US Stock MarketDetailed Quotes

Mercer International (MERC)

Watchlist
  • 2.740
  • +0.080+3.01%
Close Jan 15 16:00 ET
  • 2.740
  • 0.0000.00%
Post 18:27 ET
183.53MMarket Cap-1.07P/E (TTM)

Mercer International (MERC) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-115.52%-30.05M
-107.28%-4.53M
89.76%-2.99M
230.72%90.2M
916.13%71.16M
44.96%-13.95M
323.08%62.19M
41.20%-29.19M
-119.13%-69.01M
-117.21%-8.72M
Net income from continuing operations
-360.04%-80.78M
-27.35%-86.07M
-33.74%-22.34M
64.83%-85.14M
119.16%16.71M
32.35%-17.56M
31.25%-67.59M
45.38%-16.7M
-197.98%-242.06M
-535.56%-87.22M
Operating gains losses
-151.56%-3.31M
423.14%9.54M
-57.92%8.59M
99.96%15.93M
-173.58%-7.94M
252.34%6.41M
-537.19%-2.95M
2,750.00%20.41M
144.17%7.97M
101.03%10.79M
Depreciation and amortization
-5.05%39.51M
-6.05%37.52M
-0.12%40.36M
-0.99%170.79M
11.48%48.83M
1.61%41.61M
-0.53%39.94M
-15.10%40.4M
19.67%172.5M
-10.35%43.81M
Deferred tax
23.70%-10.99M
-122.29%-1.63M
29.20%-9.51M
1.84%-35.72M
-716.64%-15.21M
-251.29%-14.4M
121.47%7.32M
-35.02%-13.43M
-619.66%-36.39M
78.40%-1.86M
Other non cash items
278.24%2.02M
173.57%3.01M
309.05%1.63M
140.99%2.09M
-98.08%55K
156.25%533K
116.26%1.1M
128.51%398K
-310.31%-5.09M
-53.48%2.87M
Change In working capital
104.96%1.78M
-56.72%21.07M
63.53%-22.72M
61.24%-24.88M
271.73%24.71M
4.37%-35.96M
-19.23%48.68M
14.02%-62.3M
-156.81%-64.19M
40.55%-14.39M
-Change in receivables
1,091.28%10.25M
44.05%31.59M
73.64%-16.8M
-161.12%-32.09M
124.17%8.85M
-98.69%860K
80.22%21.93M
-661.89%-63.73M
356.43%52.51M
-126.19%-36.6M
-Change in inventory
-2.97%20.03M
-481.16%-17.18M
-7,842.70%-6.89M
250.97%23.91M
-141.80%-1.33M
141.59%20.64M
-92.35%4.51M
100.10%89K
74.94%-15.84M
108.08%3.18M
-Change in prepaid assets
-81.78%-25.33M
186.64%18.7M
-2,510.55%-27.46M
----
----
---13.93M
--6.53M
---1.05M
----
----
-Change in payables and accrued expense
92.74%-3.16M
-176.64%-12.05M
1,089.62%28.43M
81.99%-17.68M
-18.09%7.74M
56.67%-43.53M
309.85%15.72M
673.46%2.39M
-246.99%-98.18M
-67.67%9.45M
-Change in other working capital
----
----
----
136.80%986K
-1.45%9.45M
-23.42%-13.93M
298.15%6.53M
-145.38%-1.05M
67.05%-2.68M
363.76%9.59M
Cash from discontinued investing activities
Operating cash flow
-115.52%-30.05M
-107.28%-4.53M
89.76%-2.99M
230.72%90.2M
916.13%71.16M
44.96%-13.95M
323.08%62.19M
41.20%-29.19M
-119.13%-69.01M
-117.21%-8.72M
Investing cash flow
Cash flow from continuing investing activities
-20.56%-27.61M
-12.99%-22.77M
-13.59%-19.86M
66.48%-66.99M
68.04%-6.45M
21.85%-22.9M
82.88%-20.15M
46.41%-17.48M
52.93%-199.87M
-174.71%-20.19M
Net PPE purchase and sale
-24.30%-29.33M
-36.06%-24.33M
-8.78%-20.08M
51.52%-64.44M
76.55%-6.05M
35.08%-23.6M
54.71%-17.88M
44.78%-18.46M
24.93%-132.92M
46.48%-25.79M
Net business purchase and sale
----
----
----
--0
--0
--0
--0
----
68.01%-82.1M
--0
Net investment purchase and sale
----
----
----
--0
----
----
----
----
--0
----
Net other investing changes
147.13%1.72M
168.60%1.56M
-77.28%222K
-116.82%-2.55M
-107.23%-405K
-90.12%696K
-159.30%-2.27M
21.37%977K
77.64%15.15M
616.22%5.6M
Cash from discontinued investing activities
Investing cash flow
-20.56%-27.61M
-12.99%-22.77M
-13.59%-19.86M
66.48%-66.99M
68.04%-6.45M
21.85%-22.9M
82.88%-20.15M
46.41%-17.48M
52.93%-199.87M
-174.71%-20.19M
Financing cash flow
Cash flow from continuing financing activities
-13.94%10.95M
93.87%-3.27M
182.16%19.25M
-166.83%-152.78M
-6,027.23%-119.05M
-93.13%12.73M
-407.80%-53.28M
-75.73%6.82M
182.61%228.62M
85.93%-1.94M
Net issuance payments of debt
-7.67%16.4M
102.52%1.2M
177.48%19.25M
-150.49%-127.98M
-1,404.06%-105.03M
-90.88%17.77M
-312.67%-47.65M
-75.42%6.94M
140.67%253.49M
374.88%8.05M
Cash dividends paid
-0.18%-5.02M
-0.02%-5.02M
----
-0.55%-20.06M
-0.52%-10.03M
-0.52%-5.02M
-0.64%-5.01M
----
-0.52%-19.95M
-0.54%-9.98M
Net other financing activities
-1,747.83%-425K
188.76%545K
----
3.44%-4.74M
-22,077.78%-3.99M
99.51%-23K
-433.91%-614K
-0.88%-115K
-7.22%-4.91M
98.12%-18K
Cash from discontinued financing activities
Financing cash flow
-13.94%10.95M
93.87%-3.27M
182.16%19.25M
-166.83%-152.78M
-6,027.23%-119.05M
-93.13%12.73M
-407.80%-53.28M
-75.73%6.82M
182.61%228.62M
85.93%-1.94M
Net cash flow
Beginning cash position
-44.33%146.5M
-33.83%181.47M
-41.11%184.93M
-11.31%313.99M
-30.47%239M
23.36%263.17M
-8.75%274.27M
-11.31%313.99M
2.44%354.03M
19.66%343.73M
Current changes in cash
-93.67%-46.71M
-171.73%-30.57M
90.96%-3.6M
-221.93%-129.57M
-76.18%-54.35M
-118.48%-24.12M
86.88%-11.25M
26.43%-39.86M
-337.48%-40.25M
-148.31%-30.85M
Effect of exchange rate changes
-2,803.45%-1.68M
-3,038.00%-4.41M
10.22%151K
142.31%504K
-75.31%275K
55.73%-58K
110.15%150K
-80.51%137K
102.44%208K
-61.86%1.11M
End cash Position
-58.95%98.1M
-44.33%146.5M
-33.83%181.47M
-41.11%184.93M
-41.11%184.93M
-30.47%239M
23.36%263.17M
-8.75%274.27M
-11.31%313.99M
-11.31%313.99M
Free cash flow
-45.77%-60.07M
-165.14%-28.86M
51.59%-23.07M
102.87%5.89M
245.21%50.45M
34.30%-41.21M
278.75%44.3M
42.64%-47.66M
-212.87%-205.33M
-4,542.58%-34.74M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
--
--
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -115.52%-30.05M-107.28%-4.53M89.76%-2.99M230.72%90.2M916.13%71.16M44.96%-13.95M323.08%62.19M41.20%-29.19M-119.13%-69.01M-117.21%-8.72M
Net income from continuing operations -360.04%-80.78M-27.35%-86.07M-33.74%-22.34M64.83%-85.14M119.16%16.71M32.35%-17.56M31.25%-67.59M45.38%-16.7M-197.98%-242.06M-535.56%-87.22M
Operating gains losses -151.56%-3.31M423.14%9.54M-57.92%8.59M99.96%15.93M-173.58%-7.94M252.34%6.41M-537.19%-2.95M2,750.00%20.41M144.17%7.97M101.03%10.79M
Depreciation and amortization -5.05%39.51M-6.05%37.52M-0.12%40.36M-0.99%170.79M11.48%48.83M1.61%41.61M-0.53%39.94M-15.10%40.4M19.67%172.5M-10.35%43.81M
Deferred tax 23.70%-10.99M-122.29%-1.63M29.20%-9.51M1.84%-35.72M-716.64%-15.21M-251.29%-14.4M121.47%7.32M-35.02%-13.43M-619.66%-36.39M78.40%-1.86M
Other non cash items 278.24%2.02M173.57%3.01M309.05%1.63M140.99%2.09M-98.08%55K156.25%533K116.26%1.1M128.51%398K-310.31%-5.09M-53.48%2.87M
Change In working capital 104.96%1.78M-56.72%21.07M63.53%-22.72M61.24%-24.88M271.73%24.71M4.37%-35.96M-19.23%48.68M14.02%-62.3M-156.81%-64.19M40.55%-14.39M
-Change in receivables 1,091.28%10.25M44.05%31.59M73.64%-16.8M-161.12%-32.09M124.17%8.85M-98.69%860K80.22%21.93M-661.89%-63.73M356.43%52.51M-126.19%-36.6M
-Change in inventory -2.97%20.03M-481.16%-17.18M-7,842.70%-6.89M250.97%23.91M-141.80%-1.33M141.59%20.64M-92.35%4.51M100.10%89K74.94%-15.84M108.08%3.18M
-Change in prepaid assets -81.78%-25.33M186.64%18.7M-2,510.55%-27.46M-----------13.93M--6.53M---1.05M--------
-Change in payables and accrued expense 92.74%-3.16M-176.64%-12.05M1,089.62%28.43M81.99%-17.68M-18.09%7.74M56.67%-43.53M309.85%15.72M673.46%2.39M-246.99%-98.18M-67.67%9.45M
-Change in other working capital ------------136.80%986K-1.45%9.45M-23.42%-13.93M298.15%6.53M-145.38%-1.05M67.05%-2.68M363.76%9.59M
Cash from discontinued investing activities
Operating cash flow -115.52%-30.05M-107.28%-4.53M89.76%-2.99M230.72%90.2M916.13%71.16M44.96%-13.95M323.08%62.19M41.20%-29.19M-119.13%-69.01M-117.21%-8.72M
Investing cash flow
Cash flow from continuing investing activities -20.56%-27.61M-12.99%-22.77M-13.59%-19.86M66.48%-66.99M68.04%-6.45M21.85%-22.9M82.88%-20.15M46.41%-17.48M52.93%-199.87M-174.71%-20.19M
Net PPE purchase and sale -24.30%-29.33M-36.06%-24.33M-8.78%-20.08M51.52%-64.44M76.55%-6.05M35.08%-23.6M54.71%-17.88M44.78%-18.46M24.93%-132.92M46.48%-25.79M
Net business purchase and sale --------------0--0--0--0----68.01%-82.1M--0
Net investment purchase and sale --------------0------------------0----
Net other investing changes 147.13%1.72M168.60%1.56M-77.28%222K-116.82%-2.55M-107.23%-405K-90.12%696K-159.30%-2.27M21.37%977K77.64%15.15M616.22%5.6M
Cash from discontinued investing activities
Investing cash flow -20.56%-27.61M-12.99%-22.77M-13.59%-19.86M66.48%-66.99M68.04%-6.45M21.85%-22.9M82.88%-20.15M46.41%-17.48M52.93%-199.87M-174.71%-20.19M
Financing cash flow
Cash flow from continuing financing activities -13.94%10.95M93.87%-3.27M182.16%19.25M-166.83%-152.78M-6,027.23%-119.05M-93.13%12.73M-407.80%-53.28M-75.73%6.82M182.61%228.62M85.93%-1.94M
Net issuance payments of debt -7.67%16.4M102.52%1.2M177.48%19.25M-150.49%-127.98M-1,404.06%-105.03M-90.88%17.77M-312.67%-47.65M-75.42%6.94M140.67%253.49M374.88%8.05M
Cash dividends paid -0.18%-5.02M-0.02%-5.02M-----0.55%-20.06M-0.52%-10.03M-0.52%-5.02M-0.64%-5.01M-----0.52%-19.95M-0.54%-9.98M
Net other financing activities -1,747.83%-425K188.76%545K----3.44%-4.74M-22,077.78%-3.99M99.51%-23K-433.91%-614K-0.88%-115K-7.22%-4.91M98.12%-18K
Cash from discontinued financing activities
Financing cash flow -13.94%10.95M93.87%-3.27M182.16%19.25M-166.83%-152.78M-6,027.23%-119.05M-93.13%12.73M-407.80%-53.28M-75.73%6.82M182.61%228.62M85.93%-1.94M
Net cash flow
Beginning cash position -44.33%146.5M-33.83%181.47M-41.11%184.93M-11.31%313.99M-30.47%239M23.36%263.17M-8.75%274.27M-11.31%313.99M2.44%354.03M19.66%343.73M
Current changes in cash -93.67%-46.71M-171.73%-30.57M90.96%-3.6M-221.93%-129.57M-76.18%-54.35M-118.48%-24.12M86.88%-11.25M26.43%-39.86M-337.48%-40.25M-148.31%-30.85M
Effect of exchange rate changes -2,803.45%-1.68M-3,038.00%-4.41M10.22%151K142.31%504K-75.31%275K55.73%-58K110.15%150K-80.51%137K102.44%208K-61.86%1.11M
End cash Position -58.95%98.1M-44.33%146.5M-33.83%181.47M-41.11%184.93M-41.11%184.93M-30.47%239M23.36%263.17M-8.75%274.27M-11.31%313.99M-11.31%313.99M
Free cash flow -45.77%-60.07M-165.14%-28.86M51.59%-23.07M102.87%5.89M245.21%50.45M34.30%-41.21M278.75%44.3M42.64%-47.66M-212.87%-205.33M-4,542.58%-34.74M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion------------
Market Insights
Nancy Pelosi Portfolio
China Concept Stocks
View More
The Fed Delivers Third Consecutive Rate Cut as Expected! How to Position for Year-End U.S. Equity Ma
On December 19, the Bank of Japan raised interest rates by 25 basis points as expected, in line with market forecasts. On the evening of Dec Show More