Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 173.33%107.64M | 113.65%71.59M | 90.18%75.09M | 35.51%58.76M | 35.51%58.76M | 16.10%39.38M | -4.54%33.51M | 14.68%39.48M | 11.82%43.36M | 11.82%43.36M |
| -Cash and cash equivalents | 173.33%107.64M | 113.65%71.59M | 90.18%75.09M | 35.51%58.76M | 35.51%58.76M | 16.10%39.38M | -4.54%33.51M | 14.68%39.48M | 11.82%43.36M | 11.82%43.36M |
| Receivables | -25.05%8.95M | 30.69%14.95M | 17.14%12.02M | -9.36%11.78M | -9.36%11.78M | -12.57%11.94M | -9.62%11.44M | 28.25%10.27M | -62.39%13M | -62.39%13M |
| -Accounts receivable | -24.74%8.95M | 22.03%12.03M | 17.14%12.02M | -14.45%10.26M | -14.45%10.26M | 8.43%11.89M | 22.34%9.86M | 28.25%10.27M | 25.34%11.99M | 25.34%11.99M |
| -Taxes receivable | --0 | 84.75%2.92M | --0 | 51.39%1.52M | 51.39%1.52M | -98.18%49K | -65.64%1.58M | --0 | -95.97%1.01M | -95.97%1.01M |
| Inventory | 10.71%8.48M | 3.31%8.37M | 12.19%8.26M | 22.09%9.3M | 22.09%9.3M | 6.61%7.66M | 13.02%8.1M | 6.25%7.37M | 0.74%7.61M | 0.74%7.61M |
| Prepaid assets | ---- | ---- | -15.13%7.93M | -3.72%10.59M | -3.72%10.59M | 17.99%9.35M | 12.84%7.91M | 22.18%9.35M | 28.79%11M | 28.79%11M |
| Other current assets | --8.95M | --7.63M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total current assets | 96.12%134.02M | 68.21%102.54M | 55.44%103.31M | 20.62%90.42M | 20.62%90.42M | 9.01%68.33M | -1.58%60.96M | 16.57%66.46M | -16.17%74.97M | -16.17%74.97M |
| Non current assets | ||||||||||
| Net PPE | -2.30%564.24M | -1.72%576.03M | -0.64%581.7M | -0.90%575.29M | -0.90%575.29M | 0.24%577.52M | 1.44%586.09M | 0.70%585.43M | 0.42%580.5M | 0.42%580.5M |
| -Gross PPE | 3.81%955.21M | 3.14%957.36M | 3.05%949.71M | 2.86%930.3M | 2.86%930.3M | 3.20%920.19M | 5.31%928.21M | 4.18%921.6M | 3.95%904.44M | 3.95%904.44M |
| -Accumulated depreciation | -14.09%-390.97M | -11.46%-381.33M | -9.47%-368.01M | -9.59%-355.01M | -9.59%-355.01M | -8.62%-342.67M | -12.69%-342.12M | -10.86%-336.17M | -10.92%-323.94M | -10.92%-323.94M |
| Goodwill and other intangible assets | 6.13%26.84M | 6.21%26.9M | 5.35%26.73M | 0.18%25.46M | 0.18%25.46M | -0.64%25.29M | -0.64%25.33M | -0.25%25.37M | -0.21%25.41M | -0.21%25.41M |
| -Goodwill | 0.00%25.11M | 0.00%25.11M | 0.00%25.11M | 0.00%25.11M | 0.00%25.11M | 0.00%25.11M | 0.00%25.11M | 0.00%25.11M | 0.00%25.11M | 0.00%25.11M |
| -Other intangible assets | 875.71%1.73M | 722.02%1.79M | 525.58%1.61M | 15.38%345K | 15.38%345K | -47.94%177K | -42.93%218K | -19.63%258K | -15.06%299K | -15.06%299K |
| Other non current assets | --289K | --321K | --354K | --418K | --418K | ---- | ---- | ---- | ---- | ---- |
| Total non current assets | -1.90%591.37M | -1.34%603.25M | -0.33%608.78M | -0.78%601.16M | -0.78%601.16M | 0.20%602.81M | 1.35%611.42M | 0.66%610.8M | 0.40%605.91M | 0.40%605.91M |
| Total assets | 8.08%725.38M | 4.97%705.79M | 5.14%712.09M | 1.57%691.58M | 1.57%691.58M | 1.03%671.14M | 1.08%672.38M | 2.03%677.27M | -1.74%680.87M | -1.74%680.87M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 41.69%88.28M | 37.66%89.79M | 33.72%97.94M | 28.33%99.52M | 28.33%99.52M | -6.93%62.3M | 4.39%65.23M | 7.01%73.24M | 10.51%77.55M | 10.51%77.55M |
| -accounts payable | 204.72%40.58M | 125.18%39.18M | 80.92%38.8M | 78.60%41.24M | 78.60%41.24M | -31.83%13.32M | 15.72%17.4M | 40.67%21.45M | 60.16%23.09M | 60.16%23.09M |
| -Total tax payable | --52K | ---- | -6.37%4.25M | 4.12%7.18M | 4.12%7.18M | ---- | ---- | 24.24%4.54M | 18.79%6.9M | 18.79%6.9M |
| -Other payable | -2.74%47.64M | 5.83%50.61M | 16.15%54.89M | 7.43%51.1M | 7.43%51.1M | 3.33%48.98M | 0.80%47.83M | -4.62%47.26M | -4.79%47.57M | -4.79%47.57M |
| Current accrued expenses | 2.19%50.95M | 3.87%48.72M | -0.08%50.47M | 2.45%46.02M | 2.45%46.02M | 2.31%49.85M | 8.18%46.9M | 14.18%50.51M | 11.64%44.92M | 11.64%44.92M |
| Current debt and capital lease obligation | -87.22%1.02M | -95.78%1.01M | -86.13%890K | 2.68%921K | 2.68%921K | 799.77%7.95M | 3,526.97%23.94M | 889.06%6.42M | -87.77%897K | -87.77%897K |
| -Current debt | ---- | ---- | ---- | ---- | ---- | --7M | --23M | --5.5M | ---- | ---- |
| -Current capital lease obligation | 7.41%1.02M | 7.78%1.01M | -3.16%890K | 2.68%921K | 2.68%921K | 7.02%945K | 42.12%938K | 41.60%919K | 40.38%897K | 40.38%897K |
| Current liabilities | 16.77%140.24M | 2.54%139.52M | 14.70%149.3M | 18.72%146.46M | 18.72%146.46M | 3.04%120.1M | 27.76%136.07M | 14.86%130.17M | 4.78%123.37M | 4.78%123.37M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -6.09%12.54M | -5.52%12.79M | -6.20%12.93M | -32.67%13.14M | -32.67%13.14M | -39.98%13.36M | -74.88%13.54M | -78.49%13.78M | 47.57%19.52M | 47.57%19.52M |
| -Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.5M | --5.5M |
| -Long term capital lease obligation | -6.09%12.54M | -5.52%12.79M | -6.20%12.93M | -6.26%13.14M | -6.26%13.14M | -6.28%13.36M | 4.99%13.54M | 5.49%13.78M | 5.99%14.02M | 5.99%14.02M |
| Non current deferred liabilities | -42.18%13.35M | -42.18%13.35M | -42.18%13.35M | -42.18%13.35M | -42.18%13.35M | 0.30%23.08M | 0.30%23.08M | 0.30%23.08M | 0.30%23.08M | 0.30%23.08M |
| Other non current liabilities | -33.31%881K | -33.31%881K | -33.31%881K | -49.97%881K | -49.97%881K | --1.32M | --1.32M | --1.32M | --1.76M | --1.76M |
| Total non current liabilities | -29.10%26.77M | -28.79%27.02M | -28.89%27.15M | -38.30%27.37M | -38.30%27.37M | -16.58%37.76M | -50.67%37.94M | -56.15%38.18M | 22.41%44.37M | 22.41%44.37M |
| Total liabilities | 5.80%167.01M | -4.29%166.54M | 4.81%176.45M | 3.64%173.84M | 3.64%173.84M | -2.45%157.86M | -5.13%174.01M | -15.99%168.35M | 8.93%167.73M | 8.93%167.73M |
| Shareholders'equity | ||||||||||
| Share capital | 1.04%195K | 1.04%194K | 1.04%194K | 1.05%193K | 1.05%193K | 1.05%193K | 0.52%192K | 0.52%192K | 0.00%191K | 0.00%191K |
| -common stock | 1.04%195K | 1.04%194K | 1.04%194K | 1.05%193K | 1.05%193K | 1.05%193K | 0.52%192K | 0.52%192K | 0.00%191K | 0.00%191K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | 11.66%580.26M | 11.38%554.18M | 10.87%532.68M | 10.80%518.35M | 10.80%518.35M | 14.12%519.66M | 13.87%497.57M | 14.32%480.45M | -6.10%467.85M | -6.10%467.85M |
| Paid-in capital | 27.55%72.93M | 25.42%68.57M | 28.86%66.45M | 28.82%62.89M | 28.82%62.89M | 21.94%57.17M | 22.40%54.67M | 19.93%51.57M | 19.91%48.82M | 19.91%48.82M |
| Less: Treasury stock | 49.03%95.01M | 54.79%83.7M | 173.42%63.69M | 1,612.91%63.69M | 1,612.91%63.69M | --63.75M | --54.07M | 37,467.74%23.29M | 2,087.06%3.72M | 2,087.06%3.72M |
| Total stockholders'equity | 8.79%558.38M | 8.20%539.25M | 5.25%535.64M | 0.90%517.75M | 0.90%517.75M | 2.16%513.28M | 3.44%498.37M | 9.82%508.91M | -4.79%513.14M | -4.79%513.14M |
| Total equity | 8.79%558.38M | 8.20%539.25M | 5.25%535.64M | 0.90%517.75M | 0.90%517.75M | 2.16%513.28M | 3.44%498.37M | 9.82%508.91M | -4.79%513.14M | -4.79%513.14M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |