Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -21.34%18.34M | -21.34%18.34M | 16.50%23.32M | 16.50%23.32M | 163.71%20.02M | 163.71%20.02M | 5.96%7.59M | 5.96%7.59M | -51.20%7.16M | -51.20%7.16M |
| -Cash and cash equivalents | -21.34%18.34M | -21.34%18.34M | 85.86%23.32M | 85.86%23.32M | 65.29%12.55M | 65.29%12.55M | 5.96%7.59M | 5.96%7.59M | -51.20%7.16M | -51.20%7.16M |
| -Short term investments | ---- | ---- | ---- | ---- | --7.47M | --7.47M | ---- | ---- | ---- | ---- |
| Receivables | -31.92%17.79M | -31.92%17.79M | 20.59%26.14M | 20.59%26.14M | 525.82%21.67M | 525.82%21.67M | -34.77%3.46M | -34.77%3.46M | -1.04%5.31M | -1.04%5.31M |
| -Accounts receivable | -67.32%6.3M | -67.32%6.3M | 56.75%19.28M | 56.75%19.28M | 297.35%12.3M | 297.35%12.3M | -34.77%3.1M | -34.77%3.1M | 76.63%4.75M | 76.63%4.75M |
| -Other receivables | 67.72%11.49M | 67.72%11.49M | -26.87%6.85M | -26.87%6.85M | 2,453.13%9.37M | 2,453.13%9.37M | -34.81%367K | -34.81%367K | -78.98%563K | -78.98%563K |
| Inventory | 5.73%9.2M | 5.73%9.2M | 48.00%8.7M | 48.00%8.7M | -9.78%5.88M | -9.78%5.88M | -0.72%6.52M | -0.72%6.52M | -13.61%6.56M | -13.61%6.56M |
| Prepaid assets | -30.60%1.12M | -30.60%1.12M | 124.37%1.61M | 124.37%1.61M | 83.16%718K | 83.16%718K | 19.88%392K | 19.88%392K | --327K | --327K |
| Hedging assets-current | --32K | --32K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other current assets | ---- | ---- | ---- | ---- | --77K | --77K | ---- | ---- | ---- | ---- |
| Total current assets | -22.22%46.49M | -22.22%46.49M | 23.58%59.77M | 23.58%59.77M | 169.26%48.36M | 169.26%48.36M | -7.24%17.96M | -7.24%17.96M | -31.30%19.36M | -31.30%19.36M |
| Non current assets | ||||||||||
| Net PPE | -2.42%33.24M | -2.42%33.24M | 15.61%34.06M | 15.61%34.06M | 101.07%29.46M | 101.07%29.46M | -14.48%14.65M | -14.48%14.65M | -49.26%17.13M | -49.26%17.13M |
| -Gross PPE | 3.00%166.67M | 3.00%166.67M | 12.17%161.81M | 12.17%161.81M | 1.52%144.26M | 1.52%144.26M | 18.71%142.1M | 18.71%142.1M | -4.05%119.71M | -4.05%119.71M |
| -Accumulated depreciation | -4.45%-133.44M | -4.45%-133.44M | -11.29%-127.75M | -11.29%-127.75M | 9.93%-114.8M | 9.93%-114.8M | -24.25%-127.45M | -24.25%-127.45M | -12.72%-102.58M | -12.72%-102.58M |
| Goodwill and other intangible assets | 6.57%1.06M | 6.57%1.06M | 4.87%990K | 4.87%990K | 56.03%944K | 56.03%944K | --605K | --605K | ---- | ---- |
| -Other intangible assets | 6.57%1.06M | 6.57%1.06M | 4.87%990K | 4.87%990K | 56.03%944K | 56.03%944K | --605K | --605K | ---- | ---- |
| Other non current assets | ---- | ---- | -70.25%332K | -70.25%332K | --1.12M | --1.12M | ---- | ---- | ---- | ---- |
| Total non current assets | -3.09%34.29M | -3.09%34.29M | 12.25%35.38M | 12.25%35.38M | 106.60%31.52M | 106.60%31.52M | -10.95%15.26M | -10.95%15.26M | -49.26%17.13M | -49.26%17.13M |
| Total assets | -15.11%80.78M | -15.11%80.78M | 19.11%95.15M | 19.11%95.15M | 140.48%79.89M | 140.48%79.89M | -8.98%33.22M | -8.98%33.22M | -41.09%36.5M | -41.09%36.5M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 1,144.60%7.84M | 1,144.60%7.84M | -13.22%630K | -13.22%630K | 14.33%726K | 14.33%726K | 15.25%635K | 15.25%635K | 16.00%551K | 16.00%551K |
| -Current debt | --7.08M | --7.08M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Current capital lease obligation | 21.59%766K | 21.59%766K | -13.22%630K | -13.22%630K | 14.33%726K | 14.33%726K | 15.25%635K | 15.25%635K | 16.00%551K | 16.00%551K |
| Payables | -4.65%9.38M | -4.65%9.38M | 143.26%9.84M | 143.26%9.84M | 65.83%4.04M | 65.83%4.04M | -19.96%2.44M | -19.96%2.44M | 31.98%3.05M | 31.98%3.05M |
| -accounts payable | -14.90%5.27M | -14.90%5.27M | 198.12%6.19M | 198.12%6.19M | 95.11%2.08M | 95.11%2.08M | -13.07%1.06M | -13.07%1.06M | -20.62%1.22M | -20.62%1.22M |
| -Other payable | 12.75%4.11M | 12.75%4.11M | 85.36%3.65M | 85.36%3.65M | 43.16%1.97M | 43.16%1.97M | -24.59%1.37M | -24.59%1.37M | 137.86%1.82M | 137.86%1.82M |
| Current provisions | 111.59%146K | 111.59%146K | -91.38%69K | -91.38%69K | --800K | --800K | ---- | ---- | ---- | ---- |
| Pension and other retirement benefit plans | 1.81%1.91M | 1.81%1.91M | 19.27%1.88M | 19.27%1.88M | -3.32%1.57M | -3.32%1.57M | 36.41%1.63M | 36.41%1.63M | 138.88%1.19M | 138.88%1.19M |
| Other current liabilities | -97.30%279K | -97.30%279K | 20.95%10.32M | 20.95%10.32M | 1,770.61%8.53M | 1,770.61%8.53M | -80.21%456K | -80.21%456K | 81.99%2.3M | 81.99%2.3M |
| Current liabilities | -13.96%19.55M | -13.96%19.55M | 45.02%22.73M | 45.02%22.73M | 204.00%15.67M | 204.00%15.67M | -27.32%5.16M | -27.32%5.16M | 55.96%7.09M | 55.96%7.09M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -24.99%29.08M | -24.99%29.08M | 11.53%38.76M | 11.53%38.76M | 30.54%34.76M | 30.54%34.76M | -1.99%26.63M | -1.99%26.63M | -1.99%27.17M | -1.99%27.17M |
| -Long term debt | ---- | ---- | 0.76%8.92M | 0.76%8.92M | --8.85M | --8.85M | ---- | ---- | ---- | ---- |
| -Long term capital lease obligation | -2.58%29.08M | -2.58%29.08M | 15.20%29.85M | 15.20%29.85M | -2.69%25.91M | -2.69%25.91M | -1.99%26.63M | -1.99%26.63M | -1.99%27.17M | -1.99%27.17M |
| Long term provisions | 7.41%2.74M | 7.41%2.74M | -2.26%2.55M | -2.26%2.55M | -2.94%2.61M | -2.94%2.61M | -44.70%2.69M | -44.70%2.69M | --4.86M | --4.86M |
| Employee benefits | -12.24%86K | -12.24%86K | 13.95%98K | 13.95%98K | 50.88%86K | 50.88%86K | -76.45%57K | -76.45%57K | -69.64%242K | -69.64%242K |
| Total non current liabilities | -22.97%31.9M | -22.97%31.9M | 10.57%41.41M | 10.57%41.41M | 27.52%37.45M | 27.52%37.45M | -8.98%29.37M | -8.98%29.37M | 13.16%32.27M | 13.16%32.27M |
| Total liabilities | -19.78%51.45M | -19.78%51.45M | 20.73%64.14M | 20.73%64.14M | 53.87%53.12M | 53.87%53.12M | -12.28%34.52M | -12.28%34.52M | 19.05%39.36M | 19.05%39.36M |
| Shareholders'equity | ||||||||||
| Share capital | 0.27%140.37M | 0.27%140.37M | 0.10%139.99M | 0.10%139.99M | 15.85%139.85M | 15.85%139.85M | 5.73%120.71M | 5.73%120.71M | 0.00%114.17M | 0.00%114.17M |
| -common stock | 0.27%140.37M | 0.27%140.37M | 0.10%139.99M | 0.10%139.99M | 15.85%139.85M | 15.85%139.85M | 5.73%120.71M | 5.73%120.71M | 0.00%114.17M | 0.00%114.17M |
| Retained earnings | -1.83%-110.57M | -1.83%-110.57M | 4.83%-108.58M | 4.83%-108.58M | 7.07%-114.09M | 7.07%-114.09M | -4.05%-122.77M | -4.05%-122.77M | -38.38%-118M | -38.38%-118M |
| Gains losses not affecting retained earnings | -19.35%-475K | -19.35%-475K | -139.60%-398K | -139.60%-398K | 32.94%1.01M | 32.94%1.01M | -21.66%756K | -21.66%756K | 8,872.73%965K | 8,872.73%965K |
| Total stockholders'equity | -5.45%29.32M | -5.45%29.32M | 15.88%31.02M | 15.88%31.02M | 2,152.53%26.77M | 2,152.53%26.77M | 54.44%-1.3M | 54.44%-1.3M | -109.91%-2.86M | -109.91%-2.86M |
| Total equity | -5.45%29.32M | -5.45%29.32M | 15.88%31.02M | 15.88%31.02M | 2,152.53%26.77M | 2,152.53%26.77M | 54.44%-1.3M | 54.44%-1.3M | -109.91%-2.86M | -109.91%-2.86M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |