issuance payments of debt | 149.90%2.99B | 10,161.97%1.46B | 67.69%2B | -215.01%-1.53B | 179.36%1.07B | 211.87%1.2B | -97.85%14.2M | 170,700.00%1.19B | 433.62%1.33B | -1.00%-1.34B |
Net common stock issuance | 21.60%-3.05B | -74.16%-851.8M | -21.31%-1.05B | 44.75%-569.7M | 61.61%-578.4M | -360.79%-3.9B | 39.11%-489.1M | -4,810.73%-869.2M | -34,273.33%-1.03B | -6,906.98%-1.51B |
Cash dividends paid | -8.75%-4.53B | -8.69%-1.21B | -8.87%-1.1B | -9.04%-1.11B | -8.40%-1.11B | -6.37%-4.17B | -8.01%-1.11B | -5.27%-1.01B | -5.56%-1.02B | -6.53%-1.03B |
Proceeds from stock option exercised by employees | 4.67%259.8M | -38.80%48.9M | -0.32%62.2M | 58.69%74.9M | 25.72%73.8M | -13.13%248.2M | -8.27%79.9M | -6.31%62.4M | -35.25%47.2M | -0.68%58.7M |
Net other financing activities | -203.66%-39.6M | -203.81%-31.9M | -151.67%-41.8M | 323.47%43.8M | 23.02%-9.7M | 181.80%38.2M | 25.00%-10.5M | 791.45%80.9M | -49.62%-19.6M | -59.49%-12.6M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 33.53%-4.37B | 61.39%-585.7M | 75.07%-136.2M | -350.53%-3.09B | 85.42%-558.4M | -17.60%-6.58B | -38.16%-1.52B | 41.08%-546.4M | 47.43%-686.7M | -69.18%-3.83B |
Net cash flow | ||||||||||
Beginning cash position | -45.13%2.58B | 23.62%3.5B | -13.19%1.63B | 58.76%3.71B | -45.13%2.58B | 36.53%4.71B | -34.31%2.83B | -38.59%1.87B | -22.65%2.34B | 36.53%4.71B |
Current changes in cash | 209.71%2.05B | 374.95%1.06B | 69.74%1.96B | -439.20%-2.09B | 149.79%1.12B | -235.60%-1.87B | -186.79%-386.9M | -11.57%1.15B | -2,994.03%-387.8M | -485.51%-2.25B |
Effect of exchange rate changes | 77.23%-57.8M | -86.52%19.2M | 55.29%-88.8M | 111.27%8.5M | 102.70%3.3M | -111.32%-253.8M | 435.85%142.4M | -304.48%-198.6M | -562.58%-75.4M | -172.16%-122.2M |
End cash Position | 77.23%4.58B | 77.23%4.58B | 23.62%3.5B | -13.19%1.63B | 58.76%3.71B | -45.13%2.58B | -45.13%2.58B | -34.31%2.83B | -38.59%1.87B | -22.65%2.34B |
Free cash flow | 32.20%7.25B | 3.53%1.73B | 29.22%2.46B | 536.40%1.15B | 10.70%1.92B | -22.73%5.49B | -15.50%1.67B | -10.09%1.9B | -85.59%180.2M | -1.32%1.73B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data