Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
AT&T
T
5
Dropbox
DBX
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 26, 2024 | (Q4)Dec 26, 2024 | (Q3)Sep 26, 2024 | (Q2)Jun 27, 2024 | (Q1)Mar 28, 2024 | (FY)Dec 28, 2023 | (Q4)Dec 28, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | -9.68%210.15M | 17.05%206.04M | 7.38%148.77M | 0.82%735.56M | 16.58%188.31M | 11.45%232.67M | -14.96%176.03M | -9.02%138.55M | 7.70%729.58M | -0.87%161.53M |
| Operating revenue | -10.56%172.97M | 19.69%170.88M | 5.81%116.04M | -1.46%597.86M | 14.40%152.02M | 10.59%193.4M | -18.84%142.77M | -10.88%109.67M | 8.11%606.74M | -0.65%132.89M |
| Cost of revenue | -8.37%120.31M | 15.81%124.62M | 9.95%101.51M | 1.16%448.2M | 17.49%116.97M | 9.12%131.3M | -13.21%107.61M | -6.91%92.32M | 5.48%443.04M | -4.59%99.55M |
| Gross profit | -11.37%89.85M | 19.00%81.42M | 2.23%47.25M | 0.29%287.36M | 15.13%71.35M | 14.62%101.37M | -17.59%68.42M | -12.95%46.22M | 11.32%286.54M | 5.74%61.97M |
| Operating expense | -1.88%67.19M | 3.77%68.23M | 9.80%69.03M | 5.10%264.37M | 9.49%67.28M | 2.84%68.47M | 6.34%65.76M | 1.90%62.87M | 1.61%251.55M | 2.71%61.44M |
| Selling and administrative expenses | -0.23%36.39M | 0.96%35.97M | 9.46%36.18M | 9.31%139.43M | 7.09%34.27M | 12.34%36.48M | 12.49%35.63M | 5.22%33.05M | 2.32%127.56M | 1.72%32M |
| -Selling and marketing expense | 8.01%7.18M | 2.18%6.64M | -1.08%5.24M | 7.54%24.56M | -0.39%6.11M | 10.29%6.65M | 15.84%6.5M | 4.66%5.3M | -4.35%22.84M | -10.75%6.14M |
| -General and administrative expense | -2.06%29.22M | 0.69%29.33M | 11.47%30.93M | 9.69%114.87M | 8.86%28.16M | 12.81%29.83M | 11.77%29.13M | 5.33%27.75M | 3.90%104.72M | 5.21%25.87M |
| Depreciation amortization depletion | -2.54%16.84M | 5.41%17.6M | 11.38%17.84M | 0.98%67.96M | 10.43%17.97M | -9.83%17.27M | 4.41%16.7M | 0.88%16.02M | 0.34%67.3M | -2.19%16.27M |
| -Depreciation and amortization | -2.54%16.84M | 5.41%17.6M | 11.38%17.84M | 0.98%67.96M | 10.43%17.97M | -9.83%17.27M | 4.41%16.7M | 0.88%16.02M | 0.34%67.3M | -2.19%16.27M |
| Other taxes | -12.47%3.89M | 17.35%4.33M | 12.16%4.41M | -17.65%14.72M | -32.25%2.66M | -4.74%4.44M | -18.62%3.69M | -17.36%3.93M | -0.47%17.87M | 18.08%3.92M |
| Other operating expenses | -2.04%10.07M | 6.07%10.33M | 7.46%10.61M | 8.87%42.27M | 33.87%12.38M | -0.11%10.28M | 1.09%9.74M | 2.27%9.87M | 2.53%38.82M | 10.06%9.25M |
| Operating profit | -31.12%22.66M | 394.67%13.19M | -30.86%-21.78M | -34.28%22.99M | 669.75%4.07M | 50.50%32.9M | -87.42%2.67M | -93.74%-16.64M | 255.88%34.99M | 143.57%529K |
| Net non-operating interest income expense | 9.67%-2.77M | -16.26%-2.98M | -11.37%-2.82M | 13.75%-10.97M | 25.03%-2.81M | -6.73%-3.06M | 17.10%-2.56M | 15.76%-2.53M | 16.85%-12.72M | -8.54%-3.75M |
| Non-operating interest expense | -9.67%2.77M | 16.26%2.98M | 11.37%2.82M | -13.75%10.97M | -25.03%2.81M | 6.73%3.06M | -17.10%2.56M | -15.76%2.53M | -16.85%12.72M | 8.54%3.75M |
| Other net income (expense) | 485.38%4.3M | 99.04%-140K | 820.34%425K | -3,508.77%-22.23M | -528.70%-6.45M | -26.27%-1.12M | -2,665.91%-14.6M | 91.69%-59K | -117.59%-616K | -73.34%1.51M |
| Gain on sale of security | -102.35%-19K | 136.42%409K | -89.31%74K | -8.04%2.23M | -59.10%557K | 81.80%809K | -51.81%173K | 166.15%692K | 5,491.11%2.43M | 89.96%1.36M |
| Earnings from equity interest | 733.33%57K | 250.00%75K | -47.29%-570K | -305.37%-604K | -618.18%-158K | -112.00%-9K | -61.29%-50K | -126.32%-387K | -4.20%-149K | 43.59%-22K |
| Special income (charges) | 104.72%72K | 98.74%-181K | 6,034.78%1.37M | -2,005.94%-22.34M | -1,106.07%-6.46M | -64.69%-1.53M | -3,682.85%-14.34M | 94.22%-23K | -122.34%-1.06M | -86.48%642K |
| -Less:Other special charges | ---- | ---- | ---- | --15.52M | --203K | --1.41M | --13.91M | ---- | ---- | ---- |
| -Write off | --0 | --0 | ---- | 543.07%6.82M | 1,584.62%6.35M | --0 | --472K | ---- | -30.43%1.06M | -75.28%377K |
| -Gain on sale of property,plant,equipment | 162.61%72K | -520.93%-181K | 6,034.78%1.37M | --0 | -90.68%95K | 52.48%-115K | 111.35%43K | 94.22%-23K | --0 | --1.02M |
| Other non- operating income (expenses) | 1,173.59%4.19M | -13.59%-443K | -30.21%-444K | 17.41%-1.51M | 17.82%-392K | 18.24%-390K | 18.24%-390K | 14.96%-341K | -72.83%-1.83M | -318.81%-477K |
| Income before tax | -15.77%24.19M | 169.42%10.07M | -25.68%-24.17M | -147.15%-10.21M | -202.39%-5.19M | 58.61%28.72M | -182.55%-14.5M | -56.28%-19.24M | 1,200.66%21.65M | -276.10%-1.72M |
| Income tax | 47.24%7.96M | -51.98%2.75M | 0.15%-7.36M | -135.33%-2.42M | -2,130.32%-6.18M | -7.95%5.41M | 39.42%5.72M | -159.29%-7.37M | -3.94%6.86M | -103.73%-277K |
| Net income | -30.39%16.23M | 136.20%7.32M | -41.72%-16.82M | -152.64%-7.79M | 168.47%986K | 90.57%23.31M | -250.16%-20.22M | -25.35%-11.87M | 262.50%14.79M | 77.68%-1.44M |
| Net income continuous Operations | -30.39%16.23M | 136.20%7.32M | -41.72%-16.82M | -152.64%-7.79M | 168.47%986K | 90.57%23.31M | -250.16%-20.22M | -25.35%-11.87M | 262.50%14.79M | 77.68%-1.44M |
| Minority interest income | 0 | 0 | ||||||||
| Net income attributable to the parent company | -30.39%16.23M | 136.20%7.32M | -41.72%-16.82M | -152.64%-7.79M | 168.47%986K | 90.57%23.31M | -250.16%-20.22M | -25.35%-11.87M | 223.57%14.79M | 84.55%-1.44M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | -30.39%16.23M | 136.20%7.32M | -41.72%-16.82M | -152.64%-7.79M | 168.47%986K | 90.57%23.31M | -250.16%-20.22M | -25.35%-11.87M | 223.57%14.79M | 84.55%-1.44M |
| Basic earnings per share | -28.38%0.53 | 137.50%0.24 | -42.11%-0.54 | -152.08%-0.25 | 168.70%0.0312 | 89.74%0.74 | -248.84%-0.64 | -22.58%-0.38 | 223.08%0.48 | 84.64%-0.0454 |
| Diluted earnings per share | -28.77%0.52 | 135.94%0.23 | -42.11%-0.54 | -154.35%-0.25 | 160.00%0.03 | 128.13%0.73 | -282.86%-0.64 | -22.58%-0.38 | 217.95%0.46 | 83.33%-0.05 |
| Dividend per share | 14.29%0.08 | 0.00%0.07 | 0.00%0.07 | 16.67%0.28 | 0.00%0.07 | 0.00%0.07 | 40.00%0.07 | 40.00%0.07 | 140.00%0.24 | 40.00%0.07 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |