(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 36.99%-21.5M | 24.16%-7.37M | 54.19%-4.26M | 13.18%-5.59M | 50.65%-4.27M | -51.31%-34.12M | -74.09%-9.72M | -74.85%-9.3M | -6.44M | -8.65M |
Net income from continuing operations | 27.90%-27.33M | 29.52%-6.31M | 61.77%-4.56M | 15.57%-7.74M | -11.02%-8.72M | -41.20%-37.9M | -23.46%-8.95M | -66.83%-11.93M | ---9.17M | ---7.85M |
Depreciation and amortization | 39.72%6.86M | -22.30%1.58M | 43.79%1.87M | 125.10%1.78M | 107.88%1.64M | 61.69%4.91M | 153.23%2.04M | 80.64%1.3M | --789K | --787K |
Other non cash items | 189.01%421K | 121.51%145K | -319.90%-420K | ---119K | --815K | -45.54%-473K | ---674K | --191K | ---- | ---- |
Change In working capital | -35.14%-2.12M | -17.44%-3M | -229.27%-1.33M | -77.84%373K | 207.23%1.84M | -534.72%-1.57M | -974.37%-2.56M | -18.84%1.03M | --1.68M | ---1.72M |
-Change in receivables | 67.14%-1.68M | -880.46%-2.96M | 86.03%-455K | 227.95%1.39M | 172.23%346K | -270.35%-5.12M | 57.10%-302K | -1,488.78%-3.26M | ---1.08M | ---479K |
-Change in inventory | -8.65%-452K | -55.72%89K | 55.81%-194K | -104.44%-644K | 116.79%297K | -200.73%-416K | -55.82%201K | -77.73%-439K | ---315K | --137K |
-Change in payables and accrued expense | -99.50%20K | 94.67%-131K | -114.32%-676K | -112.01%-370K | 187.12%1.2M | 198.72%3.97M | -22,427.27%-2.46M | 175.28%4.72M | --3.08M | ---1.37M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 36.99%-21.5M | 24.16%-7.37M | 54.19%-4.26M | 13.18%-5.59M | 50.65%-4.27M | -51.31%-34.12M | -74.09%-9.72M | -74.85%-9.3M | ---6.44M | ---8.65M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 86.52%-3.93M | 78.91%-676K | 98.22%-439K | -265.20%-1.57M | -35.29%-1.24M | -3,154.80%-29.16M | -1,219.34%-3.21M | -10,068.60%-24.61M | -431K | -918K |
Net PPE purchase and sale | 1.51%-2.75M | 73.87%-348K | 53.76%-246K | -282.63%-1.37M | -38.56%-787K | -211.27%-2.79M | -448.15%-1.33M | -119.83%-532K | ---357K | ---568K |
Net intangibles purchase and sale | -65.36%-2.27M | 64.11%-660K | -169.00%-632K | -419.80%-525K | -30.00%-455K | ---1.37M | ---1.84M | --916K | ---101K | ---350K |
Net business purchase and sale | --0 | --0 | ---- | ---- | ---- | ---25M | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 86.52%-3.93M | 78.91%-676K | 98.22%-439K | -265.20%-1.57M | -35.29%-1.24M | -3,154.80%-29.16M | -1,219.34%-3.21M | -10,068.60%-24.61M | ---431K | ---918K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 54.89%32.28M | -15,386.67%-2.29M | -110.09%-2.27M | -78.72%-1.43M | 4,800.98%38.27M | -68.66%20.84M | -99.96%15K | 4,988.67%22.44M | -799K | -814K |
Net issuance payments of debt | -114.77%-3.27M | -283.68%-1.16M | -104.78%-1.08M | -1.35%-524K | 13.50%-506K | 2,193.47%22.13M | 308.25%631K | 10,466.51%22.6M | ---517K | ---585K |
Net common stock issuance | --39.6M | --0 | --0 | --0 | --39.6M | --0 | --0 | --0 | --0 | --0 |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net other financing activities | -452.00%-440K | ---190K | ---- | ---- | -63.64%4K | 1,036.36%125K | ---- | ---- | ---- | --11K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 54.89%32.28M | -15,386.67%-2.29M | -110.09%-2.27M | -78.72%-1.43M | 4,800.98%38.27M | -68.66%20.84M | -99.96%15K | 4,988.67%22.44M | ---799K | ---814K |
Net cash flow | ||||||||||
Beginning cash position | -73.50%15.5M | 19.53%32.71M | -1.38%39.47M | 0.53%48.25M | -73.50%15.5M | 266.69%58.5M | 10.78%27.37M | 27.80%40.03M | --48M | --58.5M |
Current changes in cash | 116.15%6.85M | 13.69%-10.34M | 43.84%-6.97M | -12.03%-8.6M | 415.54%32.76M | -198.55%-42.44M | -135.40%-11.98M | -105.96%-12.4M | ---7.67M | ---10.38M |
Effect of exchange rate changes | 104.50%25K | -92.44%9K | 181.89%208K | 37.87%-187K | 95.80%-5K | -6.73%-555K | 291.94%119K | 57.02%-254K | ---301K | ---119K |
End cash Position | 44.36%22.38M | 44.36%22.38M | 19.53%32.71M | -1.38%39.47M | 0.53%48.25M | -73.50%15.5M | -73.50%15.5M | 10.78%27.37M | --40.03M | --48M |
Free cash flow | 30.73%-26.52M | 32.56%-8.38M | 45.23%-5.14M | -8.46%-7.48M | 42.41%-5.51M | -63.29%-38.28M | -113.26%-12.43M | -68.70%-9.39M | ---6.9M | ---9.57M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data